Logo image of ADB.DE

ADOBE INC (ADB.DE) Stock Fundamental Analysis

FRA:ADB - Deutsche Boerse Ag - US00724F1012 - Common Stock - Currency: EUR

410.05  -6.25 (-1.5%)

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to ADB. ADB was compared to 99 industry peers in the Software industry. ADB scores excellent points on both the profitability and health parts. This is a solid base for a good stock. ADB is not valued too expensively and it also shows a decent growth rate. This makes ADB very considerable for quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

ADB had positive earnings in the past year.
In the past year ADB had a positive cash flow from operations.
ADB had positive earnings in each of the past 5 years.
ADB had a positive operating cash flow in each of the past 5 years.
ADB.DE Yearly Net Income VS EBIT VS OCF VS FCFADB.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

1.2 Ratios

Looking at the Return On Assets, with a value of 18.39%, ADB belongs to the top of the industry, outperforming 97.98% of the companies in the same industry.
ADB has a better Return On Equity (39.42%) than 93.94% of its industry peers.
ADB has a Return On Invested Capital of 31.43%. This is amongst the best in the industry. ADB outperforms 98.99% of its industry peers.
The Average Return On Invested Capital over the past 3 years for ADB is significantly above the industry average of 11.50%.
The 3 year average ROIC (27.26%) for ADB is below the current ROIC(31.43%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 18.39%
ROE 39.42%
ROIC 31.43%
ROA(3y)18.04%
ROA(5y)18.7%
ROE(3y)35.38%
ROE(5y)35.67%
ROIC(3y)27.26%
ROIC(5y)24.7%
ADB.DE Yearly ROA, ROE, ROICADB.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

With an excellent Profit Margin value of 25.85%, ADB belongs to the best of the industry, outperforming 90.91% of the companies in the same industry.
ADB's Profit Margin has been stable in the last couple of years.
Looking at the Operating Margin, with a value of 36.00%, ADB belongs to the top of the industry, outperforming 96.97% of the companies in the same industry.
In the last couple of years the Operating Margin of ADB has grown nicely.
With an excellent Gross Margin value of 89.04%, ADB belongs to the best of the industry, outperforming 85.86% of the companies in the same industry.
ADB's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 36%
PM (TTM) 25.85%
GM 89.04%
OM growth 3Y-0.69%
OM growth 5Y3.18%
PM growth 3Y-5.41%
PM growth 5Y-0.43%
GM growth 3Y0.32%
GM growth 5Y0.93%
ADB.DE Yearly Profit, Operating, Gross MarginsADB.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so ADB is creating value.
ADB has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, ADB has less shares outstanding
The debt/assets ratio for ADB is higher compared to a year ago.
ADB.DE Yearly Shares OutstandingADB.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
ADB.DE Yearly Total Debt VS Total AssetsADB.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

ADB has an Altman-Z score of 10.57. This indicates that ADB is financially healthy and has little risk of bankruptcy at the moment.
ADB's Altman-Z score of 10.57 is amongst the best of the industry. ADB outperforms 91.92% of its industry peers.
ADB has a debt to FCF ratio of 0.71. This is a very positive value and a sign of high solvency as it would only need 0.71 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.71, ADB belongs to the best of the industry, outperforming 82.83% of the companies in the same industry.
A Debt/Equity ratio of 0.29 indicates that ADB is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.29, ADB perfoms like the industry average, outperforming 48.48% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 0.71
Altman-Z 10.57
ROIC/WACC2.27
WACC13.84%
ADB.DE Yearly LT Debt VS Equity VS FCFADB.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

A Current Ratio of 1.07 indicates that ADB should not have too much problems paying its short term obligations.
With a Current ratio value of 1.07, ADB is not doing good in the industry: 62.63% of the companies in the same industry are doing better.
ADB has a Quick Ratio of 1.07. This is a normal value and indicates that ADB is financially healthy and should not expect problems in meeting its short term obligations.
ADB's Quick ratio of 1.07 is in line compared to the rest of the industry. ADB outperforms 41.41% of its industry peers.
ADB does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.07
Quick Ratio 1.07
ADB.DE Yearly Current Assets VS Current LiabilitesADB.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

6

3. Growth

3.1 Past

ADB shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 14.62%, which is quite good.
The Earnings Per Share has been growing by 18.69% on average over the past years. This is quite good.
Looking at the last year, ADB shows a quite strong growth in Revenue. The Revenue has grown by 10.80% in the last year.
ADB shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.00% yearly.
EPS 1Y (TTM)14.62%
EPS 3Y13.86%
EPS 5Y18.69%
EPS Q2Q%12.65%
Revenue 1Y (TTM)10.8%
Revenue growth 3Y10.86%
Revenue growth 5Y14%
Sales Q2Q%11.05%

3.2 Future

ADB is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.62% yearly.
ADB is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.40% yearly.
EPS Next Y13%
EPS Next 2Y13%
EPS Next 3Y12.51%
EPS Next 5Y11.62%
Revenue Next Year9.58%
Revenue Next 2Y9.85%
Revenue Next 3Y9.64%
Revenue Next 5Y9.4%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ADB.DE Yearly Revenue VS EstimatesADB.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B
ADB.DE Yearly EPS VS EstimatesADB.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10 20 30 40

