ADYEN NV (ADYEN.AS) Fundamental Analysis & Valuation

AMS:ADYENNL0012969182

Current stock price

970.9 EUR
+6.9 (+0.72%)
Last:

This ADYEN.AS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. ADYEN.AS Profitability Analysis

1.1 Basic Checks

  • ADYEN had positive earnings in the past year.
  • In the past year ADYEN had a positive cash flow from operations.
  • ADYEN had positive earnings in each of the past 5 years.
  • In the past 5 years ADYEN always reported a positive cash flow from operatings.
ADYEN.AS Yearly Net Income VS EBIT VS OCF VS FCFADYEN.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

1.2 Ratios

  • With an excellent Return On Assets value of 8.67%, ADYEN belongs to the best of the industry, outperforming 89.47% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 20.10%, ADYEN is in the better half of the industry, outperforming 78.95% of the companies in the same industry.
  • The Return On Invested Capital of ADYEN (15.39%) is better than 89.47% of its industry peers.
Industry RankSector Rank
ROA 8.67%
ROE 20.1%
ROIC 15.39%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ADYEN.AS Yearly ROA, ROE, ROICADYEN.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • With an excellent Profit Margin value of 39.77%, ADYEN belongs to the best of the industry, outperforming 85.96% of the companies in the same industry.
  • ADYEN's Profit Margin has improved in the last couple of years.
  • ADYEN's Operating Margin of 41.54% is amongst the best of the industry. ADYEN outperforms 82.46% of its industry peers.
  • ADYEN's Operating Margin has improved in the last couple of years.
  • ADYEN's Gross Margin of 88.49% is amongst the best of the industry. ADYEN outperforms 89.47% of its industry peers.
  • In the last couple of years the Gross Margin of ADYEN has grown nicely.
Industry RankSector Rank
OM 41.54%
PM (TTM) 39.77%
GM 88.49%
OM growth 3Y77.72%
OM growth 5Y32.38%
PM growth 3Y84.69%
PM growth 5Y40.87%
GM growth 3Y81.15%
GM growth 5Y36.33%
ADYEN.AS Yearly Profit, Operating, Gross MarginsADYEN.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

7

2. ADYEN.AS Health Analysis

2.1 Basic Checks

  • ADYEN has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • There is no outstanding debt for ADYEN. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
ADYEN.AS Yearly Shares OutstandingADYEN.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
ADYEN.AS Yearly Total Debt VS Total AssetsADYEN.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • ADYEN has an Altman-Z score of 4.14. This indicates that ADYEN is financially healthy and has little risk of bankruptcy at the moment.
  • The Altman-Z score of ADYEN (4.14) is better than 82.46% of its industry peers.
  • ADYEN has a debt to FCF ratio of 0.28. This is a very positive value and a sign of high solvency as it would only need 0.28 years to pay back of all of its debts.
  • ADYEN has a better Debt to FCF ratio (0.28) than 91.23% of its industry peers.
  • ADYEN has a Debt/Equity ratio of 0.03. This is a healthy value indicating a solid balance between debt and equity.
  • ADYEN's Debt to Equity ratio of 0.03 is amongst the best of the industry. ADYEN outperforms 85.96% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.28
Altman-Z 4.14
ROIC/WACC2.06
WACC7.46%
ADYEN.AS Yearly LT Debt VS Equity VS FCFADYEN.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

  • A Current Ratio of 1.72 indicates that ADYEN should not have too much problems paying its short term obligations.
  • With a decent Current ratio value of 1.72, ADYEN is doing good in the industry, outperforming 66.67% of the companies in the same industry.
  • ADYEN has a Quick Ratio of 1.71. This is a normal value and indicates that ADYEN is financially healthy and should not expect problems in meeting its short term obligations.
  • With a decent Quick ratio value of 1.71, ADYEN is doing good in the industry, outperforming 70.18% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.71
ADYEN.AS Yearly Current Assets VS Current LiabilitesADYEN.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

6

3. ADYEN.AS Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 13.43% over the past year.
  • The Earnings Per Share has been growing by 31.62% on average over the past years. This is a very strong growth
  • ADYEN shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 18.60%.
  • ADYEN shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -6.01% yearly.
EPS 1Y (TTM)13.43%
EPS 3Y22.77%
EPS 5Y31.62%
EPS Q2Q%11.58%
Revenue 1Y (TTM)18.6%
Revenue growth 3Y-33.13%
Revenue growth 5Y-6.01%
Sales Q2Q%17.36%

3.2 Future

  • Based on estimates for the next years, ADYEN will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.86% on average per year.
  • ADYEN is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 19.31% yearly.
EPS Next Y17.72%
EPS Next 2Y19.89%
EPS Next 3Y20.59%
EPS Next 5Y19.86%
Revenue Next Year18.63%
Revenue Next 2Y19.65%
Revenue Next 3Y19.76%
Revenue Next 5Y19.31%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ADYEN.AS Yearly Revenue VS EstimatesADYEN.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
ADYEN.AS Yearly EPS VS EstimatesADYEN.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 20 40 60 80 100

