Logo image of AC.PA

ACCOR SA (AC.PA) Stock Fundamental Analysis

EPA:AC - Euronext Paris - Matif - FR0000120404 - Common Stock - Currency: EUR

48.22  +0.61 (+1.28%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to AC. AC was compared to 58 industry peers in the Hotels, Restaurants & Leisure industry. AC has only an average score on both its financial health and profitability. AC has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

AC had positive earnings in the past year.
AC had a positive operating cash flow in the past year.
AC had positive earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: AC reported negative operating cash flow in multiple years.
AC.PA Yearly Net Income VS EBIT VS OCF VS FCFAC.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B

1.2 Ratios

AC's Return On Assets of 4.77% is fine compared to the rest of the industry. AC outperforms 67.24% of its industry peers.
AC has a Return On Equity of 11.43%. This is in the better half of the industry: AC outperforms 75.86% of its industry peers.
The Return On Invested Capital of AC (7.00%) is better than 63.79% of its industry peers.
AC had an Average Return On Invested Capital over the past 3 years of 6.13%. This is below the industry average of 10.65%.
The last Return On Invested Capital (7.00%) for AC is above the 3 year average (6.13%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.77%
ROE 11.43%
ROIC 7%
ROA(3y)4.37%
ROA(5y)-1.11%
ROE(3y)10.2%
ROE(5y)-3.52%
ROIC(3y)6.13%
ROIC(5y)N/A
AC.PA Yearly ROA, ROE, ROICAC.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

The Profit Margin of AC (10.26%) is better than 79.31% of its industry peers.
AC's Profit Margin has been stable in the last couple of years.
AC's Operating Margin of 13.90% is fine compared to the rest of the industry. AC outperforms 74.14% of its industry peers.
AC's Operating Margin has improved in the last couple of years.
AC's Gross Margin of 97.61% is amongst the best of the industry. AC outperforms 98.28% of its industry peers.
In the last couple of years the Gross Margin of AC has remained more or less at the same level.
Industry RankSector Rank
OM 13.9%
PM (TTM) 10.26%
GM 97.61%
OM growth 3YN/A
OM growth 5Y2.51%
PM growth 3Y66.47%
PM growth 5Y-0.32%
GM growth 3Y0.02%
GM growth 5Y0.05%
AC.PA Yearly Profit, Operating, Gross MarginsAC.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), AC is creating some value.
AC has less shares outstanding than it did 1 year ago.
The number of shares outstanding for AC has been reduced compared to 5 years ago.
The debt/assets ratio for AC is higher compared to a year ago.
AC.PA Yearly Shares OutstandingAC.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
AC.PA Yearly Total Debt VS Total AssetsAC.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

AC has an Altman-Z score of 1.76. This is a bad value and indicates that AC is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.76, AC is in line with its industry, outperforming 58.62% of the companies in the same industry.
AC has a debt to FCF ratio of 8.54. This is a slightly negative value and a sign of low solvency as AC would need 8.54 years to pay back of all of its debts.
AC has a Debt to FCF ratio of 8.54. This is comparable to the rest of the industry: AC outperforms 53.45% of its industry peers.
A Debt/Equity ratio of 0.69 indicates that AC is somewhat dependend on debt financing.
AC has a Debt to Equity ratio of 0.69. This is in the better half of the industry: AC outperforms 70.69% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 8.54
Altman-Z 1.76
ROIC/WACC1.06
WACC6.61%
AC.PA Yearly LT Debt VS Equity VS FCFAC.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B

2.3 Liquidity

AC has a Current Ratio of 1.05. This is a normal value and indicates that AC is financially healthy and should not expect problems in meeting its short term obligations.
AC has a better Current ratio (1.05) than 65.52% of its industry peers.
A Quick Ratio of 1.04 indicates that AC should not have too much problems paying its short term obligations.
AC has a better Quick ratio (1.04) than 72.41% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 1.04
AC.PA Yearly Current Assets VS Current LiabilitesAC.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

AC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 25.27%, which is quite impressive.
AC shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.16% yearly.
The Revenue has grown by 10.88% in the past year. This is quite good.
The Revenue has been growing slightly by 6.72% on average over the past years.
EPS 1Y (TTM)25.27%
EPS 3Y134.94%
EPS 5Y19.16%
EPS Q2Q%36.19%
Revenue 1Y (TTM)10.88%
Revenue growth 3Y36.5%
Revenue growth 5Y6.72%
Sales Q2Q%10.28%

3.2 Future

The Earnings Per Share is expected to grow by 11.00% on average over the next years. This is quite good.
AC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.35% yearly.
EPS Next Y10.42%
EPS Next 2Y12.82%
EPS Next 3Y13.65%
EPS Next 5Y11%
Revenue Next Year7.39%
Revenue Next 2Y6.87%
Revenue Next 3Y6.42%
Revenue Next 5Y6.35%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
AC.PA Yearly Revenue VS EstimatesAC.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B
AC.PA Yearly EPS VS EstimatesAC.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 -4

