MSCI INC (3HM.DE) Fundamental Analysis & Valuation

FRA:3HM • US55354G1004

Current stock price

458.6 EUR
-8.1 (-1.74%)
Last:

This 3HM.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. 3HM.DE Profitability Analysis

1.1 Basic Checks

  • 3HM had positive earnings in the past year.
  • 3HM had a positive operating cash flow in the past year.
  • Each year in the past 5 years 3HM has been profitable.
  • In the past 5 years 3HM always reported a positive cash flow from operatings.
3HM.DE Yearly Net Income VS EBIT VS OCF VS FCF3HM.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

1.2 Ratios

  • 3HM has a better Return On Assets (21.08%) than 97.50% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 35.89%, 3HM belongs to the top of the industry, outperforming 99.17% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for 3HM is significantly above the industry average of 9.10%.
  • The last Return On Invested Capital (35.89%) for 3HM is above the 3 year average (32.03%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 21.08%
ROE N/A
ROIC 35.89%
ROA(3y)20.76%
ROA(5y)18.57%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)32.03%
ROIC(5y)28.54%
3HM.DE Yearly ROA, ROE, ROIC3HM.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200 -400 -600

1.3 Margins

  • Looking at the Profit Margin, with a value of 38.36%, 3HM belongs to the top of the industry, outperforming 87.50% of the companies in the same industry.
  • 3HM's Profit Margin has improved in the last couple of years.
  • 3HM has a better Operating Margin (54.67%) than 90.83% of its industry peers.
  • 3HM's Operating Margin has been stable in the last couple of years.
  • 3HM has a Gross Margin of 82.44%. This is amongst the best in the industry. 3HM outperforms 85.00% of its industry peers.
  • 3HM's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 54.67%
PM (TTM) 38.36%
GM 82.44%
OM growth 3Y0.59%
OM growth 5Y0.93%
PM growth 3Y-0.31%
PM growth 5Y1.56%
GM growth 3Y0.17%
GM growth 5Y-0.09%
3HM.DE Yearly Profit, Operating, Gross Margins3HM.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

3

2. 3HM.DE Health Analysis

2.1 Basic Checks

  • The number of shares outstanding for 3HM has been reduced compared to 1 year ago.
  • 3HM has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for 3HM is higher compared to a year ago.
3HM.DE Yearly Shares Outstanding3HM.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
3HM.DE Yearly Total Debt VS Total Assets3HM.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • 3HM has a debt to FCF ratio of 4.25. This is a neutral value as 3HM would need 4.25 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 4.25, 3HM is in the better half of the industry, outperforming 78.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.25
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
3HM.DE Yearly LT Debt VS Equity VS FCF3HM.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • 3HM has a Current Ratio of 0.90. This is a bad value and indicates that 3HM is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.90, 3HM is in line with its industry, outperforming 55.00% of the companies in the same industry.
  • A Quick Ratio of 0.90 indicates that 3HM may have some problems paying its short term obligations.
  • 3HM has a Quick ratio of 0.90. This is comparable to the rest of the industry: 3HM outperforms 55.83% of its industry peers.
Industry RankSector Rank
Current Ratio 0.9
Quick Ratio 0.9
3HM.DE Yearly Current Assets VS Current Liabilites3HM.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

6

3. 3HM.DE Growth Analysis

3.1 Past

  • 3HM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.82%, which is quite good.
  • The Earnings Per Share has been growing by 17.18% on average over the past years. This is quite good.
  • The Revenue has grown by 9.75% in the past year. This is quite good.
  • Measured over the past years, 3HM shows a quite strong growth in Revenue. The Revenue has been growing by 13.08% on average per year.
EPS 1Y (TTM)13.82%
EPS 3Y14.75%
EPS 5Y17.18%
EPS Q2Q%11.48%
Revenue 1Y (TTM)9.75%
Revenue growth 3Y11.71%
Revenue growth 5Y13.08%
Sales Q2Q%10.63%

