SPOTIFY TECHNOLOGY SA (639.DE) Fundamental Analysis & Valuation

FRA:639 • LU1778762911

447.25 EUR
-15.75 (-3.4%)
Last: Mar 12, 2026, 07:00 PM

This 639.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

6

Taking everything into account, 639 scores 6 out of 10 in our fundamental rating. 639 was compared to 49 industry peers in the Entertainment industry. While 639 has a great health rating, its profitability is only average at the moment. 639 is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. 639.DE Profitability Analysis

1.1 Basic Checks

  • In the past year 639 was profitable.
  • In the past year 639 had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: 639 reported negative net income in multiple years.
  • 639 had a positive operating cash flow in each of the past 5 years.
639.DE Yearly Net Income VS EBIT VS OCF VS FCF639.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B

1.2 Ratios

  • 639 has a better Return On Assets (14.73%) than 95.92% of its industry peers.
  • 639 has a better Return On Equity (26.56%) than 85.71% of its industry peers.
  • 639 has a better Return On Invested Capital (17.33%) than 93.88% of its industry peers.
Industry RankSector Rank
ROA 14.73%
ROE 26.56%
ROIC 17.33%
ROA(3y)5.95%
ROA(5y)2.35%
ROE(3y)8.69%
ROE(5y)1.31%
ROIC(3y)N/A
ROIC(5y)N/A
639.DE Yearly ROA, ROE, ROIC639.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 -200 -400

1.3 Margins

  • Looking at the Profit Margin, with a value of 12.87%, 639 belongs to the top of the industry, outperforming 87.76% of the companies in the same industry.
  • Looking at the Operating Margin, with a value of 12.79%, 639 is in the better half of the industry, outperforming 77.55% of the companies in the same industry.
  • 639's Gross Margin of 31.98% is on the low side compared to the rest of the industry. 639 is outperformed by 73.47% of its industry peers.
  • 639's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 12.79%
PM (TTM) 12.87%
GM 31.98%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.62%
GM growth 5Y4.57%
639.DE Yearly Profit, Operating, Gross Margins639.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20

8

2. 639.DE Health Analysis

2.1 Basic Checks

  • 639 has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • The number of shares outstanding for 639 has been increased compared to 1 year ago.
  • 639 has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, 639 has an improved debt to assets ratio.
639.DE Yearly Shares Outstanding639.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
639.DE Yearly Total Debt VS Total Assets639.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • An Altman-Z score of 10.19 indicates that 639 is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of 639 (10.19) is better than 93.88% of its industry peers.
  • The Debt to FCF ratio of 639 is 0.68, which is an excellent value as it means it would take 639, only 0.68 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 0.68, 639 belongs to the top of the industry, outperforming 91.84% of the companies in the same industry.
  • 639 has a Debt/Equity ratio of 0.05. This is a healthy value indicating a solid balance between debt and equity.
  • With an excellent Debt to Equity ratio value of 0.05, 639 belongs to the best of the industry, outperforming 89.80% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.68
Altman-Z 10.19
ROIC/WACC2.29
WACC7.56%
639.DE Yearly LT Debt VS Equity VS FCF639.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B

2.3 Liquidity

  • A Current Ratio of 1.72 indicates that 639 should not have too much problems paying its short term obligations.
  • 639 has a better Current ratio (1.72) than 87.76% of its industry peers.
  • A Quick Ratio of 1.72 indicates that 639 should not have too much problems paying its short term obligations.
  • 639 has a Quick ratio of 1.72. This is amongst the best in the industry. 639 outperforms 87.76% of its industry peers.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.72
639.DE Yearly Current Assets VS Current Liabilites639.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

6

3. 639.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 51.72% over the past year.
  • 639 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.65%.
  • The Revenue has been growing by 16.88% on average over the past years. This is quite good.
EPS 1Y (TTM)51.72%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%151.7%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y13.59%
Revenue growth 5Y16.88%
Sales Q2Q%6.81%

3.2 Future

  • 639 is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 22.44% yearly.
  • Based on estimates for the next years, 639 will show a quite strong growth in Revenue. The Revenue will grow by 12.44% on average per year.
EPS Next Y58.65%
EPS Next 2Y40.81%
EPS Next 3Y32.92%
EPS Next 5Y22.44%
Revenue Next Year13.44%
Revenue Next 2Y13.62%
Revenue Next 3Y13.29%
Revenue Next 5Y12.44%

3.3 Evolution

  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
639.DE Yearly Revenue VS Estimates639.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10B 20B 30B 40B
639.DE Yearly EPS VS Estimates639.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 10 20 30

4

4. 639.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • 639 is valuated quite expensively with a Price/Earnings ratio of 53.50.
  • 65.31% of the companies in the same industry are more expensive than 639, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of 639 to the average of the S&P500 Index (25.71), we can say 639 is valued expensively.
  • With a Price/Forward Earnings ratio of 33.72, 639 can be considered very expensive at the moment.
  • 639's Price/Forward Earnings ratio is in line with the industry average.
  • 639's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 23.82.
Industry RankSector Rank
PE 53.5
Fwd PE 33.72
639.DE Price Earnings VS Forward Price Earnings639.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 639 is on the same level as its industry peers.
  • 639's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 32.05
EV/EBITDA 35.05
639.DE Per share data639.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of 639 may justify a higher PE ratio.
  • A more expensive valuation may be justified as 639's earnings are expected to grow with 32.92% in the coming years.
PEG (NY)0.91
PEG (5Y)N/A
EPS Next 2Y40.81%
EPS Next 3Y32.92%