4

4. ADYEN.AS Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 28.88, ADYEN can be considered very expensive at the moment.
  • ADYEN's Price/Earnings is on the same level as the industry average.
  • ADYEN is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.38, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 24.53, the valuation of ADYEN can be described as rather expensive.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of ADYEN is on the same level as its industry peers.
  • ADYEN is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 38.20, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 28.88
Fwd PE 24.53
ADYEN.AS Price Earnings VS Forward Price EarningsADYEN.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ADYEN is on the same level as its industry peers.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of ADYEN is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 33.85
EV/EBITDA 16.05
ADYEN.AS Per share dataADYEN.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

  • ADYEN's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • ADYEN has an outstanding profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as ADYEN's earnings are expected to grow with 20.59% in the coming years.
PEG (NY)1.63
PEG (5Y)0.91
EPS Next 2Y19.89%
EPS Next 3Y20.59%

0

5. ADYEN.AS Dividend Analysis

5.1 Amount

  • ADYEN does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

ADYEN.AS Fundamentals: All Metrics, Ratios and Statistics

ADYEN NV

AMS:ADYEN (4/16/2026, 1:38:02 PM)

970.9

+6.9 (+0.72%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)02-12
Earnings (Next)08-12
Inst Owners81.34%
Inst Owner ChangeN/A
Ins Owners7.33%
Ins Owner ChangeN/A
Market Cap30.62B
Revenue(TTM)2.67B
Net Income(TTM)1.06B
Analysts81.86
Price Target1488.8 (53.34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.6%
PT rev (3m)-19.45%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.88%
EPS NY rev (3m)-6.78%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.22%
Revenue NY rev (3m)-3.42%
Valuation
Industry RankSector Rank
PE 28.88
Fwd PE 24.53
P/S 11.46
P/FCF 33.85
P/OCF 29.72
P/B 5.79
P/tB 5.8
EV/EBITDA 16.05
EPS(TTM)33.62
EY3.46%
EPS(NY)39.58
Fwd EY4.08%
FCF(TTM)28.68
FCFY2.95%
OCF(TTM)32.67
OCFY3.36%
SpS84.71
BVpS167.58
TBVpS167.34
PEG (NY)1.63
PEG (5Y)0.91
Graham Number356.04 (-63.33%)
Profitability
Industry RankSector Rank
ROA 8.67%
ROE 20.1%
ROCE 20.29%
ROIC 15.39%
ROICexc N/A
ROICexgc N/A
OM 41.54%
PM (TTM) 39.77%
GM 88.49%
FCFM 33.86%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y77.72%
OM growth 5Y32.38%
PM growth 3Y84.69%
PM growth 5Y40.87%
GM growth 3Y81.15%
GM growth 5Y36.33%
F-Score6
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.28
Debt/EBITDA 0.15
Cap/Depr 92.6%
Cap/Sales 4.71%
Interest Coverage 56.34
Cash Conversion 82.72%
Profit Quality 85.14%
Current Ratio 1.72
Quick Ratio 1.71
Altman-Z 4.14
F-Score6
WACC7.46%
ROIC/WACC2.06
Cap/Depr(3y)90.38%
Cap/Depr(5y)116.43%
Cap/Sales(3y)4.32%
Cap/Sales(5y)2.99%
Profit Quality(3y)172.09%
Profit Quality(5y)246.58%
High Growth Momentum
Growth
EPS 1Y (TTM)13.43%
EPS 3Y22.77%
EPS 5Y31.62%
EPS Q2Q%11.58%
EPS Next Y17.72%
EPS Next 2Y19.89%
EPS Next 3Y20.59%
EPS Next 5Y19.86%
Revenue 1Y (TTM)18.6%
Revenue growth 3Y-33.13%
Revenue growth 5Y-6.01%
Sales Q2Q%17.36%
Revenue Next Year18.63%
Revenue Next 2Y19.65%
Revenue Next 3Y19.76%
Revenue Next 5Y19.31%
EBIT growth 1Y25.01%
EBIT growth 3Y18.84%
EBIT growth 5Y24.43%
EBIT Next Year35.81%
EBIT Next 3Y27.5%
EBIT Next 5Y24.46%
FCF growth 1Y-43.58%
FCF growth 3Y-22.21%
FCF growth 5Y-1.88%
OCF growth 1Y-39.56%
OCF growth 3Y-20.11%
OCF growth 5Y0.27%

ADYEN NV / ADYEN.AS Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ADYEN NV (ADYEN.AS) stock?

ChartMill assigns a fundamental rating of 6 / 10 to ADYEN.AS.


Can you provide the valuation status for ADYEN NV?

ChartMill assigns a valuation rating of 4 / 10 to ADYEN NV (ADYEN.AS). This can be considered as Fairly Valued.


Can you provide the profitability details for ADYEN NV?

ADYEN NV (ADYEN.AS) has a profitability rating of 8 / 10.


What are the PE and PB ratios of ADYEN NV (ADYEN.AS) stock?

The Price/Earnings (PE) ratio for ADYEN NV (ADYEN.AS) is 28.88 and the Price/Book (PB) ratio is 5.79.