3.2 Future

  • The Earnings Per Share is expected to grow by 13.25% on average over the next years. This is quite good.
  • Based on estimates for the next years, 3HM will show a quite strong growth in Revenue. The Revenue will grow by 8.56% on average per year.
EPS Next Y14.71%
EPS Next 2Y13.94%
EPS Next 3Y13.67%
EPS Next 5Y13.25%
Revenue Next Year10.29%
Revenue Next 2Y9.38%
Revenue Next 3Y9.02%
Revenue Next 5Y8.56%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
3HM.DE Yearly Revenue VS Estimates3HM.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
3HM.DE Yearly EPS VS Estimates3HM.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10 20 30

4

4. 3HM.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 31.05, 3HM can be considered very expensive at the moment.
  • 3HM's Price/Earnings is on the same level as the industry average.
  • When comparing the Price/Earnings ratio of 3HM to the average of the S&P500 Index (26.86), we can say 3HM is valued inline with the index average.
  • 3HM is valuated quite expensively with a Price/Forward Earnings ratio of 27.06.
  • The rest of the industry has a similar Price/Forward Earnings ratio as 3HM.
  • 3HM's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 37.39.
Industry RankSector Rank
PE 31.05
Fwd PE 27.06
3HM.DE Price Earnings VS Forward Price Earnings3HM.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 3HM's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. 3HM is cheaper than 65.00% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 3HM indicates a somewhat cheap valuation: 3HM is cheaper than 65.83% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 26.92
EV/EBITDA 23.58
3HM.DE Per share data3HM.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 -40 -60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 3HM does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of 3HM may justify a higher PE ratio.
  • 3HM's earnings are expected to grow with 13.67% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.11
PEG (5Y)1.81
EPS Next 2Y13.94%
EPS Next 3Y13.67%

4

5. 3HM.DE Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.50%, 3HM has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 3.15, 3HM has a dividend in line with its industry peers.
  • 3HM's Dividend Yield is comparable with the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.5%

5.2 History

  • On average, the dividend of 3HM grows each year by 20.09%, which is quite nice.
Dividend Growth(5Y)20.09%
Div Incr Years4
Div Non Decr Years4
3HM.DE Yearly Dividends per share3HM.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • 3HM pays out 46.29% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of 3HM is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP46.29%
EPS Next 2Y13.94%
EPS Next 3Y13.67%
3HM.DE Yearly Income VS Free CF VS Dividend3HM.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B
3HM.DE Dividend Payout.3HM.DE Dividend Payout, showing the Payout Ratio.3HM.DE Dividend Payout.PayoutRetained Earnings

3HM.DE Fundamentals: All Metrics, Ratios and Statistics

MSCI INC

FRA:3HM (4/10/2026, 7:00:00 PM)

