Logo image of ADP

AUTOMATIC DATA PROCESSING (ADP) Stock Fundamental Analysis

NASDAQ:ADP - Nasdaq - US0530151036 - Common Stock

297.12  -1.03 (-0.35%)

Fundamental Rating

6

Overall ADP gets a fundamental rating of 6 out of 10. We evaluated ADP against 82 industry peers in the Professional Services industry. While ADP belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. ADP is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year ADP was profitable.
ADP had a positive operating cash flow in the past year.
Each year in the past 5 years ADP has been profitable.
Each year in the past 5 years ADP had a positive operating cash flow.
ADP Yearly Net Income VS EBIT VS OCF VS FCFADP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

1.2 Ratios

ADP has a Return On Assets of 7.77%. This is in the better half of the industry: ADP outperforms 73.42% of its industry peers.
ADP's Return On Equity of 71.96% is amongst the best of the industry. ADP outperforms 94.94% of its industry peers.
With an excellent Return On Invested Capital value of 27.27%, ADP belongs to the best of the industry, outperforming 93.67% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for ADP is significantly above the industry average of 13.48%.
The last Return On Invested Capital (27.27%) for ADP is well below the 3 year average (40.21%), which needs to be investigated, but indicates that ADP had better years and this may not be a problem.
Industry RankSector Rank
ROA 7.77%
ROE 71.96%
ROIC 27.27%
ROA(3y)6.09%
ROA(5y)5.98%
ROE(3y)90.39%
ROE(5y)71.98%
ROIC(3y)40.21%
ROIC(5y)34.27%
ADP Yearly ROA, ROE, ROICADP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

ADP has a better Profit Margin (19.71%) than 92.41% of its industry peers.
ADP's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 26.35%, ADP belongs to the top of the industry, outperforming 89.87% of the companies in the same industry.
ADP's Operating Margin has improved in the last couple of years.
ADP has a Gross Margin (45.91%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of ADP has remained more or less at the same level.
Industry RankSector Rank
OM 26.35%
PM (TTM) 19.71%
GM 45.91%
OM growth 3Y5.45%
OM growth 5Y3.92%
PM growth 3Y4.1%
PM growth 5Y3.75%
GM growth 3Y2.32%
GM growth 5Y1.05%
ADP Yearly Profit, Operating, Gross MarginsADP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), ADP is creating value.
Compared to 1 year ago, ADP has less shares outstanding
Compared to 5 years ago, ADP has less shares outstanding
Compared to 1 year ago, ADP has an improved debt to assets ratio.
ADP Yearly Shares OutstandingADP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
ADP Yearly Total Debt VS Total AssetsADP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

ADP has an Altman-Z score of 3.08. This indicates that ADP is financially healthy and has little risk of bankruptcy at the moment.
ADP has a Altman-Z score of 3.08. This is comparable to the rest of the industry: ADP outperforms 49.37% of its industry peers.
The Debt to FCF ratio of ADP is 2.05, which is a good value as it means it would take ADP, 2.05 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of ADP (2.05) is better than 73.42% of its industry peers.
A Debt/Equity ratio of 1.38 is on the high side and indicates that ADP has dependencies on debt financing.
The Debt to Equity ratio of ADP (1.38) is worse than 82.28% of its industry peers.
Although ADP does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 1.38
Debt/FCF 2.05
Altman-Z 3.08
ROIC/WACC2.9
WACC9.42%
ADP Yearly LT Debt VS Equity VS FCFADP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.01 indicates that ADP should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.01, ADP is doing worse than 72.15% of the companies in the same industry.
A Quick Ratio of 1.01 indicates that ADP should not have too much problems paying its short term obligations.
ADP has a worse Quick ratio (1.01) than 72.15% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 1.01
ADP Yearly Current Assets VS Current LiabilitesADP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

