ACCOR SA (AC.PA) Fundamental Analysis & Valuation

EPA:AC • FR0000120404

Current stock price

41.545 EUR
+1.82 (+4.57%)
Last:

This AC.PA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. AC.PA Profitability Analysis

1.1 Basic Checks

  • In the past year AC was profitable.
  • In the past year AC had a positive cash flow from operations.
  • AC had positive earnings in each of the past 5 years.
  • Of the past 5 years AC 4 years had a positive operating cash flow.
AC.PA Yearly Net Income VS EBIT VS OCF VS FCFAC.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B

1.2 Ratios

  • With a Return On Assets value of 3.28%, AC perfoms like the industry average, outperforming 49.06% of the companies in the same industry.
  • With a decent Return On Equity value of 8.98%, AC is doing good in the industry, outperforming 62.26% of the companies in the same industry.
  • With a Return On Invested Capital value of 7.13%, AC perfoms like the industry average, outperforming 49.06% of the companies in the same industry.
Industry RankSector Rank
ROA 3.28%
ROE 8.98%
ROIC 7.13%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
AC.PA Yearly ROA, ROE, ROICAC.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40

1.3 Margins

  • AC has a Profit Margin of 6.83%. This is comparable to the rest of the industry: AC outperforms 56.60% of its industry peers.
  • AC's Profit Margin has declined in the last couple of years.
  • The Operating Margin of AC (15.43%) is better than 66.04% of its industry peers.
  • AC's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 15.43%
PM (TTM) 6.83%
GM N/A
OM growth 3Y13.39%
OM growth 5YN/A
PM growth 3Y-7.72%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
AC.PA Yearly Profit, Operating, Gross MarginsAC.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

4

2. AC.PA Health Analysis

2.1 Basic Checks

  • AC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • AC has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
AC.PA Yearly Shares OutstandingAC.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
AC.PA Yearly Total Debt VS Total AssetsAC.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • AC has an Altman-Z score of 1.54. This is a bad value and indicates that AC is not financially healthy and even has some risk of bankruptcy.
  • AC has a Altman-Z score (1.54) which is comparable to the rest of the industry.
  • The Debt to FCF ratio of AC is 7.04, which is on the high side as it means it would take AC, 7.04 years of fcf income to pay off all of its debts.
  • AC has a Debt to FCF ratio (7.04) which is comparable to the rest of the industry.
  • A Debt/Equity ratio of 0.95 indicates that AC is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.95, AC is in the better half of the industry, outperforming 62.26% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 7.04
Altman-Z 1.54
ROIC/WACC1
WACC7.14%
AC.PA Yearly LT Debt VS Equity VS FCFAC.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • AC has a Current Ratio of 1.05. This is a normal value and indicates that AC is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of AC (1.05) is better than 69.81% of its industry peers.
  • AC has a Quick Ratio of 1.04. This is a normal value and indicates that AC is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of AC (1.04) is better than 73.58% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 1.04
AC.PA Yearly Current Assets VS Current LiabilitesAC.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. AC.PA Growth Analysis

3.1 Past

  • The earnings per share for AC have decreased strongly by -21.03% in the last year.
  • AC shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.93% yearly.
  • AC shows a small growth in Revenue. In the last year, the Revenue has grown by 0.59%.
  • AC shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 28.32% yearly.
EPS 1Y (TTM)-21.03%
EPS 3Y4.93%
EPS 5YN/A
EPS Q2Q%-27.27%
Revenue 1Y (TTM)0.59%
Revenue growth 3Y10.11%
Revenue growth 5Y28.32%
Sales Q2Q%-1.19%

3.2 Future

  • The Earnings Per Share is expected to grow by 20.00% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, AC will show a small growth in Revenue. The Revenue will grow by 6.59% on average per year.
EPS Next Y31.95%
EPS Next 2Y24.32%
EPS Next 3Y20.35%
EPS Next 5Y20%
Revenue Next Year7.38%
Revenue Next 2Y6.82%
Revenue Next 3Y6.56%
Revenue Next 5Y6.59%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AC.PA Yearly Revenue VS EstimatesAC.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
AC.PA Yearly EPS VS EstimatesAC.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 -2 4 -4

5

4. AC.PA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 22.58, AC is valued on the expensive side.
  • Based on the Price/Earnings ratio, AC is valued a bit cheaper than 64.15% of the companies in the same industry.
  • AC's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.23.
  • With a Price/Forward Earnings ratio of 17.11, AC is valued on the expensive side.
  • AC's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. AC is cheaper than 66.04% of the companies in the same industry.
  • AC is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.42, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 22.58
Fwd PE 17.11
AC.PA Price Earnings VS Forward Price EarningsAC.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, AC is valued a bit cheaper than 64.15% of the companies in the same industry.
  • AC's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 15.99
EV/EBITDA 9.7
AC.PA Per share dataAC.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as AC's earnings are expected to grow with 20.35% in the coming years.
PEG (NY)0.71
PEG (5Y)N/A
EPS Next 2Y24.32%
EPS Next 3Y20.35%

