SPOTIFY TECHNOLOGY SA (639.DE) Fundamental Analysis & Valuation

FRA:639 • LU1778762911

Current stock price

453.2 EUR
+4.45 (+0.99%)
Last:

This 639.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. 639.DE Profitability Analysis

1.1 Basic Checks

  • 639 had positive earnings in the past year.
  • 639 had a positive operating cash flow in the past year.
  • In multiple years 639 reported negative net income over the last 5 years.
  • 639 had a positive operating cash flow in each of the past 5 years.
639.DE Yearly Net Income VS EBIT VS OCF VS FCF639.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B

1.2 Ratios

  • 639 has a Return On Assets of 14.73%. This is amongst the best in the industry. 639 outperforms 95.45% of its industry peers.
  • 639 has a better Return On Equity (26.56%) than 84.09% of its industry peers.
  • 639 has a better Return On Invested Capital (17.33%) than 93.18% of its industry peers.
Industry RankSector Rank
ROA 14.73%
ROE 26.56%
ROIC 17.33%
ROA(3y)5.95%
ROA(5y)2.35%
ROE(3y)8.69%
ROE(5y)1.31%
ROIC(3y)N/A
ROIC(5y)N/A
639.DE Yearly ROA, ROE, ROIC639.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 -200 -400

1.3 Margins

  • With an excellent Profit Margin value of 12.87%, 639 belongs to the best of the industry, outperforming 88.64% of the companies in the same industry.
  • The Operating Margin of 639 (12.79%) is better than 79.55% of its industry peers.
  • With a Gross Margin value of 31.98%, 639 is not doing good in the industry: 70.45% of the companies in the same industry are doing better.
  • In the last couple of years the Gross Margin of 639 has grown nicely.
Industry RankSector Rank
OM 12.79%
PM (TTM) 12.87%
GM 31.98%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.62%
GM growth 5Y4.57%
639.DE Yearly Profit, Operating, Gross Margins639.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

8

2. 639.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 639 is creating value.
  • The number of shares outstanding for 639 has been increased compared to 1 year ago.
  • Compared to 5 years ago, 639 has more shares outstanding
  • The debt/assets ratio for 639 has been reduced compared to a year ago.
639.DE Yearly Shares Outstanding639.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
639.DE Yearly Total Debt VS Total Assets639.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • An Altman-Z score of 10.27 indicates that 639 is not in any danger for bankruptcy at the moment.
  • 639 has a Altman-Z score of 10.27. This is amongst the best in the industry. 639 outperforms 93.18% of its industry peers.
  • 639 has a debt to FCF ratio of 0.68. This is a very positive value and a sign of high solvency as it would only need 0.68 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 0.68, 639 belongs to the top of the industry, outperforming 88.64% of the companies in the same industry.
  • A Debt/Equity ratio of 0.05 indicates that 639 is not too dependend on debt financing.
  • 639's Debt to Equity ratio of 0.05 is amongst the best of the industry. 639 outperforms 88.64% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.68
Altman-Z 10.27
ROIC/WACC2.29
WACC7.56%
639.DE Yearly LT Debt VS Equity VS FCF639.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B

2.3 Liquidity

  • 639 has a Current Ratio of 1.72. This is a normal value and indicates that 639 is financially healthy and should not expect problems in meeting its short term obligations.
  • 639's Current ratio of 1.72 is amongst the best of the industry. 639 outperforms 88.64% of its industry peers.
  • 639 has a Quick Ratio of 1.72. This is a normal value and indicates that 639 is financially healthy and should not expect problems in meeting its short term obligations.
  • 639's Quick ratio of 1.72 is amongst the best of the industry. 639 outperforms 88.64% of its industry peers.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.72
639.DE Yearly Current Assets VS Current Liabilites639.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. 639.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 51.72% over the past year.
  • The Revenue has grown by 9.65% in the past year. This is quite good.
  • The Revenue has been growing by 16.88% on average over the past years. This is quite good.
EPS 1Y (TTM)51.72%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%151.7%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y13.59%
Revenue growth 5Y16.88%
Sales Q2Q%6.81%

3.2 Future

  • Based on estimates for the next years, 639 will show a very strong growth in Earnings Per Share. The EPS will grow by 22.44% on average per year.
  • Based on estimates for the next years, 639 will show a quite strong growth in Revenue. The Revenue will grow by 12.44% on average per year.
EPS Next Y58.65%
EPS Next 2Y40.81%
EPS Next 3Y32.92%
EPS Next 5Y22.44%
Revenue Next Year13.44%
Revenue Next 2Y13.62%
Revenue Next 3Y13.29%
Revenue Next 5Y12.44%

3.3 Evolution

  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
639.DE Yearly Revenue VS Estimates639.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10B 20B 30B 40B
639.DE Yearly EPS VS Estimates639.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 10 20 30

More info and screens

Find the best growth stocksShow best growing peers

4

4. 639.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 54.21 indicates a quite expensive valuation of 639.
  • Based on the Price/Earnings ratio, 639 is valued a bit cheaper than the industry average as 70.45% of the companies are valued more expensively.
  • 639 is valuated expensively when we compare the Price/Earnings ratio to 25.96, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 34.17, the valuation of 639 can be described as expensive.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of 639 is on the same level as its industry peers.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 24.04, 639 is valued a bit more expensive.
Industry RankSector Rank
PE 54.21
Fwd PE 34.17
639.DE Price Earnings VS Forward Price Earnings639.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as 639.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as 639.
Industry RankSector Rank
P/FCF 32.48
EV/EBITDA 35.46
639.DE Per share data639.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • 639's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of 639 may justify a higher PE ratio.
  • 639's earnings are expected to grow with 32.92% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.92
PEG (5Y)N/A
EPS Next 2Y40.81%
EPS Next 3Y32.92%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. 639.DE Dividend Analysis

