SERVICENOW INC (4S0.DE) Fundamental Analysis & Valuation

FRA:4S0US81762P1021

Current stock price

86.64 EUR
-3.41 (-3.79%)
Last:

This 4S0.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. 4S0.DE Profitability Analysis

1.1 Basic Checks

  • 4S0 had positive earnings in the past year.
  • 4S0 had a positive operating cash flow in the past year.
  • Each year in the past 5 years 4S0 has been profitable.
  • In the past 5 years 4S0 always reported a positive cash flow from operatings.
4S0.DE Yearly Net Income VS EBIT VS OCF VS FCF4S0.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B 5B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 6.71%, 4S0 is in the better half of the industry, outperforming 68.52% of the companies in the same industry.
  • With a decent Return On Equity value of 13.48%, 4S0 is doing good in the industry, outperforming 64.81% of the companies in the same industry.
  • 4S0 has a Return On Invested Capital of 9.33%. This is in the better half of the industry: 4S0 outperforms 71.30% of its industry peers.
  • 4S0 had an Average Return On Invested Capital over the past 3 years of 8.15%. This is significantly below the industry average of 13.30%.
  • The last Return On Invested Capital (9.33%) for 4S0 is above the 3 year average (8.15%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.71%
ROE 13.48%
ROIC 9.33%
ROA(3y)7.89%
ROA(5y)5.65%
ROE(3y)17%
ROE(5y)12.74%
ROIC(3y)8.15%
ROIC(5y)6.36%
4S0.DE Yearly ROA, ROE, ROIC4S0.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40 -60 -80 -100

1.3 Margins

  • 4S0's Profit Margin of 13.16% is fine compared to the rest of the industry. 4S0 outperforms 68.52% of its industry peers.
  • In the last couple of years the Profit Margin of 4S0 has grown nicely.
  • With a decent Operating Margin value of 13.76%, 4S0 is doing good in the industry, outperforming 67.59% of the companies in the same industry.
  • 4S0's Operating Margin has improved in the last couple of years.
  • 4S0's Gross Margin of 77.56% is fine compared to the rest of the industry. 4S0 outperforms 62.04% of its industry peers.
  • In the last couple of years the Gross Margin of 4S0 has remained more or less at the same level.
Industry RankSector Rank
OM 13.76%
PM (TTM) 13.16%
GM 77.56%
OM growth 3Y41.21%
OM growth 5Y25.68%
PM growth 3Y43.17%
PM growth 5Y38.09%
GM growth 3Y-0.3%
GM growth 5Y-0.14%
4S0.DE Yearly Profit, Operating, Gross Margins4S0.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

4

2. 4S0.DE Health Analysis

2.1 Basic Checks

  • 4S0 has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, 4S0 has more shares outstanding
  • The number of shares outstanding for 4S0 has been increased compared to 5 years ago.
  • The debt/assets ratio for 4S0 has been reduced compared to a year ago.
4S0.DE Yearly Shares Outstanding4S0.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
4S0.DE Yearly Total Debt VS Total Assets4S0.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • The Debt to FCF ratio of 4S0 is 0.33, which is an excellent value as it means it would take 4S0, only 0.33 years of fcf income to pay off all of its debts.
  • 4S0 has a better Debt to FCF ratio (0.33) than 87.96% of its industry peers.
  • A Debt/Equity ratio of 0.12 indicates that 4S0 is not too dependend on debt financing.
  • 4S0 has a better Debt to Equity ratio (0.12) than 70.37% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.33
Altman-Z N/A
ROIC/WACC0.85
WACC11%
4S0.DE Yearly LT Debt VS Equity VS FCF4S0.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • 4S0 has a Current Ratio of 1.00. This is a normal value and indicates that 4S0 is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of 4S0 (1.00) is worse than 69.44% of its industry peers.
  • 4S0 has a Quick Ratio of 1.00. This is a normal value and indicates that 4S0 is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Quick ratio value of 1.00, 4S0 is not doing good in the industry: 69.44% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1
Quick Ratio 1
4S0.DE Yearly Current Assets VS Current Liabilites4S0.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

