Logo image of 2OY.DE

DOW INC (2OY.DE) Stock Fundamental Analysis

FRA:2OY - Deutsche Boerse Ag - US2605571031 - Common Stock - Currency: EUR

26  -0.1 (-0.38%)

Fundamental Rating

3

Taking everything into account, 2OY scores 3 out of 10 in our fundamental rating. 2OY was compared to 61 industry peers in the Chemicals industry. While 2OY is still in line with the averages on profitability rating, there are concerns on its financial health. 2OY is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year 2OY was profitable.
2OY had a positive operating cash flow in the past year.
Each year in the past 5 years 2OY has been profitable.
2OY had a positive operating cash flow in each of the past 5 years.
2OY.DE Yearly Net Income VS EBIT VS OCF VS FCF2OY.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

2OY has a Return On Assets (1.93%) which is comparable to the rest of the industry.
The Return On Equity of 2OY (6.36%) is better than 62.30% of its industry peers.
2OY has a Return On Invested Capital (3.03%) which is comparable to the rest of the industry.
2OY had an Average Return On Invested Capital over the past 3 years of 4.98%. This is in line with the industry average of 6.81%.
Industry RankSector Rank
ROA 1.93%
ROE 6.36%
ROIC 3.03%
ROA(3y)3.48%
ROA(5y)4.48%
ROE(3y)10.49%
ROE(5y)15.16%
ROIC(3y)4.98%
ROIC(5y)6.12%
2OY.DE Yearly ROA, ROE, ROIC2OY.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

The Profit Margin of 2OY (2.57%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of 2OY has declined.
2OY has a Operating Margin (4.43%) which is comparable to the rest of the industry.
2OY's Operating Margin has declined in the last couple of years.
2OY's Gross Margin of 10.72% is on the low side compared to the rest of the industry. 2OY is outperformed by 73.77% of its industry peers.
In the last couple of years the Gross Margin of 2OY has declined.
Industry RankSector Rank
OM 4.43%
PM (TTM) 2.57%
GM 10.72%
OM growth 3Y-32.39%
OM growth 5Y-11.56%
PM growth 3Y-39.18%
PM growth 5YN/A
GM growth 3Y-18.23%
GM growth 5Y-6.06%
2OY.DE Yearly Profit, Operating, Gross Margins2OY.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 2OY is destroying value.
The number of shares outstanding for 2OY remains at a similar level compared to 1 year ago.
2OY has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, 2OY has a worse debt to assets ratio.
2OY.DE Yearly Shares Outstanding2OY.DE Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
2OY.DE Yearly Total Debt VS Total Assets2OY.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

2OY has an Altman-Z score of 1.82. This is not the best score and indicates that 2OY is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.82, 2OY is doing worse than 60.66% of the companies in the same industry.
A Debt/Equity ratio of 0.91 indicates that 2OY is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.91, 2OY is not doing good in the industry: 73.77% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF N/A
Altman-Z 1.82
ROIC/WACC0.37
WACC8.18%
2OY.DE Yearly LT Debt VS Equity VS FCF2OY.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B

2.3 Liquidity

2OY has a Current Ratio of 1.61. This is a normal value and indicates that 2OY is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of 2OY (1.61) is comparable to the rest of the industry.
2OY has a Quick Ratio of 1.61. This is a bad value and indicates that 2OY is not financially healthy enough and could expect problems in meeting its short term obligations.
2OY has a Quick ratio of 0.98. This is comparable to the rest of the industry: 2OY outperforms 49.18% of its industry peers.
Industry RankSector Rank
Current Ratio 1.61
Quick Ratio 0.98
2OY.DE Yearly Current Assets VS Current Liabilites2OY.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

4

3. Growth

3.1 Past

2OY shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -23.66%.
2OY shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -12.16% yearly.
2OY shows a decrease in Revenue. In the last year, the revenue decreased by -3.72%.
2OY shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.01% yearly.
EPS 1Y (TTM)-23.66%
EPS 3Y-42.47%
EPS 5Y-12.16%
EPS Q2Q%-100%
Revenue 1Y (TTM)-3.72%
Revenue growth 3Y-7.88%
Revenue growth 5Y0.01%
Sales Q2Q%-2.03%

3.2 Future

2OY is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 34.80% yearly.
The Revenue is expected to grow by 3.41% on average over the next years.
EPS Next Y-14.3%
EPS Next 2Y13.11%
EPS Next 3Y17.92%
EPS Next 5Y34.8%
Revenue Next Year-0.71%
Revenue Next 2Y1.69%
Revenue Next 3Y2.22%
Revenue Next 5Y3.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
2OY.DE Yearly Revenue VS Estimates2OY.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 10B 20B 30B 40B 50B
2OY.DE Yearly EPS VS Estimates2OY.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 17.33 indicates a rather expensive valuation of 2OY.
Compared to the rest of the industry, the Price/Earnings ratio of 2OY indicates a somewhat cheap valuation: 2OY is cheaper than 70.49% of the companies listed in the same industry.
2OY is valuated rather cheaply when we compare the Price/Earnings ratio to 28.79, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 20.18 indicates a rather expensive valuation of 2OY.
2OY's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of 2OY to the average of the S&P500 Index (21.38), we can say 2OY is valued inline with the index average.
Industry RankSector Rank
PE 17.33
Fwd PE 20.18
2OY.DE Price Earnings VS Forward Price Earnings2OY.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

73.77% of the companies in the same industry are more expensive than 2OY, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.29
2OY.DE Per share data2OY.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

