Logo image of AAT

AMERICAN ASSETS TRUST INC (AAT) Stock Fundamental Analysis

NYSE:AAT - New York Stock Exchange, Inc. - US0240131047 - REIT

25.08  +0.27 (+1.09%)

After market: 25.08 0 (0%)

Fundamental Rating

5

Overall AAT gets a fundamental rating of 5 out of 10. We evaluated AAT against 129 industry peers in the Diversified REITs industry. AAT has only an average score on both its financial health and profitability. AAT has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year AAT was profitable.
AAT had a positive operating cash flow in the past year.
AAT had positive earnings in each of the past 5 years.
AAT had a positive operating cash flow in each of the past 5 years.
AAT Yearly Net Income VS EBIT VS OCF VS FCFAAT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200M -400M

1.2 Ratios

AAT has a better Return On Assets (1.72%) than 62.70% of its industry peers.
AAT has a better Return On Equity (4.91%) than 69.84% of its industry peers.
AAT has a Return On Invested Capital of 3.09%. This is comparable to the rest of the industry: AAT outperforms 58.73% of its industry peers.
AAT had an Average Return On Invested Capital over the past 3 years of 3.06%. This is in line with the industry average of 3.11%.
The last Return On Invested Capital (3.09%) for AAT is above the 3 year average (3.06%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.72%
ROE 4.91%
ROIC 3.09%
ROA(3y)1.36%
ROA(5y)1.34%
ROE(3y)3.35%
ROE(5y)3.14%
ROIC(3y)3.06%
ROIC(5y)3.01%
AAT Yearly ROA, ROE, ROICAAT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 1 2 3 4

1.3 Margins

Looking at the Profit Margin, with a value of 12.76%, AAT is in the better half of the industry, outperforming 65.08% of the companies in the same industry.
AAT's Profit Margin has improved in the last couple of years.
AAT has a Operating Margin (28.14%) which is in line with its industry peers.
In the last couple of years the Operating Margin of AAT has grown nicely.
AAT has a worse Gross Margin (63.33%) than 65.87% of its industry peers.
In the last couple of years the Gross Margin of AAT has remained more or less at the same level.
Industry RankSector Rank
OM 28.14%
PM (TTM) 12.76%
GM 63.33%
OM growth 3Y2.39%
OM growth 5Y2.81%
PM growth 3Y12.42%
PM growth 5Y13.91%
GM growth 3Y-1.05%
GM growth 5Y-0.14%
AAT Yearly Profit, Operating, Gross MarginsAAT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so AAT is destroying value.
AAT has more shares outstanding than it did 1 year ago.
The number of shares outstanding for AAT has been increased compared to 5 years ago.
Compared to 1 year ago, AAT has a worse debt to assets ratio.
AAT Yearly Shares OutstandingAAT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
AAT Yearly Total Debt VS Total AssetsAAT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 0.71, we must say that AAT is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.71, AAT is in line with its industry, outperforming 55.56% of the companies in the same industry.
The Debt to FCF ratio of AAT is 15.57, which is on the high side as it means it would take AAT, 15.57 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 15.57, AAT belongs to the top of the industry, outperforming 80.16% of the companies in the same industry.
A Debt/Equity ratio of 1.78 is on the high side and indicates that AAT has dependencies on debt financing.
The Debt to Equity ratio of AAT (1.78) is worse than 69.05% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.78
Debt/FCF 15.57
Altman-Z 0.71
ROIC/WACC0.52
WACC5.95%
AAT Yearly LT Debt VS Equity VS FCFAAT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