8

3. 4S0.DE Growth Analysis

3.1 Past

  • 4S0 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 25.99%, which is quite impressive.
  • The Earnings Per Share has been growing by 30.37% on average over the past years. This is a very strong growth
  • 4S0 shows a strong growth in Revenue. In the last year, the Revenue has grown by 20.88%.
  • Measured over the past years, 4S0 shows a very strong growth in Revenue. The Revenue has been growing by 24.05% on average per year.
EPS 1Y (TTM)25.99%
EPS 3Y32.23%
EPS 5Y30.37%
EPS Q2Q%25.34%
Revenue 1Y (TTM)20.88%
Revenue growth 3Y22.38%
Revenue growth 5Y24.05%
Sales Q2Q%20.66%

3.2 Future

  • Based on estimates for the next years, 4S0 will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.08% on average per year.
  • The Revenue is expected to grow by 19.17% on average over the next years. This is quite good.
EPS Next Y20.01%
EPS Next 2Y20.21%
EPS Next 3Y20.64%
EPS Next 5Y19.08%
Revenue Next Year20.74%
Revenue Next 2Y19.6%
Revenue Next 3Y19.42%
Revenue Next 5Y19.17%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
4S0.DE Yearly Revenue VS Estimates4S0.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10B 20B 30B 40B
4S0.DE Yearly EPS VS Estimates4S0.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6 8 10

4

4. 4S0.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 28.41, which means the current valuation is very expensive for 4S0.
  • 4S0's Price/Earnings ratio is in line with the industry average.
  • 4S0's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 24.88.
  • A Price/Forward Earnings ratio of 23.69 indicates a rather expensive valuation of 4S0.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of 4S0 is on the same level as its industry peers.
  • 4S0's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.19.
Industry RankSector Rank
PE 28.41
Fwd PE 23.69
4S0.DE Price Earnings VS Forward Price Earnings4S0.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 4S0's Enterprise Value to EBITDA is on the same level as the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 4S0 indicates a somewhat cheap valuation: 4S0 is cheaper than 63.89% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 23.03
EV/EBITDA 37.83
4S0.DE Per share data4S0.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of 4S0 may justify a higher PE ratio.
  • A more expensive valuation may be justified as 4S0's earnings are expected to grow with 20.64% in the coming years.
PEG (NY)1.42
PEG (5Y)0.94
EPS Next 2Y20.21%
EPS Next 3Y20.64%

0

5. 4S0.DE Dividend Analysis

5.1 Amount

  • No dividends for 4S0!.
Industry RankSector Rank
Dividend Yield 0%

4S0.DE Fundamentals: All Metrics, Ratios and Statistics

SERVICENOW INC

FRA:4S0 (3/27/2026, 7:00:00 PM)

