Logo image of AER

AERCAP HOLDINGS NV (AER) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:AER - NL0000687663 - Common Stock

142.81 USD
-0.82 (-0.57%)
Last: 1/16/2026, 8:04:00 PM
142.81 USD
0 (0%)
After Hours: 1/16/2026, 8:04:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to AER. AER was compared to 50 industry peers in the Trading Companies & Distributors industry. While AER is still in line with the averages on profitability rating, there are concerns on its financial health. AER has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year AER was profitable.
  • AER had a positive operating cash flow in the past year.
  • In multiple years AER reported negative net income over the last 5 years.
  • AER had a positive operating cash flow in each of the past 5 years.
AER Yearly Net Income VS EBIT VS OCF VS FCFAER Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

1.2 Ratios

  • AER has a Return On Assets of 5.27%. This is comparable to the rest of the industry: AER outperforms 56.00% of its industry peers.
  • Looking at the Return On Equity, with a value of 20.88%, AER is in the better half of the industry, outperforming 78.00% of the companies in the same industry.
  • The Return On Invested Capital of AER (5.13%) is comparable to the rest of the industry.
  • The Average Return On Invested Capital over the past 3 years for AER is significantly below the industry average of 9.63%.
  • The last Return On Invested Capital (5.13%) for AER is above the 3 year average (4.47%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.27%
ROE 20.88%
ROIC 5.13%
ROA(3y)2.1%
ROA(5y)1.39%
ROE(3y)8.87%
ROE(5y)5.86%
ROIC(3y)4.47%
ROIC(5y)4.4%
AER Yearly ROA, ROE, ROICAER Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

  • The Profit Margin of AER (50.40%) is better than 100.00% of its industry peers.
  • In the last couple of years the Profit Margin of AER has grown nicely.
  • AER has a better Operating Margin (51.20%) than 100.00% of its industry peers.
  • In the last couple of years the Operating Margin of AER has declined.
  • With an excellent Gross Margin value of 93.59%, AER belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • In the last couple of years the Gross Margin of AER has remained more or less at the same level.
Industry RankSector Rank
OM 51.2%
PM (TTM) 50.4%
GM 93.59%
OM growth 3Y-4.25%
OM growth 5Y-2.3%
PM growth 3Y13.61%
PM growth 5Y3.44%
GM growth 3Y-1.74%
GM growth 5Y-1.08%
AER Yearly Profit, Operating, Gross MarginsAER Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

2

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AER is destroying value.
  • Compared to 1 year ago, AER has less shares outstanding
  • The number of shares outstanding for AER has been increased compared to 5 years ago.
  • AER has a better debt/assets ratio than last year.
AER Yearly Shares OutstandingAER Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
AER Yearly Total Debt VS Total AssetsAER Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

  • Based on the Altman-Z score of 0.89, we must say that AER is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of AER (0.89) is worse than 84.00% of its industry peers.
  • A Debt/Equity ratio of 2.43 is on the high side and indicates that AER has dependencies on debt financing.
  • AER has a worse Debt to Equity ratio (2.43) than 76.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.43
Debt/FCF N/A
Altman-Z 0.89
ROIC/WACC0.74
WACC6.9%
AER Yearly LT Debt VS Equity VS FCFAER Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B 50B

2.3 Liquidity

  • AER has a Current Ratio of 1.28. This is a normal value and indicates that AER is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of AER (1.28) is worse than 74.00% of its industry peers.
  • AER has a Quick Ratio of 1.26. This is a normal value and indicates that AER is financially healthy and should not expect problems in meeting its short term obligations.
  • AER's Quick ratio of 1.26 is in line compared to the rest of the industry. AER outperforms 52.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.28
Quick Ratio 1.26
AER Yearly Current Assets VS Current LiabilitesAER Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

5

3. Growth

3.1 Past

  • AER shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 25.13%, which is quite impressive.
  • AER shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.30% yearly.
  • The Revenue has been growing slightly by 2.47% in the past year.
  • AER shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.12% yearly.
EPS 1Y (TTM)25.13%
EPS 3Y13.18%
EPS 5Y7.3%
EPS Q2Q%106.22%
Revenue 1Y (TTM)2.47%
Revenue growth 3Y12.68%
Revenue growth 5Y9.12%
Sales Q2Q%18.5%

