Logo image of AEM.CA

AGNICO EAGLE MINES LTD (AEM.CA) Stock Fundamental Analysis

TSX:AEM - Toronto Stock Exchange - CA0084741085 - Common Stock

123.09  +1.88 (+1.55%)

Fundamental Rating

7

Taking everything into account, AEM scores 7 out of 10 in our fundamental rating. AEM was compared to 822 industry peers in the Metals & Mining industry. AEM scores excellent points on both the profitability and health parts. This is a solid base for a good stock. AEM scores decently on growth, while it is valued quite cheap. This could make an interesting combination. These ratings could make AEM a good candidate for value and quality investing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year AEM was profitable.
In the past year AEM had a positive cash flow from operations.
Of the past 5 years AEM 4 years were profitable.
Of the past 5 years AEM 4 years had a positive operating cash flow.
AEM.CA Yearly Net Income VS EBIT VS OCF VS FCFAEM.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.37%, AEM belongs to the top of the industry, outperforming 89.46% of the companies in the same industry.
AEM has a better Return On Equity (4.90%) than 89.73% of its industry peers.
With an excellent Return On Invested Capital value of 6.80%, AEM belongs to the best of the industry, outperforming 94.19% of the companies in the same industry.
AEM had an Average Return On Invested Capital over the past 3 years of 5.77%. This is significantly below the industry average of 11.88%.
The last Return On Invested Capital (6.80%) for AEM is above the 3 year average (5.77%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.37%
ROE 4.9%
ROIC 6.8%
ROA(3y)5.04%
ROA(5y)5.17%
ROE(3y)7.83%
ROE(5y)8.35%
ROIC(3y)5.77%
ROIC(5y)5.58%
AEM.CA Yearly ROA, ROE, ROICAEM.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5

1.3 Margins

The Profit Margin of AEM (12.86%) is better than 94.32% of its industry peers.
AEM's Profit Margin has improved in the last couple of years.
AEM has a Operating Margin of 34.39%. This is amongst the best in the industry. AEM outperforms 97.30% of its industry peers.
In the last couple of years the Operating Margin of AEM has grown nicely.
AEM has a Gross Margin of 60.14%. This is amongst the best in the industry. AEM outperforms 97.57% of its industry peers.
AEM's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 34.39%
PM (TTM) 12.86%
GM 60.14%
OM growth 3Y-0.75%
OM growth 5Y23.81%
PM growth 3Y21.57%
PM growth 5YN/A
GM growth 3Y0.7%
GM growth 5Y3.46%
AEM.CA Yearly Profit, Operating, Gross MarginsAEM.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AEM is destroying value.
AEM has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
AEM.CA Yearly Shares OutstandingAEM.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
AEM.CA Yearly Total Debt VS Total AssetsAEM.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B 25B

2.2 Solvency

AEM has an Altman-Z score of 3.42. This indicates that AEM is financially healthy and has little risk of bankruptcy at the moment.
With a decent Altman-Z score value of 3.42, AEM is doing good in the industry, outperforming 63.92% of the companies in the same industry.
AEM has a debt to FCF ratio of 0.87. This is a very positive value and a sign of high solvency as it would only need 0.87 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.87, AEM belongs to the best of the industry, outperforming 94.05% of the companies in the same industry.
AEM has a Debt/Equity ratio of 0.06. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of AEM (0.06) is worse than 64.19% of its industry peers.
Even though the debt/equity ratio score it not favorable for AEM, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.87
Altman-Z 3.42
ROIC/WACC0.68
WACC10.07%
AEM.CA Yearly LT Debt VS Equity VS FCFAEM.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 1.75 indicates that AEM should not have too much problems paying its short term obligations.
The Current ratio of AEM (1.75) is comparable to the rest of the industry.
AEM has a Quick Ratio of 1.75. This is a bad value and indicates that AEM is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of AEM (0.83) is worse than 63.11% of its industry peers.
The current and quick ratio evaluation for AEM is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.75
Quick Ratio 0.83
AEM.CA Yearly Current Assets VS Current LiabilitesAEM.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

