Logo image of ACR.DE

ACCOR SA (ACR.DE) Stock Fundamental Analysis

FRA:ACR - Deutsche Boerse Ag - FR0000120404 - Common Stock - Currency: EUR

49.16  +0.17 (+0.35%)

Fundamental Rating

4

Overall ACR gets a fundamental rating of 4 out of 10. We evaluated ACR against 53 industry peers in the Hotels, Restaurants & Leisure industry. ACR has a medium profitability rating, but doesn't score so well on its financial health evaluation. ACR is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year ACR was profitable.
In the past year ACR had a positive cash flow from operations.
ACR had positive earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: ACR reported negative operating cash flow in multiple years.
ACR.DE Yearly Net Income VS EBIT VS OCF VS FCFACR.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B 2B -2B

1.2 Ratios

The Return On Assets of ACR (5.19%) is comparable to the rest of the industry.
The Return On Equity of ACR (13.32%) is better than 73.33% of its industry peers.
With a Return On Invested Capital value of 5.80%, ACR perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
Industry RankSector Rank
ROA 5.19%
ROE 13.32%
ROIC 5.8%
ROA(3y)2.94%
ROA(5y)-1.46%
ROE(3y)6.77%
ROE(5y)-4.57%
ROIC(3y)N/A
ROIC(5y)N/A
ACR.DE Yearly ROA, ROE, ROICACR.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1.3 Margins

ACR's Profit Margin of 11.20% is fine compared to the rest of the industry. ACR outperforms 68.89% of its industry peers.
In the last couple of years the Profit Margin of ACR has declined.
ACR has a better Operating Margin (14.11%) than 66.67% of its industry peers.
In the last couple of years the Operating Margin of ACR has remained more or less at the same level.
The Gross Margin of ACR (97.43%) is better than 100.00% of its industry peers.
In the last couple of years the Gross Margin of ACR has remained more or less at the same level.
Industry RankSector Rank
OM 14.11%
PM (TTM) 11.2%
GM 97.43%
OM growth 3YN/A
OM growth 5Y-1.45%
PM growth 3YN/A
PM growth 5Y-29.53%
GM growth 3Y0.18%
GM growth 5Y-0.04%
ACR.DE Yearly Profit, Operating, Gross MarginsACR.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100

2

2. Health

2.1 Basic Checks

ACR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, ACR has less shares outstanding
Compared to 5 years ago, ACR has less shares outstanding
Compared to 1 year ago, ACR has a worse debt to assets ratio.
ACR.DE Yearly Shares OutstandingACR.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M
ACR.DE Yearly Total Debt VS Total AssetsACR.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.72, we must say that ACR is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.72, ACR perfoms like the industry average, outperforming 48.89% of the companies in the same industry.
ACR has a debt to FCF ratio of 10.36. This is a negative value and a sign of low solvency as ACR would need 10.36 years to pay back of all of its debts.
ACR's Debt to FCF ratio of 10.36 is on the low side compared to the rest of the industry. ACR is outperformed by 66.67% of its industry peers.
A Debt/Equity ratio of 0.82 indicates that ACR is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.82, ACR is in line with its industry, outperforming 53.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.82
Debt/FCF 10.36
Altman-Z 1.72
ROIC/WACC0.94
WACC6.19%
ACR.DE Yearly LT Debt VS Equity VS FCFACR.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.96 indicates that ACR may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.96, ACR is in line with its industry, outperforming 51.11% of the companies in the same industry.
A Quick Ratio of 0.95 indicates that ACR may have some problems paying its short term obligations.
ACR's Quick ratio of 0.95 is in line compared to the rest of the industry. ACR outperforms 48.89% of its industry peers.
Industry RankSector Rank
Current Ratio 0.96
Quick Ratio 0.95
ACR.DE Yearly Current Assets VS Current LiabilitesACR.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

5

3. Growth

3.1 Past

The earnings per share for ACR have decreased by -6.15% in the last year.
ACR shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.78% yearly.
The Revenue has grown by 8.77% in the past year. This is quite good.
ACR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.03% yearly.
EPS 1Y (TTM)-6.15%
EPS 3YN/A
EPS 5Y6.78%
EPS Q2Q%11.11%
Revenue 1Y (TTM)8.77%
Revenue growth 3Y46.11%
Revenue growth 5Y9.03%
Sales Q2Q%11.54%

3.2 Future

The Earnings Per Share is expected to grow by 17.84% on average over the next years. This is quite good.
ACR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.14% yearly.
EPS Next Y23.72%
EPS Next 2Y17.46%
EPS Next 3Y15.97%
EPS Next 5Y17.84%
Revenue Next Year7.95%
Revenue Next 2Y6.72%
Revenue Next 3Y6.44%
Revenue Next 5Y7.14%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ACR.DE Yearly Revenue VS EstimatesACR.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B
ACR.DE Yearly EPS VS EstimatesACR.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 -4 6

