Logo image of ADBE

ADOBE INC (ADBE) Stock Fundamental Analysis

NASDAQ:ADBE - Nasdaq - US00724F1012 - Common Stock

436.36  +6.37 (+1.48%)

After market: 436 -0.36 (-0.08%)

Fundamental Rating

7

Overall ADBE gets a fundamental rating of 7 out of 10. We evaluated ADBE against 285 industry peers in the Software industry. Both the health and profitability get an excellent rating, making ADBE a very profitable company, without any liquidiy or solvency issues. ADBE has a correct valuation and a medium growth rate. These ratings would make ADBE suitable for quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year ADBE was profitable.
ADBE had a positive operating cash flow in the past year.
ADBE had positive earnings in each of the past 5 years.
In the past 5 years ADBE always reported a positive cash flow from operatings.
ADBE Yearly Net Income VS EBIT VS OCF VS FCFADBE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

1.2 Ratios

ADBE has a better Return On Assets (18.39%) than 94.27% of its industry peers.
Looking at the Return On Equity, with a value of 39.42%, ADBE belongs to the top of the industry, outperforming 94.62% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 31.43%, ADBE belongs to the top of the industry, outperforming 98.57% of the companies in the same industry.
ADBE had an Average Return On Invested Capital over the past 3 years of 27.26%. This is significantly above the industry average of 12.12%.
The 3 year average ROIC (27.26%) for ADBE is below the current ROIC(31.43%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 18.39%
ROE 39.42%
ROIC 31.43%
ROA(3y)18.04%
ROA(5y)18.7%
ROE(3y)35.38%
ROE(5y)35.67%
ROIC(3y)27.26%
ROIC(5y)24.7%
ADBE Yearly ROA, ROE, ROICADBE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

ADBE has a Profit Margin of 25.85%. This is amongst the best in the industry. ADBE outperforms 91.40% of its industry peers.
In the last couple of years the Profit Margin of ADBE has remained more or less at the same level.
Looking at the Operating Margin, with a value of 36.00%, ADBE belongs to the top of the industry, outperforming 97.13% of the companies in the same industry.
ADBE's Operating Margin has improved in the last couple of years.
The Gross Margin of ADBE (89.04%) is better than 95.34% of its industry peers.
In the last couple of years the Gross Margin of ADBE has remained more or less at the same level.
Industry RankSector Rank
OM 36%
PM (TTM) 25.85%
GM 89.04%
OM growth 3Y-0.69%
OM growth 5Y3.18%
PM growth 3Y-5.41%
PM growth 5Y-0.43%
GM growth 3Y0.32%
GM growth 5Y0.93%
ADBE Yearly Profit, Operating, Gross MarginsADBE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

7

2. Health

2.1 Basic Checks

ADBE has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
ADBE has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, ADBE has less shares outstanding
The debt/assets ratio for ADBE is higher compared to a year ago.
ADBE Yearly Shares OutstandingADBE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
ADBE Yearly Total Debt VS Total AssetsADBE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

ADBE has an Altman-Z score of 10.41. This indicates that ADBE is financially healthy and has little risk of bankruptcy at the moment.
ADBE has a Altman-Z score of 10.41. This is amongst the best in the industry. ADBE outperforms 82.08% of its industry peers.
ADBE has a debt to FCF ratio of 0.71. This is a very positive value and a sign of high solvency as it would only need 0.71 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 0.71, ADBE is doing good in the industry, outperforming 74.19% of the companies in the same industry.
ADBE has a Debt/Equity ratio of 0.29. This is a healthy value indicating a solid balance between debt and equity.
ADBE has a worse Debt to Equity ratio (0.29) than 60.93% of its industry peers.
Although ADBE does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 0.71
Altman-Z 10.41
ROIC/WACC2.84
WACC11.08%
ADBE Yearly LT Debt VS Equity VS FCFADBE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

ADBE has a Current Ratio of 1.07. This is a normal value and indicates that ADBE is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of ADBE (1.07) is worse than 74.91% of its industry peers.
A Quick Ratio of 1.07 indicates that ADBE should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.07, ADBE is not doing good in the industry: 73.84% of the companies in the same industry are doing better.
The current and quick ratio evaluation for ADBE is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.07
Quick Ratio 1.07
ADBE Yearly Current Assets VS Current LiabilitesADBE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 14.62% over the past year.
Measured over the past years, ADBE shows a quite strong growth in Earnings Per Share. The EPS has been growing by 18.69% on average per year.
ADBE shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.80%.
ADBE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.00% yearly.
EPS 1Y (TTM)14.62%
EPS 3Y13.86%
EPS 5Y18.69%
EPS Q2Q%12.65%
Revenue 1Y (TTM)10.8%
Revenue growth 3Y10.86%
Revenue growth 5Y14%
Sales Q2Q%11.05%

3.2 Future

ADBE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.96% yearly.
ADBE is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.33% yearly.
EPS Next Y13.17%
EPS Next 2Y13.17%
EPS Next 3Y12.78%
EPS Next 5Y12.96%
Revenue Next Year9.57%
Revenue Next 2Y9.86%
Revenue Next 3Y9.69%
Revenue Next 5Y11.33%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
ADBE Yearly Revenue VS EstimatesADBE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10B 20B 30B 40B
ADBE Yearly EPS VS EstimatesADBE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10 20 30 40