6

3. Growth

3.1 Past

AEM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 71.01%, which is quite impressive.
The Earnings Per Share has been growing by 48.38% on average over the past years. This is a very strong growth
AEM shows a strong growth in Revenue. In the last year, the Revenue has grown by 25.00%.
The Revenue has been growing by 24.77% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)71.01%
EPS 3Y6.23%
EPS 5Y48.38%
EPS Q2Q%159.09%
Revenue 1Y (TTM)25%
Revenue growth 3Y28.3%
Revenue growth 5Y24.77%
Sales Q2Q%31.25%

3.2 Future

AEM is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.95% yearly.
Based on estimates for the next years, AEM will show a small growth in Revenue. The Revenue will grow by 2.90% on average per year.
EPS Next Y87.1%
EPS Next 2Y46.06%
EPS Next 3Y24.74%
EPS Next 5Y6.95%
Revenue Next Year27.9%
Revenue Next 2Y19.97%
Revenue Next 3Y12.45%
Revenue Next 5Y2.9%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AEM.CA Yearly Revenue VS EstimatesAEM.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B
AEM.CA Yearly EPS VS EstimatesAEM.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 24.18, the valuation of AEM can be described as rather expensive.
Based on the Price/Earnings ratio, AEM is valued cheaply inside the industry as 88.78% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 27.96, AEM is valued at the same level.
The Price/Forward Earnings ratio is 17.99, which indicates a rather expensive current valuation of AEM.
88.24% of the companies in the same industry are more expensive than AEM, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of AEM to the average of the S&P500 Index (24.11), we can say AEM is valued slightly cheaper.
Industry RankSector Rank
PE 24.18
Fwd PE 17.99
AEM.CA Price Earnings VS Forward Price EarningsAEM.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, AEM is valued cheaply inside the industry as 90.95% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of AEM indicates a rather cheap valuation: AEM is cheaper than 93.38% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 23.02
EV/EBITDA 10.2
AEM.CA Per share dataAEM.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

AEM's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
AEM has an outstanding profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as AEM's earnings are expected to grow with 24.74% in the coming years.
PEG (NY)0.28
PEG (5Y)0.5
EPS Next 2Y46.06%
EPS Next 3Y24.74%

5

5. Dividend

5.1 Amount

AEM has a Yearly Dividend Yield of 1.77%.
Compared to an average industry Dividend Yield of 3.29, AEM pays a better dividend. On top of this AEM pays more dividend than 96.62% of the companies listed in the same industry.
AEM's Dividend Yield is slightly below the S&P500 average, which is at 2.33.
Industry RankSector Rank
Dividend Yield 1.77%

5.2 History

On average, the dividend of AEM grows each year by 30.06%, which is quite nice.
AEM has been paying a dividend for at least 10 years, so it has a reliable track record.
AEM has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)30.06%
Div Incr Years0
Div Non Decr Years10
AEM.CA Yearly Dividends per shareAEM.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

AEM pays out 65.03% of its income as dividend. This is not a sustainable payout ratio.
The dividend of AEM is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP65.03%
EPS Next 2Y46.06%
EPS Next 3Y24.74%
AEM.CA Yearly Income VS Free CF VS DividendAEM.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B
AEM.CA Dividend Payout.AEM.CA Dividend Payout, showing the Payout Ratio.AEM.CA Dividend Payout.PayoutRetained Earnings

AGNICO EAGLE MINES LTD

TSX:AEM (1/17/2025, 7:00:00 PM)