3.2 Future

  • AER is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.70% yearly.
  • AER is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.60% yearly.
EPS Next Y24.28%
EPS Next 2Y11.3%
EPS Next 3Y8.7%
EPS Next 5YN/A
Revenue Next Year5.58%
Revenue Next 2Y2.35%
Revenue Next 3Y1.6%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AER Yearly Revenue VS EstimatesAER Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2B 4B 6B 8B
AER Yearly EPS VS EstimatesAER Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 9.66, which indicates a very decent valuation of AER.
  • AER's Price/Earnings ratio is rather cheap when compared to the industry. AER is cheaper than 96.00% of the companies in the same industry.
  • AER is valuated cheaply when we compare the Price/Earnings ratio to 27.38, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 9.59, the valuation of AER can be described as very reasonable.
  • 96.00% of the companies in the same industry are more expensive than AER, based on the Price/Forward Earnings ratio.
  • AER is valuated cheaply when we compare the Price/Forward Earnings ratio to 24.29, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 9.66
Fwd PE 9.59
AER Price Earnings VS Forward Price EarningsAER Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, AER is valued a bit cheaper than 70.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.32
AER Per share dataAER EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80 100

4.3 Compensation for Growth

  • AER's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • AER has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.4
PEG (5Y)1.32
EPS Next 2Y11.3%
EPS Next 3Y8.7%

2

5. Dividend

5.1 Amount

  • AER has a yearly dividend return of 0.75%, which is pretty low.
  • Compared to an average industry Dividend Yield of 1.48, AER has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.85, AER's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.75%

5.2 History

  • AER does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
AER Yearly Dividends per shareAER Yearly Dividends per shareYearly Dividends per share 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • 5.07% of the earnings are spent on dividend by AER. This is a low number and sustainable payout ratio.
DP5.07%
EPS Next 2Y11.3%
EPS Next 3Y8.7%
AER Yearly Income VS Free CF VS DividendAER Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B
AER Dividend Payout.AER Dividend Payout, showing the Payout Ratio.AER Dividend Payout.PayoutRetained Earnings

AERCAP HOLDINGS NV

NYSE:AER (1/16/2026, 8:04:00 PM)

After market: 142.81 0 (0%)

