Logo image of ADC

AGREE REALTY CORP (ADC) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:ADC - US0084921008 - REIT

72.22 USD
-0.18 (-0.25%)
Last: 12/26/2025, 12:17:56 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to ADC. ADC was compared to 128 industry peers in the Diversified REITs industry. ADC has a medium profitability rating, but doesn't score so well on its financial health evaluation. ADC is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year ADC was profitable.
In the past year ADC had a positive cash flow from operations.
ADC had positive earnings in each of the past 5 years.
ADC had a positive operating cash flow in each of the past 5 years.
ADC Yearly Net Income VS EBIT VS OCF VS FCFADC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B

1.2 Ratios

ADC's Return On Assets of 1.96% is fine compared to the rest of the industry. ADC outperforms 62.50% of its industry peers.
ADC's Return On Equity of 3.16% is in line compared to the rest of the industry. ADC outperforms 55.47% of its industry peers.
ADC has a Return On Invested Capital of 2.80%. This is comparable to the rest of the industry: ADC outperforms 50.78% of its industry peers.
The Average Return On Invested Capital over the past 3 years for ADC is in line with the industry average of 3.05%.
The 3 year average ROIC (2.69%) for ADC is below the current ROIC(2.80%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.96%
ROE 3.16%
ROIC 2.8%
ROA(3y)2.13%
ROA(5y)2.2%
ROE(3y)3.18%
ROE(5y)3.33%
ROIC(3y)2.69%
ROIC(5y)2.7%
ADC Yearly ROA, ROE, ROICADC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

With a decent Profit Margin value of 26.96%, ADC is doing good in the industry, outperforming 78.91% of the companies in the same industry.
In the last couple of years the Profit Margin of ADC has declined.
With an excellent Operating Margin value of 47.89%, ADC belongs to the best of the industry, outperforming 89.84% of the companies in the same industry.
ADC's Operating Margin has declined in the last couple of years.
With an excellent Gross Margin value of 88.01%, ADC belongs to the best of the industry, outperforming 89.84% of the companies in the same industry.
ADC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 47.89%
PM (TTM) 26.96%
GM 88.01%
OM growth 3Y-2.54%
OM growth 5Y-2.49%
PM growth 3Y-5.95%
PM growth 5Y-7.12%
GM growth 3Y-0.09%
GM growth 5Y0.01%
ADC Yearly Profit, Operating, Gross MarginsADC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

2

2. Health

2.1 Basic Checks

ADC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for ADC has been increased compared to 1 year ago.
Compared to 5 years ago, ADC has more shares outstanding
The debt/assets ratio for ADC is higher compared to a year ago.
ADC Yearly Shares OutstandingADC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
ADC Yearly Total Debt VS Total AssetsADC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.48, we must say that ADC is in the distress zone and has some risk of bankruptcy.
With an excellent Altman-Z score value of 1.48, ADC belongs to the best of the industry, outperforming 90.63% of the companies in the same industry.
ADC has a Debt/Equity ratio of 0.57. This is a neutral value indicating ADC is somewhat dependend on debt financing.
ADC has a better Debt to Equity ratio (0.57) than 86.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF N/A
Altman-Z 1.48
ROIC/WACC0.37
WACC7.59%
ADC Yearly LT Debt VS Equity VS FCFADC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B

2.3 Liquidity

ADC has a Current Ratio of 0.70. This is a bad value and indicates that ADC is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.70, ADC is doing worse than 68.75% of the companies in the same industry.
ADC has a Quick Ratio of 0.70. This is a bad value and indicates that ADC is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of ADC (0.70) is worse than 66.41% of its industry peers.
Industry RankSector Rank
Current Ratio 0.7
Quick Ratio 0.7
ADC Yearly Current Assets VS Current LiabilitesADC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

6

3. Growth

3.1 Past

ADC shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -6.04%.
The Earnings Per Share has been decreasing by -1.17% on average over the past years.
The Revenue has grown by 14.67% in the past year. This is quite good.
ADC shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 26.90% yearly.
EPS 1Y (TTM)-6.04%
EPS 3Y-2.44%
EPS 5Y-1.17%
EPS Q2Q%7.14%
Revenue 1Y (TTM)14.67%
Revenue growth 3Y22.06%
Revenue growth 5Y26.9%
Sales Q2Q%18.72%