5.1 Amount

  • 639 does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

639.DE Fundamentals: All Metrics, Ratios and Statistics

SPOTIFY TECHNOLOGY SA

FRA:639 (3/16/2026, 7:00:00 PM)

453.2

+4.45 (+0.99%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)02-10
Earnings (Next)04-21
Inst Owners68.17%
Inst Owner ChangeN/A
Ins Owners15.33%
Ins Owner ChangeN/A
Market Cap93.28B
Revenue(TTM)17.19B
Net Income(TTM)2.21B
Analysts82.17
Price Target571.18 (26.03%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)60.73%
Min EPS beat(2)58.63%
Max EPS beat(2)62.82%
EPS beat(4)2
Avg EPS beat(4)-13.13%
Min EPS beat(4)-121.7%
Max EPS beat(4)62.82%
EPS beat(8)4
Avg EPS beat(8)-1.71%
EPS beat(12)6
Avg EPS beat(12)27.76%
EPS beat(16)7
Avg EPS beat(16)29%
Revenue beat(2)0
Avg Revenue beat(2)-1.39%
Min Revenue beat(2)-1.78%
Max Revenue beat(2)-1%
Revenue beat(4)0
Avg Revenue beat(4)-2.16%
Min Revenue beat(4)-3.59%
Max Revenue beat(4)-1%
Revenue beat(8)0
Avg Revenue beat(8)-1.97%
Revenue beat(12)0
Avg Revenue beat(12)-2.18%
Revenue beat(16)0
Avg Revenue beat(16)-1.86%
PT rev (1m)-8.98%
PT rev (3m)-12.66%
EPS NQ rev (1m)10.22%
EPS NQ rev (3m)10.59%
EPS NY rev (1m)7.11%
EPS NY rev (3m)6.03%
Revenue NQ rev (1m)-1.01%
Revenue NQ rev (3m)-2.16%
Revenue NY rev (1m)-0.75%
Revenue NY rev (3m)-0.91%
Valuation
Industry RankSector Rank
PE 54.21
Fwd PE 34.17
P/S 5.43
P/FCF 32.48
P/OCF 31.8
P/B 11.2
P/tB 12.95
EV/EBITDA 35.46
EPS(TTM)8.36
EY1.84%
EPS(NY)13.26
Fwd EY2.93%
FCF(TTM)13.95
FCFY3.08%
OCF(TTM)14.25
OCFY3.14%
SpS83.5
BVpS40.47
TBVpS35
PEG (NY)0.92
PEG (5Y)N/A
Graham Number87.24
Profitability
Industry RankSector Rank
ROA 14.73%
ROE 26.56%
ROCE 24.61%
ROIC 17.33%
ROICexc N/A
ROICexgc N/A
OM 12.79%
PM (TTM) 12.87%
GM 31.98%
FCFM 16.71%
ROA(3y)5.95%
ROA(5y)2.35%
ROE(3y)8.69%
ROE(5y)1.31%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.62%
GM growth 5Y4.57%
F-Score7
Asset Turnover1.14
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.68
Debt/EBITDA 0.19
Cap/Depr 59.8%
Cap/Sales 0.35%
Interest Coverage 61.06
Cash Conversion 127.52%
Profit Quality 129.84%
Current Ratio 1.72
Quick Ratio 1.72
Altman-Z 10.27
F-Score7
WACC7.56%
ROIC/WACC2.29
Cap/Depr(3y)25.88%
Cap/Depr(5y)31.84%
Cap/Sales(3y)0.17%
Cap/Sales(5y)0.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)51.72%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%151.7%
EPS Next Y58.65%
EPS Next 2Y40.81%
EPS Next 3Y32.92%
EPS Next 5Y22.44%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y13.59%
Revenue growth 5Y16.88%
Sales Q2Q%6.81%
Revenue Next Year13.44%
Revenue Next 2Y13.62%
Revenue Next 3Y13.29%
Revenue Next 5Y12.44%
EBIT growth 1Y61.03%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year50.25%
EBIT Next 3Y32.32%
EBIT Next 5Y22.08%
FCF growth 1Y25.74%
FCF growth 3Y415.22%
FCF growth 5Y73.82%
OCF growth 1Y27.47%
OCF growth 3Y299.5%
OCF growth 5Y62.48%

SPOTIFY TECHNOLOGY SA / 639.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for SPOTIFY TECHNOLOGY SA?

ChartMill assigns a fundamental rating of 6 / 10 to 639.DE.


Can you provide the valuation status for SPOTIFY TECHNOLOGY SA?

ChartMill assigns a valuation rating of 4 / 10 to SPOTIFY TECHNOLOGY SA (639.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for SPOTIFY TECHNOLOGY SA?

SPOTIFY TECHNOLOGY SA (639.DE) has a profitability rating of 6 / 10.


What are the PE and PB ratios of SPOTIFY TECHNOLOGY SA (639.DE) stock?

The Price/Earnings (PE) ratio for SPOTIFY TECHNOLOGY SA (639.DE) is 54.21 and the Price/Book (PB) ratio is 11.2.


What is the earnings growth outlook for SPOTIFY TECHNOLOGY SA?

The Earnings per Share (EPS) of SPOTIFY TECHNOLOGY SA (639.DE) is expected to grow by 58.65% in the next year.