4

4. Valuation

4.1 Price/Earnings Ratio

AC is valuated rather expensively with a Price/Earnings ratio of 20.70.
77.59% of the companies in the same industry are more expensive than AC, based on the Price/Earnings ratio.
AC's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.50.
The Price/Forward Earnings ratio is 18.74, which indicates a rather expensive current valuation of AC.
Compared to the rest of the industry, the Price/Forward Earnings ratio of AC indicates a somewhat cheap valuation: AC is cheaper than 68.97% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 36.44. AC is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 20.7
Fwd PE 18.74
AC.PA Price Earnings VS Forward Price EarningsAC.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AC is on the same level as its industry peers.
AC's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 26.97
EV/EBITDA 12.4
AC.PA Per share dataAC.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of AC may justify a higher PE ratio.
A more expensive valuation may be justified as AC's earnings are expected to grow with 13.65% in the coming years.
PEG (NY)1.99
PEG (5Y)1.08
EPS Next 2Y12.82%
EPS Next 3Y13.65%

5

5. Dividend

5.1 Amount

AC has a Yearly Dividend Yield of 2.66%.
Compared to an average industry Dividend Yield of 2.92, AC pays a bit more dividend than its industry peers.
AC's Dividend Yield is comparable with the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 2.66%

5.2 History

The dividend of AC has a limited annual growth rate of 2.40%.
Dividend Growth(5Y)2.4%
Div Incr Years2
Div Non Decr Years2
AC.PA Yearly Dividends per shareAC.PA Yearly Dividends per shareYearly Dividends per share 2019 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

AC pays out 49.74% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of AC is growing, but earnings are growing more, so the dividend growth is sustainable.
DP49.74%
EPS Next 2Y12.82%
EPS Next 3Y13.65%
AC.PA Yearly Income VS Free CF VS DividendAC.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B
AC.PA Dividend Payout.AC.PA Dividend Payout, showing the Payout Ratio.AC.PA Dividend Payout.PayoutRetained Earnings

ACCOR SA

EPA:AC (7/18/2025, 7:00:00 PM)

48.22

+0.61 (+1.28%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)04-23 2025-04-23
Earnings (Next)07-31 2025-07-31
Inst Owners62.72%
Inst Owner ChangeN/A
Ins Owners0.23%
Ins Owner ChangeN/A
Market Cap11.81B
Analysts84.8
Price Target54.85 (13.75%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.66%
Yearly Dividend1.15
Dividend Growth(5Y)2.4%
DP49.74%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-1.12%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.4%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.21%
Valuation
Industry RankSector Rank
PE 20.7
Fwd PE 18.74
P/S 2.11
P/FCF 26.97
P/OCF 16.16
P/B 2.35
P/tB N/A
EV/EBITDA 12.4
EPS(TTM)2.33
EY4.83%
EPS(NY)2.57
Fwd EY5.34%
FCF(TTM)1.79
FCFY3.71%
OCF(TTM)2.98
OCFY6.19%
SpS22.88
BVpS20.54
TBVpS-2.3
PEG (NY)1.99
PEG (5Y)1.08
Profitability
Industry RankSector Rank
ROA 4.77%
ROE 11.43%
ROCE 8.43%
ROIC 7%
ROICexc 7.86%
ROICexgc 23.01%
OM 13.9%
PM (TTM) 10.26%
GM 97.61%
FCFM 7.81%
ROA(3y)4.37%
ROA(5y)-1.11%
ROE(3y)10.2%
ROE(5y)-3.52%
ROIC(3y)6.13%
ROIC(5y)N/A
ROICexc(3y)7.33%
ROICexc(5y)N/A
ROICexgc(3y)27.2%
ROICexgc(5y)N/A
ROCE(3y)7.36%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y23.36%
ROICexc growth 3YN/A
ROICexc growth 5Y13.35%
OM growth 3YN/A
OM growth 5Y2.51%
PM growth 3Y66.47%
PM growth 5Y-0.32%
GM growth 3Y0.02%
GM growth 5Y0.05%
F-Score7
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 8.54
Debt/EBITDA 3.09
Cap/Depr 85.92%
Cap/Sales 5.23%
Interest Coverage 8.03
Cash Conversion 65.27%
Profit Quality 76.17%
Current Ratio 1.05
Quick Ratio 1.04
Altman-Z 1.76
F-Score7
WACC6.61%
ROIC/WACC1.06
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)4.29%
Cap/Sales(5y)5.46%
Profit Quality(3y)86.98%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)25.27%
EPS 3Y134.94%
EPS 5Y19.16%
EPS Q2Q%36.19%
EPS Next Y10.42%
EPS Next 2Y12.82%
EPS Next 3Y13.65%
EPS Next 5Y11%
Revenue 1Y (TTM)10.88%
Revenue growth 3Y36.5%
Revenue growth 5Y6.72%
Sales Q2Q%10.28%
Revenue Next Year7.39%
Revenue Next 2Y6.87%
Revenue Next 3Y6.42%
Revenue Next 5Y6.35%
EBIT growth 1Y7.75%
EBIT growth 3YN/A
EBIT growth 5Y9.4%
EBIT Next Year47.23%
EBIT Next 3Y20.91%
EBIT Next 5Y15.34%
FCF growth 1Y-1.35%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y4.73%
OCF growth 3YN/A
OCF growth 5Y32.65%