3.2 Future

Based on estimates for the next years, ADC will show a small growth in Earnings Per Share. The EPS will grow by 4.45% on average per year.
The Revenue is expected to grow by 16.42% on average over the next years. This is quite good.
EPS Next Y-1.3%
EPS Next 2Y4.26%
EPS Next 3Y4.15%
EPS Next 5Y4.45%
Revenue Next Year17.26%
Revenue Next 2Y14.24%
Revenue Next 3Y14.11%
Revenue Next 5Y16.42%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
ADC Yearly Revenue VS EstimatesADC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B
ADC Yearly EPS VS EstimatesADC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5 2

1

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 42.23, the valuation of ADC can be described as expensive.
ADC's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 26.59. ADC is valued rather expensively when compared to this.
Based on the Price/Forward Earnings ratio of 36.51, the valuation of ADC can be described as expensive.
Based on the Price/Forward Earnings ratio, ADC is valued a bit cheaper than the industry average as 67.97% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 24.03. ADC is valued rather expensively when compared to this.
Industry RankSector Rank
PE 42.23
Fwd PE 36.51
ADC Price Earnings VS Forward Price EarningsADC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

ADC's Enterprise Value to EBITDA ratio is rather expensive when compared to the industry. ADC is more expensive than 84.38% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 20.76
ADC Per share dataADC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

ADC has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.26%
EPS Next 3Y4.15%

6

5. Dividend

5.1 Amount

ADC has a Yearly Dividend Yield of 4.34%, which is a nice return.
ADC's Dividend Yield is slightly below the industry average, which is at 6.33.
Compared to an average S&P500 Dividend Yield of 1.88, ADC pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.34%

5.2 History

The dividend of ADC is nicely growing with an annual growth rate of 6.62%!
ADC has been paying a dividend for at least 10 years, so it has a reliable track record.
ADC has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)6.62%
Div Incr Years12
Div Non Decr Years13
ADC Yearly Dividends per shareADC Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

181.44% of the earnings are spent on dividend by ADC. This is not a sustainable payout ratio.
The dividend of ADC is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP181.44%
EPS Next 2Y4.26%
EPS Next 3Y4.15%
ADC Yearly Income VS Free CF VS DividendADC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B
ADC Dividend Payout.ADC Dividend Payout, showing the Payout Ratio.ADC Dividend Payout.PayoutRetained Earnings

AGREE REALTY CORP

NYSE:ADC (12/26/2025, 12:17:56 PM)