123.09

+1.88 (+1.55%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)10-30 2024-10-30/amc
Earnings (Next)02-13 2025-02-13/amc
Inst Owners70.92%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap61.73B
Analysts83.53
Price Target139.93 (13.68%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.77%
Yearly Dividend1.34
Dividend Growth(5Y)30.06%
DP65.03%
Div Incr Years0
Div Non Decr Years10
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)12.88%
Min EPS beat(2)9.98%
Max EPS beat(2)15.78%
EPS beat(4)4
Avg EPS beat(4)15.7%
Min EPS beat(4)9.98%
Max EPS beat(4)23.15%
EPS beat(8)6
Avg EPS beat(8)10.73%
EPS beat(12)9
Avg EPS beat(12)14.65%
EPS beat(16)13
Avg EPS beat(16)13.04%
Revenue beat(2)2
Avg Revenue beat(2)3.17%
Min Revenue beat(2)1.25%
Max Revenue beat(2)5.09%
Revenue beat(4)4
Avg Revenue beat(4)4.5%
Min Revenue beat(4)1.25%
Max Revenue beat(4)5.89%
Revenue beat(8)5
Avg Revenue beat(8)1.6%
Revenue beat(12)7
Avg Revenue beat(12)1.61%
Revenue beat(16)10
Avg Revenue beat(16)1.7%
PT rev (1m)6.01%
PT rev (3m)15.97%
EPS NQ rev (1m)0%
EPS NQ rev (3m)94.67%
EPS NY rev (1m)0%
EPS NY rev (3m)77.44%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)9.7%
Revenue NY rev (1m)0.24%
Revenue NY rev (3m)17.73%
Valuation
Industry RankSector Rank
PE 24.18
Fwd PE 17.99
P/S 5.49
P/FCF 23.02
P/OCF 12.07
P/B 2.09
P/tB 2.63
EV/EBITDA 10.2
EPS(TTM)5.09
EY4.14%
EPS(NY)6.84
Fwd EY5.56%
FCF(TTM)5.35
FCFY4.34%
OCF(TTM)10.2
OCFY8.29%
SpS22.43
BVpS58.81
TBVpS46.89
PEG (NY)0.28
PEG (5Y)0.5
Profitability
Industry RankSector Rank
ROA 3.37%
ROE 4.9%
ROCE 9.55%
ROIC 6.8%
ROICexc 7.05%
ROICexgc 8.32%
OM 34.39%
PM (TTM) 12.86%
GM 60.14%
FCFM 23.84%
ROA(3y)5.04%
ROA(5y)5.17%
ROE(3y)7.83%
ROE(5y)8.35%
ROIC(3y)5.77%
ROIC(5y)5.58%
ROICexc(3y)5.89%
ROICexc(5y)5.75%
ROICexgc(3y)6.45%
ROICexgc(5y)6.2%
ROCE(3y)8.1%
ROCE(5y)7.83%
ROICexcg growth 3Y-9.57%
ROICexcg growth 5Y20.57%
ROICexc growth 3Y-13.03%
ROICexc growth 5Y18.04%
OM growth 3Y-0.75%
OM growth 5Y23.81%
PM growth 3Y21.57%
PM growth 5YN/A
GM growth 3Y0.7%
GM growth 5Y3.46%
F-Score6
Asset Turnover0.26
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.87
Debt/EBITDA 0.27
Cap/Depr 111.56%
Cap/Sales 21.65%
Interest Coverage 24.78
Cash Conversion 84.56%
Profit Quality 185.42%
Current Ratio 1.75
Quick Ratio 0.83
Altman-Z 3.42
F-Score6
WACC10.07%
ROIC/WACC0.68
Cap/Depr(3y)124.55%
Cap/Depr(5y)131.12%
Cap/Sales(3y)25.03%
Cap/Sales(5y)26.94%
Profit Quality(3y)70.44%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)71.01%
EPS 3Y6.23%
EPS 5Y48.38%
EPS Q2Q%159.09%
EPS Next Y87.1%
EPS Next 2Y46.06%
EPS Next 3Y24.74%
EPS Next 5Y6.95%
Revenue 1Y (TTM)25%
Revenue growth 3Y28.3%
Revenue growth 5Y24.77%
Sales Q2Q%31.25%
Revenue Next Year27.9%
Revenue Next 2Y19.97%
Revenue Next 3Y12.45%
Revenue Next 5Y2.9%
EBIT growth 1Y68.14%
EBIT growth 3Y27.34%
EBIT growth 5Y54.49%
EBIT Next Year139.52%
EBIT Next 3Y36.05%
EBIT Next 5Y15.89%
FCF growth 1Y208.85%
FCF growth 3Y29.34%
FCF growth 5YN/A
OCF growth 1Y79.8%
OCF growth 3Y29.71%
OCF growth 5Y33.84%