4

4. Valuation

4.1 Price/Earnings Ratio

ADB is valuated rather expensively with a Price/Earnings ratio of 24.16.
Compared to the rest of the industry, the Price/Earnings ratio of ADB indicates a rather cheap valuation: ADB is cheaper than 81.82% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 29.35, ADB is valued at the same level.
Based on the Price/Forward Earnings ratio of 21.39, the valuation of ADB can be described as rather expensive.
Based on the Price/Forward Earnings ratio, ADB is valued a bit cheaper than the industry average as 72.73% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 22.10. ADB is around the same levels.
Industry RankSector Rank
PE 24.16
Fwd PE 21.39
ADB.DE Price Earnings VS Forward Price EarningsADB.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ADB is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, ADB is valued a bit cheaper than 76.77% of the companies in the same industry.
Industry RankSector Rank
P/FCF 24.59
EV/EBITDA 22.22
ADB.DE Per share dataADB.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
ADB has an outstanding profitability rating, which may justify a higher PE ratio.
ADB's earnings are expected to grow with 12.51% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.86
PEG (5Y)1.29
EPS Next 2Y13%
EPS Next 3Y12.51%

0

5. Dividend

5.1 Amount

ADB does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ADOBE INC

FRA:ADB (3/7/2025, 7:00:00 PM)

410.05

-6.25 (-1.5%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)12-11 2024-12-11/amc
Earnings (Next)03-12 2025-03-12/amc
Inst Owners85.27%
Inst Owner ChangeN/A
Ins Owners0.16%
Ins Owner ChangeN/A
Market Cap178.33B
Analysts80
Price Target555.42 (35.45%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)0.91%
Min EPS beat(2)0.66%
Max EPS beat(2)1.15%
EPS beat(4)4
Avg EPS beat(4)0.54%
Min EPS beat(4)0.06%
Max EPS beat(4)1.15%
EPS beat(8)8
Avg EPS beat(8)0.82%
EPS beat(12)9
Avg EPS beat(12)0.45%
EPS beat(16)12
Avg EPS beat(16)1.31%
Revenue beat(2)0
Avg Revenue beat(2)-1.01%
Min Revenue beat(2)-1.24%
Max Revenue beat(2)-0.78%
Revenue beat(4)0
Avg Revenue beat(4)-1.22%
Min Revenue beat(4)-1.65%
Max Revenue beat(4)-0.78%
Revenue beat(8)0
Avg Revenue beat(8)-1.29%
Revenue beat(12)0
Avg Revenue beat(12)-1.4%
Revenue beat(16)2
Avg Revenue beat(16)-1.02%
PT rev (1m)-2.6%
PT rev (3m)-7.75%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.43%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.7%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.23%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.22%
Valuation
Industry RankSector Rank
PE 24.16
Fwd PE 21.39
P/S 9
P/FCF 24.59
P/OCF 24.03
P/B 13.73
P/tB 361.9
EV/EBITDA 22.22
EPS(TTM)16.97
EY4.14%
EPS(NY)19.17
Fwd EY4.68%
FCF(TTM)16.67
FCFY4.07%
OCF(TTM)17.06
OCFY4.16%
SpS45.54
BVpS29.87
TBVpS1.13
PEG (NY)1.86
PEG (5Y)1.29
Profitability
Industry RankSector Rank
ROA 18.39%
ROE 39.42%
ROCE 39.28%
ROIC 31.43%
ROICexc 52.4%
ROICexgc N/A
OM 36%
PM (TTM) 25.85%
GM 89.04%
FCFM 36.61%
ROA(3y)18.04%
ROA(5y)18.7%
ROE(3y)35.38%
ROE(5y)35.67%
ROIC(3y)27.26%
ROIC(5y)24.7%
ROICexc(3y)43%
ROICexc(5y)37.74%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)34.07%
ROCE(5y)30.87%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y17.87%
ROICexc growth 5Y9.83%
OM growth 3Y-0.69%
OM growth 5Y3.18%
PM growth 3Y-5.41%
PM growth 5Y-0.43%
GM growth 3Y0.32%
GM growth 5Y0.93%
F-Score7
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 0.71
Debt/EBITDA 0.48
Cap/Depr 21.35%
Cap/Sales 0.85%
Interest Coverage 82.35
Cash Conversion 93.7%
Profit Quality 141.6%
Current Ratio 1.07
Quick Ratio 1.07
Altman-Z 10.57
F-Score7
WACC13.84%
ROIC/WACC2.27
Cap/Depr(3y)38.09%
Cap/Depr(5y)42.76%
Cap/Sales(3y)1.74%
Cap/Sales(5y)2.14%
Profit Quality(3y)141.67%
Profit Quality(5y)133.73%
High Growth Momentum
Growth
EPS 1Y (TTM)14.62%
EPS 3Y13.86%
EPS 5Y18.69%
EPS Q2Q%12.65%
EPS Next Y13%
EPS Next 2Y13%
EPS Next 3Y12.51%
EPS Next 5Y11.62%
Revenue 1Y (TTM)10.8%
Revenue growth 3Y10.86%
Revenue growth 5Y14%
Sales Q2Q%11.05%
Revenue Next Year9.58%
Revenue Next 2Y9.85%
Revenue Next 3Y9.64%
Revenue Next 5Y9.4%
EBIT growth 1Y16.41%
EBIT growth 3Y10.09%
EBIT growth 5Y17.62%
EBIT Next Year16.33%
EBIT Next 3Y11.72%
EBIT Next 5Y9.91%
FCF growth 1Y13.41%
FCF growth 3Y4.59%
FCF growth 5Y14.35%
OCF growth 1Y10.33%
OCF growth 3Y3.67%
OCF growth 5Y12.75%