72.22

-0.18 (-0.25%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-21 2025-10-21/amc
Earnings (Next)02-09 2026-02-09/amc
Inst Owners113.79%
Inst Owner Change-0.38%
Ins Owners1.28%
Ins Owner Change1.47%
Market Cap8.30B
Revenue(TTM)688.64M
Net Income(TTM)185.67M
Analysts79.2
Price Target84.15 (16.52%)
Short Float %9.04%
Short Ratio9.43
Dividend
Industry RankSector Rank
Dividend Yield 4.34%
Yearly Dividend2.99
Dividend Growth(5Y)6.62%
DP181.44%
Div Incr Years12
Div Non Decr Years13
Ex-Date12-31 2025-12-31 (0.262)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3.86%
Min EPS beat(2)-5.91%
Max EPS beat(2)-1.81%
EPS beat(4)0
Avg EPS beat(4)-3.72%
Min EPS beat(4)-5.91%
Max EPS beat(4)-1.58%
EPS beat(8)2
Avg EPS beat(8)-0.87%
EPS beat(12)3
Avg EPS beat(12)-2.21%
EPS beat(16)5
Avg EPS beat(16)-1.66%
Revenue beat(2)2
Avg Revenue beat(2)1.81%
Min Revenue beat(2)1.63%
Max Revenue beat(2)1.98%
Revenue beat(4)4
Avg Revenue beat(4)1.9%
Min Revenue beat(4)1.63%
Max Revenue beat(4)2.2%
Revenue beat(8)8
Avg Revenue beat(8)1.81%
Revenue beat(12)12
Avg Revenue beat(12)1.75%
Revenue beat(16)14
Avg Revenue beat(16)1.36%
PT rev (1m)0.35%
PT rev (3m)0.49%
EPS NQ rev (1m)-0.53%
EPS NQ rev (3m)-0.27%
EPS NY rev (1m)-0.16%
EPS NY rev (3m)-0.72%
Revenue NQ rev (1m)0.26%
Revenue NQ rev (3m)0.95%
Revenue NY rev (1m)0.15%
Revenue NY rev (3m)0.44%
Valuation
Industry RankSector Rank
PE 42.23
Fwd PE 36.51
P/S 12.05
P/FCF N/A
P/OCF 17.14
P/B 1.41
P/tB 1.69
EV/EBITDA 20.76
EPS(TTM)1.71
EY2.37%
EPS(NY)1.98
Fwd EY2.74%
FCF(TTM)-9.45
FCFYN/A
OCF(TTM)4.21
OCFY5.83%
SpS5.99
BVpS51.1
TBVpS42.69
PEG (NY)N/A
PEG (5Y)N/A
Graham Number44.34
Profitability
Industry RankSector Rank
ROA 1.96%
ROE 3.16%
ROCE 3.55%
ROIC 2.8%
ROICexc 2.81%
ROICexgc 3.15%
OM 47.89%
PM (TTM) 26.96%
GM 88.01%
FCFM N/A
ROA(3y)2.13%
ROA(5y)2.2%
ROE(3y)3.18%
ROE(5y)3.33%
ROIC(3y)2.69%
ROIC(5y)2.7%
ROICexc(3y)2.69%
ROICexc(5y)2.7%
ROICexgc(3y)3.04%
ROICexgc(5y)3.08%
ROCE(3y)3.4%
ROCE(5y)3.41%
ROICexgc growth 3Y-0.04%
ROICexgc growth 5Y-2.84%
ROICexc growth 3Y1%
ROICexc growth 5Y-2.17%
OM growth 3Y-2.54%
OM growth 5Y-2.49%
PM growth 3Y-5.95%
PM growth 5Y-7.12%
GM growth 3Y-0.09%
GM growth 5Y0.01%
F-Score3
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF N/A
Debt/EBITDA 5.99
Cap/Depr 675.45%
Cap/Sales 227.99%
Interest Coverage 2.48
Cash Conversion 86.12%
Profit Quality N/A
Current Ratio 0.7
Quick Ratio 0.7
Altman-Z 1.48
F-Score3
WACC7.59%
ROIC/WACC0.37
Cap/Depr(3y)815.29%
Cap/Depr(5y)1193.64%
Cap/Sales(3y)261.47%
Cap/Sales(5y)350.2%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.04%
EPS 3Y-2.44%
EPS 5Y-1.17%
EPS Q2Q%7.14%
EPS Next Y-1.3%
EPS Next 2Y4.26%
EPS Next 3Y4.15%
EPS Next 5Y4.45%
Revenue 1Y (TTM)14.67%
Revenue growth 3Y22.06%
Revenue growth 5Y26.9%
Sales Q2Q%18.72%
Revenue Next Year17.26%
Revenue Next 2Y14.24%
Revenue Next 3Y14.11%
Revenue Next 5Y16.42%
EBIT growth 1Y12.4%
EBIT growth 3Y18.97%
EBIT growth 5Y23.75%
EBIT Next Year99.69%
EBIT Next 3Y38.96%
EBIT Next 5Y33.59%
FCF growth 1Y4.19%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y25.19%
OCF growth 3Y20.6%
OCF growth 5Y27.8%

AGREE REALTY CORP / ADC FAQ

Can you provide the ChartMill fundamental rating for AGREE REALTY CORP?

ChartMill assigns a fundamental rating of 4 / 10 to ADC.


What is the valuation status of AGREE REALTY CORP (ADC) stock?

ChartMill assigns a valuation rating of 1 / 10 to AGREE REALTY CORP (ADC). This can be considered as Overvalued.


What is the profitability of ADC stock?

AGREE REALTY CORP (ADC) has a profitability rating of 6 / 10.


What is the earnings growth outlook for AGREE REALTY CORP?

The Earnings per Share (EPS) of AGREE REALTY CORP (ADC) is expected to decline by -1.3% in the next year.


How sustainable is the dividend of AGREE REALTY CORP (ADC) stock?

The dividend rating of AGREE REALTY CORP (ADC) is 6 / 10 and the dividend payout ratio is 181.44%.