2.3 Liquidity

AAT has a Current Ratio of 5.30. This indicates that AAT is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 5.30, AAT belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
AAT has a Quick Ratio of 5.30. This indicates that AAT is financially healthy and has no problem in meeting its short term obligations.
AAT has a Quick ratio of 5.30. This is amongst the best in the industry. AAT outperforms 92.86% of its industry peers.
Industry RankSector Rank
Current Ratio 5.3
Quick Ratio 5.3
AAT Yearly Current Assets VS Current LiabilitesAAT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 16.87% over the past year.
The Earnings Per Share has been growing by 14.87% on average over the past years. This is quite good.
AAT shows a small growth in Revenue. In the last year, the Revenue has grown by 5.10%.
AAT shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.92% yearly.
EPS 1Y (TTM)16.87%
EPS 3Y22.23%
EPS 5Y14.87%
EPS Q2Q%40%
Revenue 1Y (TTM)5.1%
Revenue growth 3Y8.58%
Revenue growth 5Y5.92%
Sales Q2Q%10.44%

3.2 Future

AAT is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 1.12% yearly.
AAT is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.39% yearly.
EPS Next Y7.01%
EPS Next 2Y-22.85%
EPS Next 3Y1.12%
EPS Next 5YN/A
Revenue Next Year4.17%
Revenue Next 2Y4.24%
Revenue Next 3Y3.39%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AAT Yearly Revenue VS EstimatesAAT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M
AAT Yearly EPS VS EstimatesAAT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 25.86, the valuation of AAT can be described as expensive.
Based on the Price/Earnings ratio, AAT is valued a bit cheaper than the industry average as 74.60% of the companies are valued more expensively.
AAT's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.29.
AAT is valuated quite expensively with a Price/Forward Earnings ratio of 50.17.
AAT's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. AAT is cheaper than 61.11% of the companies in the same industry.
AAT's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 24.44.
Industry RankSector Rank
PE 25.86
Fwd PE 50.17
AAT Price Earnings VS Forward Price EarningsAAT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

AAT's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. AAT is cheaper than 73.02% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, AAT is valued cheaply inside the industry as 89.68% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.27
EV/EBITDA 12.26
AAT Per share dataAAT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates AAT does not grow enough to justify the current Price/Earnings ratio.
AAT has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)3.69
PEG (5Y)1.74
EPS Next 2Y-22.85%
EPS Next 3Y1.12%

5

5. Dividend

5.1 Amount

AAT has a Yearly Dividend Yield of 5.42%, which is a nice return.
Compared to an average industry Dividend Yield of 18.51, AAT has a dividend in line with its industry peers.
AAT's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 5.42%

5.2 History

The dividend of AAT has a limited annual growth rate of 2.37%.
AAT has paid a dividend for at least 10 years, which is a reliable track record.
AAT has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)2.37%
Div Incr Years4
Div Non Decr Years4
AAT Yearly Dividends per shareAAT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

176.56% of the earnings are spent on dividend by AAT. This is not a sustainable payout ratio.
AAT's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP176.56%
EPS Next 2Y-22.85%
EPS Next 3Y1.12%
AAT Yearly Income VS Free CF VS DividendAAT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M -200M -300M -400M
AAT Dividend Payout.AAT Dividend Payout, showing the Payout Ratio.AAT Dividend Payout.PayoutRetained Earnings

AMERICAN ASSETS TRUST INC

NYSE:AAT (1/21/2025, 8:04:00 PM)

After market: 25.08 0 (0%)