86.64

-3.41 (-3.79%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)01-28
Earnings (Next)04-21
Inst Owners89.62%
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner ChangeN/A
Market Cap90.63B
Revenue(TTM)13.28B
Net Income(TTM)1.75B
Analysts83.46
Price Target163.13 (88.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.51%
Min EPS beat(2)3.17%
Max EPS beat(2)11.85%
EPS beat(4)4
Avg EPS beat(4)8.19%
Min EPS beat(4)3.17%
Max EPS beat(4)13.44%
EPS beat(8)7
Avg EPS beat(8)6.88%
EPS beat(12)11
Avg EPS beat(12)8.95%
EPS beat(16)15
Avg EPS beat(16)8.07%
Revenue beat(2)2
Avg Revenue beat(2)0.39%
Min Revenue beat(2)0.17%
Max Revenue beat(2)0.62%
Revenue beat(4)3
Avg Revenue beat(4)0.48%
Min Revenue beat(4)-0.87%
Max Revenue beat(4)2%
Revenue beat(8)4
Avg Revenue beat(8)0.16%
Revenue beat(12)6
Avg Revenue beat(12)0.11%
Revenue beat(16)7
Avg Revenue beat(16)-0.13%
PT rev (1m)0%
PT rev (3m)-17.76%
EPS NQ rev (1m)-0.01%
EPS NQ rev (3m)1.87%
EPS NY rev (1m)0.48%
EPS NY rev (3m)2.12%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.94%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)1.97%
Valuation
Industry RankSector Rank
PE 28.41
Fwd PE 23.69
P/S 7.86
P/FCF 23.03
P/OCF 19.17
P/B 8.05
P/tB 12.63
EV/EBITDA 37.83
EPS(TTM)3.05
EY3.52%
EPS(NY)3.66
Fwd EY4.22%
FCF(TTM)3.76
FCFY4.34%
OCF(TTM)4.52
OCFY5.22%
SpS11.02
BVpS10.76
TBVpS6.86
PEG (NY)1.42
PEG (5Y)0.94
Graham Number27.18
Profitability
Industry RankSector Rank
ROA 6.71%
ROE 13.48%
ROCE 11.72%
ROIC 9.33%
ROICexc 15.63%
ROICexgc 31.55%
OM 13.76%
PM (TTM) 13.16%
GM 77.56%
FCFM 34.14%
ROA(3y)7.89%
ROA(5y)5.65%
ROE(3y)17%
ROE(5y)12.74%
ROIC(3y)8.15%
ROIC(5y)6.36%
ROICexc(3y)14.94%
ROICexc(5y)12.45%
ROICexgc(3y)23.6%
ROICexgc(5y)19.82%
ROCE(3y)10.23%
ROCE(5y)7.99%
ROICexgc growth 3Y29.88%
ROICexgc growth 5Y24.4%
ROICexc growth 3Y18.65%
ROICexc growth 5Y13.29%
OM growth 3Y41.21%
OM growth 5Y25.68%
PM growth 3Y43.17%
PM growth 5Y38.09%
GM growth 3Y-0.3%
GM growth 5Y-0.14%
F-Score5
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.33
Debt/EBITDA 0.58
Cap/Depr 123.44%
Cap/Sales 6.86%
Interest Coverage 250
Cash Conversion 212.24%
Profit Quality 259.33%
Current Ratio 1
Quick Ratio 1
Altman-Z N/A
F-Score5
WACC11%
ROIC/WACC0.85
Cap/Depr(3y)135.03%
Cap/Depr(5y)123.33%
Cap/Sales(3y)7.57%
Cap/Sales(5y)7.42%
Profit Quality(3y)217.46%
Profit Quality(5y)420.03%
High Growth Momentum
Growth
EPS 1Y (TTM)25.99%
EPS 3Y32.23%
EPS 5Y30.37%
EPS Q2Q%25.34%
EPS Next Y20.01%
EPS Next 2Y20.21%
EPS Next 3Y20.64%
EPS Next 5Y19.08%
Revenue 1Y (TTM)20.88%
Revenue growth 3Y22.38%
Revenue growth 5Y24.05%
Sales Q2Q%20.66%
Revenue Next Year20.74%
Revenue Next 2Y19.6%
Revenue Next 3Y19.42%
Revenue Next 5Y19.17%
EBIT growth 1Y33.94%
EBIT growth 3Y72.81%
EBIT growth 5Y55.91%
EBIT Next Year44.76%
EBIT Next 3Y26.07%
EBIT Next 5Y22.49%
FCF growth 1Y34.31%
FCF growth 3Y27.77%
FCF growth 5Y27.34%
OCF growth 1Y27.58%
OCF growth 3Y25.98%
OCF growth 5Y24.96%

SERVICENOW INC / 4S0.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of SERVICENOW INC (4S0.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to 4S0.DE.


Can you provide the valuation status for SERVICENOW INC?

ChartMill assigns a valuation rating of 4 / 10 to SERVICENOW INC (4S0.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for SERVICENOW INC?

SERVICENOW INC (4S0.DE) has a profitability rating of 7 / 10.


What is the expected EPS growth for SERVICENOW INC (4S0.DE) stock?

The Earnings per Share (EPS) of SERVICENOW INC (4S0.DE) is expected to grow by 20.01% in the next year.