142.81

-0.82 (-0.57%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)10-29
Earnings (Next)02-06
Inst Owners90.64%
Inst Owner Change-0.54%
Ins Owners3.14%
Ins Owner Change0%
Market Cap24.89B
Revenue(TTM)7.52B
Net Income(TTM)3.79B
Analysts80
Price Target155.38 (8.8%)
Short Float %1.91%
Short Ratio2.35
Dividend
Industry RankSector Rank
Dividend Yield 0.75%
Yearly Dividend0.72
Dividend Growth(5Y)N/A
DP5.07%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)31.34%
Min EPS beat(2)3.01%
Max EPS beat(2)59.68%
EPS beat(4)4
Avg EPS beat(4)30.69%
Min EPS beat(4)3.01%
Max EPS beat(4)59.68%
EPS beat(8)7
Avg EPS beat(8)26.05%
EPS beat(12)11
Avg EPS beat(12)29.5%
EPS beat(16)14
Avg EPS beat(16)26.41%
Revenue beat(2)1
Avg Revenue beat(2)4.02%
Min Revenue beat(2)-7.51%
Max Revenue beat(2)15.54%
Revenue beat(4)3
Avg Revenue beat(4)3.69%
Min Revenue beat(4)-7.51%
Max Revenue beat(4)15.54%
Revenue beat(8)6
Avg Revenue beat(8)2.33%
Revenue beat(12)8
Avg Revenue beat(12)2%
Revenue beat(16)9
Avg Revenue beat(16)1.08%
PT rev (1m)2.93%
PT rev (3m)15.4%
EPS NQ rev (1m)1.76%
EPS NQ rev (3m)0.12%
EPS NY rev (1m)0.04%
EPS NY rev (3m)12.9%
Revenue NQ rev (1m)0.82%
Revenue NQ rev (3m)2.65%
Revenue NY rev (1m)0.68%
Revenue NY rev (3m)4.12%
Valuation
Industry RankSector Rank
PE 9.66
Fwd PE 9.59
P/S 3.31
P/FCF N/A
P/OCF 4.56
P/B 1.37
P/tB 1.53
EV/EBITDA 10.32
EPS(TTM)14.79
EY10.36%
EPS(NY)14.89
Fwd EY10.43%
FCF(TTM)-0.94
FCFYN/A
OCF(TTM)31.32
OCFY21.93%
SpS43.15
BVpS104.15
TBVpS93.31
PEG (NY)0.4
PEG (5Y)1.32
Graham Number186.17
Profitability
Industry RankSector Rank
ROA 5.27%
ROE 20.88%
ROCE 5.8%
ROIC 5.13%
ROICexc 5.27%
ROICexgc 5.45%
OM 51.2%
PM (TTM) 50.4%
GM 93.59%
FCFM N/A
ROA(3y)2.1%
ROA(5y)1.39%
ROE(3y)8.87%
ROE(5y)5.86%
ROIC(3y)4.47%
ROIC(5y)4.4%
ROICexc(3y)4.58%
ROICexc(5y)4.51%
ROICexgc(3y)4.81%
ROICexgc(5y)4.74%
ROCE(3y)5.06%
ROCE(5y)4.98%
ROICexgc growth 3Y8.2%
ROICexgc growth 5Y-3.59%
ROICexc growth 3Y9.48%
ROICexc growth 5Y-3.64%
OM growth 3Y-4.25%
OM growth 5Y-2.3%
PM growth 3Y13.61%
PM growth 5Y3.44%
GM growth 3Y-1.74%
GM growth 5Y-1.08%
F-Score8
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 2.43
Debt/FCF N/A
Debt/EBITDA 6.77
Cap/Depr 211.98%
Cap/Sales 74.75%
Interest Coverage 1.97
Cash Conversion 83.94%
Profit Quality N/A
Current Ratio 1.28
Quick Ratio 1.26
Altman-Z 0.89
F-Score8
WACC6.9%
ROIC/WACC0.74
Cap/Depr(3y)223.23%
Cap/Depr(5y)168.93%
Cap/Sales(3y)78.34%
Cap/Sales(5y)59.35%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)25.13%
EPS 3Y13.18%
EPS 5Y7.3%
EPS Q2Q%106.22%
EPS Next Y24.28%
EPS Next 2Y11.3%
EPS Next 3Y8.7%
EPS Next 5YN/A
Revenue 1Y (TTM)2.47%
Revenue growth 3Y12.68%
Revenue growth 5Y9.12%
Sales Q2Q%18.5%
Revenue Next Year5.58%
Revenue Next 2Y2.35%
Revenue Next 3Y1.6%
Revenue Next 5YN/A
EBIT growth 1Y8.01%
EBIT growth 3Y7.89%
EBIT growth 5Y6.61%
EBIT Next Year88.18%
EBIT Next 3Y18.29%
EBIT Next 5YN/A
FCF growth 1Y11.54%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y0.82%
OCF growth 3Y13.75%
OCF growth 5Y11.85%

AERCAP HOLDINGS NV / AER FAQ

What is the fundamental rating for AER stock?

ChartMill assigns a fundamental rating of 4 / 10 to AER.


What is the valuation status of AERCAP HOLDINGS NV (AER) stock?

ChartMill assigns a valuation rating of 6 / 10 to AERCAP HOLDINGS NV (AER). This can be considered as Fairly Valued.


How profitable is AERCAP HOLDINGS NV (AER) stock?

AERCAP HOLDINGS NV (AER) has a profitability rating of 6 / 10.


What is the valuation of AERCAP HOLDINGS NV based on its PE and PB ratios?

The Price/Earnings (PE) ratio for AERCAP HOLDINGS NV (AER) is 9.66 and the Price/Book (PB) ratio is 1.37.


How sustainable is the dividend of AERCAP HOLDINGS NV (AER) stock?

The dividend rating of AERCAP HOLDINGS NV (AER) is 2 / 10 and the dividend payout ratio is 5.07%.