25.08

+0.27 (+1.09%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-29 2024-10-29/amc
Earnings (Next)02-04 2025-02-04/amc
Inst Owners93.27%
Inst Owner Change0.01%
Ins Owners1.49%
Ins Owner Change20.4%
Market Cap1.53B
Analysts48
Price Target26.52 (5.74%)
Short Float %1.24%
Short Ratio2.67
Dividend
Industry RankSector Rank
Dividend Yield 5.42%
Yearly Dividend1.67
Dividend Growth(5Y)2.37%
DP176.56%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)18.52%
Min EPS beat(2)-4.4%
Max EPS beat(2)41.44%
EPS beat(4)3
Avg EPS beat(4)16.02%
Min EPS beat(4)-4.4%
Max EPS beat(4)41.44%
EPS beat(8)6
Avg EPS beat(8)26.23%
EPS beat(12)9
Avg EPS beat(12)23.59%
EPS beat(16)10
Avg EPS beat(16)0.07%
Revenue beat(2)2
Avg Revenue beat(2)5.01%
Min Revenue beat(2)0.83%
Max Revenue beat(2)9.19%
Revenue beat(4)3
Avg Revenue beat(4)3.01%
Min Revenue beat(4)-0.83%
Max Revenue beat(4)9.19%
Revenue beat(8)6
Avg Revenue beat(8)2.5%
Revenue beat(12)10
Avg Revenue beat(12)3.47%
Revenue beat(16)13
Avg Revenue beat(16)3.08%
PT rev (1m)4%
PT rev (3m)18.18%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-43.33%
EPS NY rev (1m)0%
EPS NY rev (3m)18.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.2%
Revenue NY rev (1m)0.91%
Revenue NY rev (3m)3.55%
Valuation
Industry RankSector Rank
PE 25.86
Fwd PE 50.17
P/S 3.34
P/FCF 11.27
P/OCF 7.44
P/B 1.29
P/tB 1.31
EV/EBITDA 12.26
EPS(TTM)0.97
EY3.87%
EPS(NY)0.5
Fwd EY1.99%
FCF(TTM)2.22
FCFY8.87%
OCF(TTM)3.37
OCFY13.44%
SpS7.5
BVpS19.48
TBVpS19.21
PEG (NY)3.69
PEG (5Y)1.74
Profitability
Industry RankSector Rank
ROA 1.72%
ROE 4.91%
ROCE 3.91%
ROIC 3.09%
ROICexc 3.68%
ROICexgc 3.76%
OM 28.14%
PM (TTM) 12.76%
GM 63.33%
FCFM 29.65%
ROA(3y)1.36%
ROA(5y)1.34%
ROE(3y)3.35%
ROE(5y)3.14%
ROIC(3y)3.06%
ROIC(5y)3.01%
ROICexc(3y)3.15%
ROICexc(5y)3.12%
ROICexgc(3y)3.23%
ROICexgc(5y)3.21%
ROCE(3y)3.87%
ROCE(5y)3.81%
ROICexcg growth 3Y8.03%
ROICexcg growth 5Y2.74%
ROICexc growth 3Y8.13%
ROICexc growth 5Y2.7%
OM growth 3Y2.39%
OM growth 5Y2.81%
PM growth 3Y12.42%
PM growth 5Y13.91%
GM growth 3Y-1.05%
GM growth 5Y-0.14%
F-Score6
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 1.78
Debt/FCF 15.57
Debt/EBITDA 8.33
Cap/Depr 56.02%
Cap/Sales 15.28%
Interest Coverage 2.01
Cash Conversion 81.09%
Profit Quality 232.38%
Current Ratio 5.3
Quick Ratio 5.3
Altman-Z 0.71
F-Score6
WACC5.95%
ROIC/WACC0.52
Cap/Depr(3y)154.7%
Cap/Depr(5y)228.47%
Cap/Sales(3y)46.22%
Cap/Sales(5y)63.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)16.87%
EPS 3Y22.23%
EPS 5Y14.87%
EPS Q2Q%40%
EPS Next Y7.01%
EPS Next 2Y-22.85%
EPS Next 3Y1.12%
EPS Next 5YN/A
Revenue 1Y (TTM)5.1%
Revenue growth 3Y8.58%
Revenue growth 5Y5.92%
Sales Q2Q%10.44%
Revenue Next Year4.17%
Revenue Next 2Y4.24%
Revenue Next 3Y3.39%
Revenue Next 5YN/A
EBIT growth 1Y7.66%
EBIT growth 3Y11.18%
EBIT growth 5Y8.9%
EBIT Next Year84.64%
EBIT Next 3Y22.25%
EBIT Next 5YN/A
FCF growth 1Y8069.65%
FCF growth 3Y18.54%
FCF growth 5Y5.2%
OCF growth 1Y14.32%
OCF growth 3Y14.12%
OCF growth 5Y6.7%