458.6

-8.1 (-1.74%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)01-28
Earnings (Next)04-21
Inst Owners94.64%
Inst Owner ChangeN/A
Ins Owners3.14%
Ins Owner ChangeN/A
Market Cap33.53B
Revenue(TTM)3.13B
Net Income(TTM)1.20B
Analysts80
Price Target585.68 (27.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.5%
Yearly Dividend6.28
Dividend Growth(5Y)20.09%
DP46.29%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.08%
Min EPS beat(2)-0.04%
Max EPS beat(2)0.2%
EPS beat(4)2
Avg EPS beat(4)-0.23%
Min EPS beat(4)-1.27%
Max EPS beat(4)0.2%
EPS beat(8)6
Avg EPS beat(8)0.48%
EPS beat(12)10
Avg EPS beat(12)1.76%
EPS beat(16)14
Avg EPS beat(16)1.95%
Revenue beat(2)0
Avg Revenue beat(2)-2%
Min Revenue beat(2)-2.16%
Max Revenue beat(2)-1.84%
Revenue beat(4)0
Avg Revenue beat(4)-1.79%
Min Revenue beat(4)-2.16%
Max Revenue beat(4)-1.41%
Revenue beat(8)0
Avg Revenue beat(8)-1.61%
Revenue beat(12)2
Avg Revenue beat(12)-1.17%
Revenue beat(16)2
Avg Revenue beat(16)-1.37%
PT rev (1m)0.74%
PT rev (3m)4.01%
EPS NQ rev (1m)0.11%
EPS NQ rev (3m)-1.19%
EPS NY rev (1m)0.03%
EPS NY rev (3m)0.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.66%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.06%
Valuation
Industry RankSector Rank
PE 31.05
Fwd PE 27.06
P/S 12.53
P/FCF 26.92
P/OCF 24.72
P/B N/A
P/tB N/A
EV/EBITDA 23.58
EPS(TTM)14.77
EY3.22%
EPS(NY)16.95
Fwd EY3.7%
FCF(TTM)17.03
FCFY3.71%
OCF(TTM)18.55
OCFY4.04%
SpS36.6
BVpS-31
TBVpS-74.86
PEG (NY)2.11
PEG (5Y)1.81
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 21.08%
ROE N/A
ROCE 44.25%
ROIC 35.89%
ROICexc 41.36%
ROICexgc N/A
OM 54.67%
PM (TTM) 38.36%
GM 82.44%
FCFM 46.53%
ROA(3y)20.76%
ROA(5y)18.57%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)32.03%
ROIC(5y)28.54%
ROICexc(3y)36.32%
ROICexc(5y)35.05%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)39.48%
ROCE(5y)35.18%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y5.14%
ROICexc growth 5Y1.57%
OM growth 3Y0.59%
OM growth 5Y0.93%
PM growth 3Y-0.31%
PM growth 5Y1.56%
GM growth 3Y0.17%
GM growth 5Y-0.09%
F-Score8
Asset Turnover0.55
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.25
Debt/EBITDA 3.25
Cap/Depr 67.33%
Cap/Sales 4.14%
Interest Coverage 250
Cash Conversion 83.32%
Profit Quality 121.32%
Current Ratio 0.9
Quick Ratio 0.9
Altman-Z N/A
F-Score8
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)66%
Cap/Depr(5y)62.98%
Cap/Sales(3y)3.92%
Cap/Sales(5y)3.59%
Profit Quality(3y)115.34%
Profit Quality(5y)116.82%
High Growth Momentum
Growth
EPS 1Y (TTM)13.82%
EPS 3Y14.75%
EPS 5Y17.18%
EPS Q2Q%11.48%
EPS Next Y14.71%
EPS Next 2Y13.94%
EPS Next 3Y13.67%
EPS Next 5Y13.25%
Revenue 1Y (TTM)9.75%
Revenue growth 3Y11.71%
Revenue growth 5Y13.08%
Sales Q2Q%10.63%
Revenue Next Year10.29%
Revenue Next 2Y9.38%
Revenue Next 3Y9.02%
Revenue Next 5Y8.56%
EBIT growth 1Y12.11%
EBIT growth 3Y12.37%
EBIT growth 5Y14.13%
EBIT Next Year22.3%
EBIT Next 3Y13.63%
EBIT Next 5Y12.02%
FCF growth 1Y5.2%
FCF growth 3Y12.57%
FCF growth 5Y13.92%
OCF growth 1Y5.78%
OCF growth 3Y13.19%
OCF growth 5Y14.39%

MSCI INC / 3HM.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of MSCI INC (3HM.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to 3HM.DE.


Can you provide the valuation status for MSCI INC?

ChartMill assigns a valuation rating of 4 / 10 to MSCI INC (3HM.DE). This can be considered as Fairly Valued.


What is the profitability of 3HM stock?

MSCI INC (3HM.DE) has a profitability rating of 8 / 10.


What is the earnings growth outlook for MSCI INC?

The Earnings per Share (EPS) of MSCI INC (3HM.DE) is expected to grow by 14.71% in the next year.


Is the dividend of MSCI INC sustainable?

The dividend rating of MSCI INC (3HM.DE) is 4 / 10 and the dividend payout ratio is 46.29%.