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 26.43, ACR can be considered very expensive at the moment.
ACR's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 28.47. ACR is around the same levels.
The Price/Forward Earnings ratio is 19.16, which indicates a rather expensive current valuation of ACR.
66.67% of the companies in the same industry are more expensive than ACR, based on the Price/Forward Earnings ratio.
ACR's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 26.43
Fwd PE 19.16
ACR.DE Price Earnings VS Forward Price EarningsACR.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of ACR indicates a slightly more expensive valuation: ACR is more expensive than 68.89% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 32.2
EV/EBITDA N/A
ACR.DE Per share dataACR.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

ACR's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as ACR's earnings are expected to grow with 15.97% in the coming years.
PEG (NY)1.11
PEG (5Y)3.9
EPS Next 2Y17.46%
EPS Next 3Y15.97%

5

5. Dividend

5.1 Amount

ACR has a Yearly Dividend Yield of 2.38%. Purely for dividend investing, there may be better candidates out there.
ACR's Dividend Yield is a higher than the industry average which is at 2.78.
ACR's Dividend Yield is comparable with the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 2.38%

5.2 History

The dividend of ACR has a limited annual growth rate of 0.38%.
Dividend Growth(5Y)0.38%
Div Incr Years1
Div Non Decr Years1
ACR.DE Yearly Dividends per shareACR.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

ACR pays out 48.58% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of ACR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP48.58%
EPS Next 2Y17.46%
EPS Next 3Y15.97%
ACR.DE Yearly Income VS Free CF VS DividendACR.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B 2B -2B
ACR.DE Dividend Payout.ACR.DE Dividend Payout, showing the Payout Ratio.ACR.DE Dividend Payout.PayoutRetained Earnings

ACCOR SA

FRA:ACR (2/4/2025, 7:00:00 PM)

49.16

+0.17 (+0.35%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)10-25 2024-10-25
Earnings (Next)02-20 2025-02-20/amc
Inst Owners67.72%
Inst Owner ChangeN/A
Ins Owners0.21%
Ins Owner ChangeN/A
Market Cap11.98B
Analysts82.4
Price Target52.89 (7.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.38%
Yearly Dividend1.09
Dividend Growth(5Y)0.38%
DP48.58%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4%
PT rev (3m)7.82%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.09%
EPS NY rev (3m)0.09%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)0.02%
Valuation
Industry RankSector Rank
PE 26.43
Fwd PE 19.16
P/S 2.25
P/FCF 32.2
P/OCF 16.43
P/B 2.67
P/tB N/A
EV/EBITDA N/A
EPS(TTM)1.86
EY3.78%
EPS(NY)2.57
Fwd EY5.22%
FCF(TTM)1.53
FCFY3.11%
OCF(TTM)2.99
OCFY6.09%
SpS21.88
BVpS18.4
TBVpS-4.22
PEG (NY)1.11
PEG (5Y)3.9
Profitability
Industry RankSector Rank
ROA 5.19%
ROE 13.32%
ROCE 8.71%
ROIC 5.8%
ROICexc 6.58%
ROICexgc 20.87%
OM 14.11%
PM (TTM) 11.2%
GM 97.43%
FCFM 6.98%
ROA(3y)2.94%
ROA(5y)-1.46%
ROE(3y)6.77%
ROE(5y)-4.57%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y17.62%
ROICexc growth 3YN/A
ROICexc growth 5Y9.31%
OM growth 3YN/A
OM growth 5Y-1.45%
PM growth 3YN/A
PM growth 5Y-29.53%
GM growth 3Y0.18%
GM growth 5Y-0.04%
F-Score6
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.82
Debt/FCF 10.36
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 6.7%
Interest Coverage 18.34
Cash Conversion N/A
Profit Quality 62.31%
Current Ratio 0.96
Quick Ratio 0.95
Altman-Z 1.72
F-Score6
WACC6.19%
ROIC/WACC0.94
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)3.76%
Cap/Sales(5y)5.99%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.15%
EPS 3YN/A
EPS 5Y6.78%
EPS Q2Q%11.11%
EPS Next Y23.72%
EPS Next 2Y17.46%
EPS Next 3Y15.97%
EPS Next 5Y17.84%
Revenue 1Y (TTM)8.77%
Revenue growth 3Y46.11%
Revenue growth 5Y9.03%
Sales Q2Q%11.54%
Revenue Next Year7.95%
Revenue Next 2Y6.72%
Revenue Next 3Y6.44%
Revenue Next 5Y7.14%
EBIT growth 1Y13.25%
EBIT growth 3YN/A
EBIT growth 5Y7.44%
EBIT Next Year52.84%
EBIT Next 3Y21.82%
EBIT Next 5Y16.34%
FCF growth 1Y44.75%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y600.96%
OCF growth 3YN/A
OCF growth 5Y2.3%