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.69, ADBE is valued on the expensive side.
78.85% of the companies in the same industry are more expensive than ADBE, based on the Price/Earnings ratio.
ADBE's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.29.
The Price/Forward Earnings ratio is 20.93, which indicates a rather expensive current valuation of ADBE.
Based on the Price/Forward Earnings ratio, ADBE is valued a bit cheaper than the industry average as 79.21% of the companies are valued more expensively.
ADBE is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 24.44, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 23.69
Fwd PE 20.93
ADBE Price Earnings VS Forward Price EarningsADBE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

81.72% of the companies in the same industry are more expensive than ADBE, based on the Enterprise Value to EBITDA ratio.
81.00% of the companies in the same industry are more expensive than ADBE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 24.4
EV/EBITDA 21.72
ADBE Per share dataADBE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

ADBE's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The excellent profitability rating of ADBE may justify a higher PE ratio.
A more expensive valuation may be justified as ADBE's earnings are expected to grow with 12.78% in the coming years.
PEG (NY)1.8
PEG (5Y)1.27
EPS Next 2Y13.17%
EPS Next 3Y12.78%

0

5. Dividend

5.1 Amount

ADBE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ADOBE INC

NASDAQ:ADBE (1/21/2025, 8:00:00 PM)

After market: 436 -0.36 (-0.08%)

436.36

+6.37 (+1.48%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)12-11 2024-12-11/amc
Earnings (Next)N/A N/A
Inst Owners87.24%
Inst Owner Change-0.24%
Ins Owners0.15%
Ins Owner Change0.65%
Market Cap192.09B
Analysts80.43
Price Target604.32 (38.49%)
Short Float %1.96%
Short Ratio2.2
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)0.9%
Min EPS beat(2)0.66%
Max EPS beat(2)1.14%
EPS beat(4)4
Avg EPS beat(4)0.54%
Min EPS beat(4)0.06%
Max EPS beat(4)1.14%
EPS beat(8)8
Avg EPS beat(8)0.82%
EPS beat(12)9
Avg EPS beat(12)0.45%
EPS beat(16)12
Avg EPS beat(16)1.31%
Revenue beat(2)0
Avg Revenue beat(2)-1.01%
Min Revenue beat(2)-1.24%
Max Revenue beat(2)-0.78%
Revenue beat(4)0
Avg Revenue beat(4)-1.22%
Min Revenue beat(4)-1.65%
Max Revenue beat(4)-0.78%
Revenue beat(8)0
Avg Revenue beat(8)-1.29%
Revenue beat(12)0
Avg Revenue beat(12)-1.4%
Revenue beat(16)2
Avg Revenue beat(16)-1.02%
PT rev (1m)-4.8%
PT rev (3m)-5.34%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.05%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.7%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.38%
Revenue NY rev (1m)-0.15%
Revenue NY rev (3m)-1.26%
Valuation
Industry RankSector Rank
PE 23.69
Fwd PE 20.93
P/S 8.93
P/FCF 24.4
P/OCF 23.84
P/B 13.62
P/tB 359.04
EV/EBITDA 21.72
EPS(TTM)18.42
EY4.22%
EPS(NY)20.85
Fwd EY4.78%
FCF(TTM)17.89
FCFY4.1%
OCF(TTM)18.3
OCFY4.19%
SpS48.85
BVpS32.04
TBVpS1.22
PEG (NY)1.8
PEG (5Y)1.27
Profitability
Industry RankSector Rank
ROA 18.39%
ROE 39.42%
ROCE 39.28%
ROIC 31.43%
ROICexc 52.4%
ROICexgc N/A
OM 36%
PM (TTM) 25.85%
GM 89.04%
FCFM 36.61%
ROA(3y)18.04%
ROA(5y)18.7%
ROE(3y)35.38%
ROE(5y)35.67%
ROIC(3y)27.26%
ROIC(5y)24.7%
ROICexc(3y)43%
ROICexc(5y)37.74%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)34.07%
ROCE(5y)30.87%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y17.87%
ROICexc growth 5Y9.83%
OM growth 3Y-0.69%
OM growth 5Y3.18%
PM growth 3Y-5.41%
PM growth 5Y-0.43%
GM growth 3Y0.32%
GM growth 5Y0.93%
F-Score7
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 0.71
Debt/EBITDA 0.48
Cap/Depr 21.35%
Cap/Sales 0.85%
Interest Coverage 82.35
Cash Conversion 93.7%
Profit Quality 141.6%
Current Ratio 1.07
Quick Ratio 1.07
Altman-Z 10.41
F-Score7
WACC11.08%
ROIC/WACC2.84
Cap/Depr(3y)38.09%
Cap/Depr(5y)42.76%
Cap/Sales(3y)1.74%
Cap/Sales(5y)2.14%
Profit Quality(3y)141.67%
Profit Quality(5y)133.73%
High Growth Momentum
Growth
EPS 1Y (TTM)14.62%
EPS 3Y13.86%
EPS 5Y18.69%
EPS Q2Q%12.65%
EPS Next Y13.17%
EPS Next 2Y13.17%
EPS Next 3Y12.78%
EPS Next 5Y12.96%
Revenue 1Y (TTM)10.8%
Revenue growth 3Y10.86%
Revenue growth 5Y14%
Sales Q2Q%11.05%
Revenue Next Year9.57%
Revenue Next 2Y9.86%
Revenue Next 3Y9.69%
Revenue Next 5Y11.33%
EBIT growth 1Y16.41%
EBIT growth 3Y10.09%
EBIT growth 5Y17.62%
EBIT Next Year16.33%
EBIT Next 3Y11.72%
EBIT Next 5Y12.13%
FCF growth 1Y13.41%
FCF growth 3Y4.59%
FCF growth 5Y14.35%
OCF growth 1Y10.33%
OCF growth 3Y3.67%
OCF growth 5Y12.75%