4

3. Growth

3.1 Past

ADP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.60%, which is quite good.
The Earnings Per Share has been growing by 10.99% on average over the past years. This is quite good.
The Revenue has been growing slightly by 6.63% in the past year.
Measured over the past years, ADP shows a small growth in Revenue. The Revenue has been growing by 6.36% on average per year.
EPS 1Y (TTM)11.6%
EPS 3Y15.1%
EPS 5Y10.99%
EPS Q2Q%12.02%
Revenue 1Y (TTM)6.63%
Revenue growth 3Y8.57%
Revenue growth 5Y6.36%
Sales Q2Q%7.1%

3.2 Future

The Earnings Per Share is expected to grow by 7.63% on average over the next years.
Based on estimates for the next years, ADP will show a small growth in Revenue. The Revenue will grow by 4.98% on average per year.
EPS Next Y9.5%
EPS Next 2Y9.38%
EPS Next 3Y9.07%
EPS Next 5Y7.63%
Revenue Next Year6.35%
Revenue Next 2Y5.98%
Revenue Next 3Y5.76%
Revenue Next 5Y4.98%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ADP Yearly Revenue VS EstimatesADP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B 20B 25B
ADP Yearly EPS VS EstimatesADP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5 10 15

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 31.51, ADP can be considered very expensive at the moment.
ADP's Price/Earnings ratio is a bit more expensive when compared to the industry. ADP is more expensive than 62.03% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 28.29. ADP is around the same levels.
A Price/Forward Earnings ratio of 27.05 indicates a quite expensive valuation of ADP.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ADP is on the same level as its industry peers.
ADP is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 24.44, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 31.51
Fwd PE 27.05
ADP Price Earnings VS Forward Price EarningsADP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ADP is on the same level as its industry peers.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of ADP is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 29.68
EV/EBITDA 19.79
ADP Per share dataADP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of ADP may justify a higher PE ratio.
PEG (NY)3.32
PEG (5Y)2.87
EPS Next 2Y9.38%
EPS Next 3Y9.07%

6

5. Dividend

5.1 Amount

ADP has a Yearly Dividend Yield of 2.08%. Purely for dividend investing, there may be better candidates out there.
ADP's Dividend Yield is rather good when compared to the industry average which is at 1.82. ADP pays more dividend than 86.08% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, ADP has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.08%

5.2 History

On average, the dividend of ADP grows each year by 12.44%, which is quite nice.
ADP has been paying a dividend for at least 10 years, so it has a reliable track record.
ADP has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)12.44%
Div Incr Years26
Div Non Decr Years26
ADP Yearly Dividends per shareADP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3 4 5

5.3 Sustainability

ADP pays out 58.20% of its income as dividend. This is a bit on the high side, but may be sustainable.
ADP's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP58.2%
EPS Next 2Y9.38%
EPS Next 3Y9.07%
ADP Yearly Income VS Free CF VS DividendADP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
ADP Dividend Payout.ADP Dividend Payout, showing the Payout Ratio.ADP Dividend Payout.PayoutRetained Earnings

AUTOMATIC DATA PROCESSING

NASDAQ:ADP (1/22/2025, 2:08:07 PM)