0

5. 639.DE Dividend Analysis

5.1 Amount

  • 639 does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

639.DE Fundamentals: All Metrics, Ratios and Statistics

SPOTIFY TECHNOLOGY SA

FRA:639 (3/12/2026, 7:00:00 PM)

447.25

-15.75 (-3.4%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)02-10
Earnings (Next)04-21
Inst Owners68.17%
Inst Owner ChangeN/A
Ins Owners15.33%
Ins Owner ChangeN/A
Market Cap92.06B
Revenue(TTM)17.19B
Net Income(TTM)2.21B
Analysts82.17
Price Target571.18 (27.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)60.73%
Min EPS beat(2)58.63%
Max EPS beat(2)62.82%
EPS beat(4)2
Avg EPS beat(4)-13.13%
Min EPS beat(4)-121.7%
Max EPS beat(4)62.82%
EPS beat(8)4
Avg EPS beat(8)-1.71%
EPS beat(12)6
Avg EPS beat(12)27.76%
EPS beat(16)7
Avg EPS beat(16)29%
Revenue beat(2)0
Avg Revenue beat(2)-1.39%
Min Revenue beat(2)-1.78%
Max Revenue beat(2)-1%
Revenue beat(4)0
Avg Revenue beat(4)-2.16%
Min Revenue beat(4)-3.59%
Max Revenue beat(4)-1%
Revenue beat(8)0
Avg Revenue beat(8)-1.97%
Revenue beat(12)0
Avg Revenue beat(12)-2.18%
Revenue beat(16)0
Avg Revenue beat(16)-1.86%
PT rev (1m)-8.98%
PT rev (3m)-12.66%
EPS NQ rev (1m)10.22%
EPS NQ rev (3m)10.59%
EPS NY rev (1m)7.11%
EPS NY rev (3m)6.03%
Revenue NQ rev (1m)-1.01%
Revenue NQ rev (3m)-2.16%
Revenue NY rev (1m)-0.75%
Revenue NY rev (3m)-0.91%
Valuation
Industry RankSector Rank
PE 53.5
Fwd PE 33.72
P/S 5.36
P/FCF 32.05
P/OCF 31.39
P/B 11.05
P/tB 12.78
EV/EBITDA 35.05
EPS(TTM)8.36
EY1.87%
EPS(NY)13.26
Fwd EY2.97%
FCF(TTM)13.95
FCFY3.12%
OCF(TTM)14.25
OCFY3.19%
SpS83.5
BVpS40.47
TBVpS35
PEG (NY)0.91
PEG (5Y)N/A
Graham Number87.24
Profitability
Industry RankSector Rank
ROA 14.73%
ROE 26.56%
ROCE 24.61%
ROIC 17.33%
ROICexc N/A
ROICexgc N/A
OM 12.79%
PM (TTM) 12.87%
GM 31.98%
FCFM 16.71%
ROA(3y)5.95%
ROA(5y)2.35%
ROE(3y)8.69%
ROE(5y)1.31%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.62%
GM growth 5Y4.57%
F-Score7
Asset Turnover1.14
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.68
Debt/EBITDA 0.19
Cap/Depr 59.8%
Cap/Sales 0.35%
Interest Coverage 61.06
Cash Conversion 127.52%
Profit Quality 129.84%
Current Ratio 1.72
Quick Ratio 1.72
Altman-Z 10.19
F-Score7
WACC7.56%
ROIC/WACC2.29
Cap/Depr(3y)25.88%
Cap/Depr(5y)31.84%
Cap/Sales(3y)0.17%
Cap/Sales(5y)0.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)51.72%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%151.7%
EPS Next Y58.65%
EPS Next 2Y40.81%
EPS Next 3Y32.92%
EPS Next 5Y22.44%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y13.59%
Revenue growth 5Y16.88%
Sales Q2Q%6.81%
Revenue Next Year13.44%
Revenue Next 2Y13.62%
Revenue Next 3Y13.29%
Revenue Next 5Y12.44%
EBIT growth 1Y61.03%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year50.25%
EBIT Next 3Y32.32%
EBIT Next 5Y22.08%
FCF growth 1Y25.74%
FCF growth 3Y415.22%
FCF growth 5Y73.82%
OCF growth 1Y27.47%
OCF growth 3Y299.5%
OCF growth 5Y62.48%

SPOTIFY TECHNOLOGY SA / 639.DE FAQ

Can you provide the ChartMill fundamental rating for SPOTIFY TECHNOLOGY SA?

ChartMill assigns a fundamental rating of 6 / 10 to 639.DE.


Can you provide the valuation status for SPOTIFY TECHNOLOGY SA?

ChartMill assigns a valuation rating of 4 / 10 to SPOTIFY TECHNOLOGY SA (639.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for SPOTIFY TECHNOLOGY SA?

SPOTIFY TECHNOLOGY SA (639.DE) has a profitability rating of 6 / 10.


What are the PE and PB ratios of SPOTIFY TECHNOLOGY SA (639.DE) stock?

The Price/Earnings (PE) ratio for SPOTIFY TECHNOLOGY SA (639.DE) is 53.5 and the Price/Book (PB) ratio is 11.05.


What is the earnings growth outlook for SPOTIFY TECHNOLOGY SA?

The Earnings per Share (EPS) of SPOTIFY TECHNOLOGY SA (639.DE) is expected to grow by 58.65% in the next year.