6

5. AC.PA Dividend Analysis

5.1 Amount

  • AC has a Yearly Dividend Yield of 3.42%. Purely for dividend investing, there may be better candidates out there.
  • AC's Dividend Yield is rather good when compared to the industry average which is at 1.52. AC pays more dividend than 86.79% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.89, AC pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.42%

5.2 History

  • The dividend of AC has a limited annual growth rate of 2.40%.
Dividend Growth(5Y)2.4%
Div Incr Years2
Div Non Decr Years2
AC.PA Yearly Dividends per shareAC.PA Yearly Dividends per shareYearly Dividends per share 2019 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • AC pays out 84.94% of its income as dividend. This is not a sustainable payout ratio.
  • AC's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP84.94%
EPS Next 2Y24.32%
EPS Next 3Y20.35%
AC.PA Yearly Income VS Free CF VS DividendAC.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B
AC.PA Dividend Payout.AC.PA Dividend Payout, showing the Payout Ratio.AC.PA Dividend Payout.PayoutRetained Earnings

AC.PA Fundamentals: All Metrics, Ratios and Statistics

ACCOR SA

EPA:AC (3/23/2026, 12:35:16 PM)

41.545

+1.82 (+4.57%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-19
Earnings (Next)04-22
Inst Owners67.76%
Inst Owner ChangeN/A
Ins Owners0.24%
Ins Owner ChangeN/A
Market Cap9.75B
Revenue(TTM)5.64B
Net Income(TTM)385.00M
Analysts84.44
Price Target57.81 (39.15%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.42%
Yearly Dividend1.15
Dividend Growth(5Y)2.4%
DP84.94%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.88%
PT rev (3m)7.37%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.5%
EPS NY rev (3m)-3.44%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.25%
Revenue NY rev (3m)-1.84%
Valuation
Industry RankSector Rank
PE 22.58
Fwd PE 17.11
P/S 1.73
P/FCF 15.99
P/OCF 12.08
P/B 2.28
P/tB N/A
EV/EBITDA 9.7
EPS(TTM)1.84
EY4.43%
EPS(NY)2.43
Fwd EY5.84%
FCF(TTM)2.6
FCFY6.26%
OCF(TTM)3.44
OCFY8.28%
SpS24.03
BVpS18.26
TBVpS-4.65
PEG (NY)0.71
PEG (5Y)N/A
Graham Number27.49
Profitability
Industry RankSector Rank
ROA 3.28%
ROE 8.98%
ROCE 9.7%
ROIC 7.13%
ROICexc 8.36%
ROICexgc 25.47%
OM 15.43%
PM (TTM) 6.83%
GM N/A
FCFM 10.82%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y13.39%
OM growth 5YN/A
PM growth 3Y-7.72%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 7.04
Debt/EBITDA 3.4
Cap/Depr 59.7%
Cap/Sales 3.49%
Interest Coverage 13.59
Cash Conversion 67.25%
Profit Quality 158.44%
Current Ratio 1.05
Quick Ratio 1.04
Altman-Z 1.54
F-Score5
WACC7.14%
ROIC/WACC1
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)4.58%
Cap/Sales(5y)4%
Profit Quality(3y)103.38%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-21.03%
EPS 3Y4.93%
EPS 5YN/A
EPS Q2Q%-27.27%
EPS Next Y31.95%
EPS Next 2Y24.32%
EPS Next 3Y20.35%
EPS Next 5Y20%
Revenue 1Y (TTM)0.59%
Revenue growth 3Y10.11%
Revenue growth 5Y28.32%
Sales Q2Q%-1.19%
Revenue Next Year7.38%
Revenue Next 2Y6.82%
Revenue Next 3Y6.56%
Revenue Next 5Y6.59%
EBIT growth 1Y11.68%
EBIT growth 3Y24.85%
EBIT growth 5YN/A
EBIT Next Year50.05%
EBIT Next 3Y21.43%
EBIT Next 5Y15.33%
FCF growth 1Y39.27%
FCF growth 3Y15.01%
FCF growth 5YN/A
OCF growth 1Y10.4%
OCF growth 3Y16.38%
OCF growth 5YN/A

ACCOR SA / AC.PA Fundamental Analysis FAQ

What is the fundamental rating for AC stock?

ChartMill assigns a fundamental rating of 5 / 10 to AC.PA.


Can you provide the valuation status for ACCOR SA?

ChartMill assigns a valuation rating of 5 / 10 to ACCOR SA (AC.PA). This can be considered as Fairly Valued.


How profitable is ACCOR SA (AC.PA) stock?

ACCOR SA (AC.PA) has a profitability rating of 4 / 10.


What is the financial health of ACCOR SA (AC.PA) stock?

The financial health rating of ACCOR SA (AC.PA) is 4 / 10.


Is the dividend of ACCOR SA sustainable?

The dividend rating of ACCOR SA (AC.PA) is 6 / 10 and the dividend payout ratio is 84.94%.