297.12

-1.03 (-0.35%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)10-30 2024-10-30/bmo
Earnings (Next)01-29 2025-01-29/amc
Inst Owners83.89%
Inst Owner Change-0.45%
Ins Owners0.11%
Ins Owner Change4.15%
Market Cap121.06B
Analysts66.96
Price Target303.97 (2.31%)
Short Float %1.5%
Short Ratio3.52
Dividend
Industry RankSector Rank
Dividend Yield 2.08%
Yearly Dividend5.32
Dividend Growth(5Y)12.44%
DP58.2%
Div Incr Years26
Div Non Decr Years26
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.56%
Min EPS beat(2)0.58%
Max EPS beat(2)4.53%
EPS beat(4)4
Avg EPS beat(4)2%
Min EPS beat(4)0.5%
Max EPS beat(4)4.53%
EPS beat(8)8
Avg EPS beat(8)1.76%
EPS beat(12)12
Avg EPS beat(12)1.99%
EPS beat(16)16
Avg EPS beat(16)3.57%
Revenue beat(2)1
Avg Revenue beat(2)-0.11%
Min Revenue beat(2)-0.45%
Max Revenue beat(2)0.22%
Revenue beat(4)1
Avg Revenue beat(4)-0.35%
Min Revenue beat(4)-0.74%
Max Revenue beat(4)0.22%
Revenue beat(8)3
Avg Revenue beat(8)-0.27%
Revenue beat(12)7
Avg Revenue beat(12)-0.04%
Revenue beat(16)10
Avg Revenue beat(16)0.2%
PT rev (1m)0%
PT rev (3m)9%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.55%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.79%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.68%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.77%
Valuation
Industry RankSector Rank
PE 31.51
Fwd PE 27.05
P/S 6.2
P/FCF 29.68
P/OCF 26
P/B 22.63
P/tB 73.4
EV/EBITDA 19.79
EPS(TTM)9.43
EY3.17%
EPS(NY)10.98
Fwd EY3.7%
FCF(TTM)10.01
FCFY3.37%
OCF(TTM)11.43
OCFY3.85%
SpS47.91
BVpS13.13
TBVpS4.05
PEG (NY)3.32
PEG (5Y)2.87
Profitability
Industry RankSector Rank
ROA 7.77%
ROE 71.96%
ROCE 50.74%
ROIC 27.27%
ROICexc 55.23%
ROICexgc 114.14%
OM 26.35%
PM (TTM) 19.71%
GM 45.91%
FCFM 20.89%
ROA(3y)6.09%
ROA(5y)5.98%
ROE(3y)90.39%
ROE(5y)71.98%
ROIC(3y)40.21%
ROIC(5y)34.27%
ROICexc(3y)55.5%
ROICexc(5y)46.4%
ROICexgc(3y)138.42%
ROICexgc(5y)107.72%
ROCE(3y)52.26%
ROCE(5y)44.53%
ROICexcg growth 3Y43.75%
ROICexcg growth 5Y22.92%
ROICexc growth 3Y26.59%
ROICexc growth 5Y15.01%
OM growth 3Y5.45%
OM growth 5Y3.92%
PM growth 3Y4.1%
PM growth 5Y3.75%
GM growth 3Y2.32%
GM growth 5Y1.05%
F-Score9
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 1.38
Debt/FCF 2.05
Debt/EBITDA 1.29
Cap/Depr 103.18%
Cap/Sales 2.95%
Interest Coverage 12.94
Cash Conversion 81.63%
Profit Quality 105.97%
Current Ratio 1.01
Quick Ratio 1.01
Altman-Z 3.08
F-Score9
WACC9.42%
ROIC/WACC2.9
Cap/Depr(3y)103.92%
Cap/Depr(5y)107.85%
Cap/Sales(3y)3.15%
Cap/Sales(5y)3.41%
Profit Quality(3y)96.23%
Profit Quality(5y)97.19%
High Growth Momentum
Growth
EPS 1Y (TTM)11.6%
EPS 3Y15.1%
EPS 5Y10.99%
EPS Q2Q%12.02%
EPS Next Y9.5%
EPS Next 2Y9.38%
EPS Next 3Y9.07%
EPS Next 5Y7.63%
Revenue 1Y (TTM)6.63%
Revenue growth 3Y8.57%
Revenue growth 5Y6.36%
Sales Q2Q%7.1%
Revenue Next Year6.35%
Revenue Next 2Y5.98%
Revenue Next 3Y5.76%
Revenue Next 5Y4.98%
EBIT growth 1Y11.77%
EBIT growth 3Y14.48%
EBIT growth 5Y10.53%
EBIT Next Year19.78%
EBIT Next 3Y11%
EBIT Next 5Y9.85%
FCF growth 1Y29.91%
FCF growth 3Y11.58%
FCF growth 5Y11.12%
OCF growth 1Y25.97%
OCF growth 3Y10.36%
OCF growth 5Y9.11%