A more expensive valuation may be justified as 2OY's earnings are expected to grow with 17.92% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y13.11%
EPS Next 3Y17.92%

5

5. Dividend

5.1 Amount

2OY has a Yearly Dividend Yield of 9.41%, which is a nice return.
In the last 3 months the price of 2OY has falen by -34.38%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 3.25, 2OY pays a better dividend. On top of this 2OY pays more dividend than 100.00% of the companies listed in the same industry.
2OY's Dividend Yield is rather good when compared to the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 9.41%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years5
2OY.DE Yearly Dividends per share2OY.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

2OY pays out 178.08% of its income as dividend. This is not a sustainable payout ratio.
DP178.08%
EPS Next 2Y13.11%
EPS Next 3Y17.92%
2OY.DE Yearly Income VS Free CF VS Dividend2OY.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B
2OY.DE Dividend Payout.2OY.DE Dividend Payout, showing the Payout Ratio.2OY.DE Dividend Payout.PayoutRetained Earnings

DOW INC

FRA:2OY (4/25/2025, 7:00:00 PM)

26

-0.1 (-0.38%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)04-24 2025-04-24/bmo
Earnings (Next)07-24 2025-07-24/amc
Inst Owners68.11%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap18.35B
Analysts67.69
Price Target36.63 (40.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 9.41%
Yearly Dividend2.46
Dividend Growth(5Y)N/A
DP178.08%
Div Incr Years0
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-49.05%
Min EPS beat(2)-100%
Max EPS beat(2)1.91%
EPS beat(4)2
Avg EPS beat(4)-20.36%
Min EPS beat(4)-100%
Max EPS beat(4)22.54%
EPS beat(8)6
Avg EPS beat(8)-0.67%
EPS beat(12)9
Avg EPS beat(12)-0.39%
EPS beat(16)13
Avg EPS beat(16)1.94%
Revenue beat(2)1
Avg Revenue beat(2)-0.4%
Min Revenue beat(2)-1.99%
Max Revenue beat(2)1.19%
Revenue beat(4)1
Avg Revenue beat(4)-0.85%
Min Revenue beat(4)-1.99%
Max Revenue beat(4)1.19%
Revenue beat(8)5
Avg Revenue beat(8)0.53%
Revenue beat(12)7
Avg Revenue beat(12)1.03%
Revenue beat(16)10
Avg Revenue beat(16)1.62%
PT rev (1m)-5.49%
PT rev (3m)-15.96%
EPS NQ rev (1m)-112.54%
EPS NQ rev (3m)-101.64%
EPS NY rev (1m)-18.67%
EPS NY rev (3m)-51.19%
Revenue NQ rev (1m)-0.61%
Revenue NQ rev (3m)-6.81%
Revenue NY rev (1m)-0.71%
Revenue NY rev (3m)-4.15%
Valuation
Industry RankSector Rank
PE 17.33
Fwd PE 20.18
P/S 0.49
P/FCF N/A
P/OCF 7.16
P/B 1.2
P/tB 2.95
EV/EBITDA 7.29
EPS(TTM)1.5
EY5.77%
EPS(NY)1.29
Fwd EY4.95%
FCF(TTM)-0.03
FCFYN/A
OCF(TTM)3.63
OCFY13.96%
SpS53.51
BVpS21.62
TBVpS8.8
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.93%
ROE 6.36%
ROCE 4.05%
ROIC 3.03%
ROICexc 3.18%
ROICexgc 4.12%
OM 4.43%
PM (TTM) 2.57%
GM 10.72%
FCFM N/A
ROA(3y)3.48%
ROA(5y)4.48%
ROE(3y)10.49%
ROE(5y)15.16%
ROIC(3y)4.98%
ROIC(5y)6.12%
ROICexc(3y)5.34%
ROICexc(5y)6.58%
ROICexgc(3y)7.02%
ROICexgc(5y)8.73%
ROCE(3y)6.67%
ROCE(5y)8.19%
ROICexcg growth 3Y-37.36%
ROICexcg growth 5Y-11.15%
ROICexc growth 3Y-36.83%
ROICexc growth 5Y-10.38%
OM growth 3Y-32.39%
OM growth 5Y-11.56%
PM growth 3Y-39.18%
PM growth 5YN/A
GM growth 3Y-18.23%
GM growth 5Y-6.06%
F-Score5
Asset Turnover0.75
Health
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF N/A
Debt/EBITDA 3.3
Cap/Depr 101.59%
Cap/Sales 6.84%
Interest Coverage 2.15
Cash Conversion 60.72%
Profit Quality N/A
Current Ratio 1.61
Quick Ratio 0.98
Altman-Z 1.82
F-Score5
WACC8.18%
ROIC/WACC0.37
Cap/Depr(3y)86.15%
Cap/Depr(5y)75.88%
Cap/Sales(3y)5.12%
Cap/Sales(5y)4.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.66%
EPS 3Y-42.47%
EPS 5Y-12.16%
EPS Q2Q%-100%
EPS Next Y-14.3%
EPS Next 2Y13.11%
EPS Next 3Y17.92%
EPS Next 5Y34.8%
Revenue 1Y (TTM)-3.72%
Revenue growth 3Y-7.88%
Revenue growth 5Y0.01%
Sales Q2Q%-2.03%
Revenue Next Year-0.71%
Revenue Next 2Y1.69%
Revenue Next 3Y2.22%
Revenue Next 5Y3.41%
EBIT growth 1Y-9.29%
EBIT growth 3Y-37.72%
EBIT growth 5Y-11.56%
EBIT Next Year102.9%
EBIT Next 3Y37.19%
EBIT Next 5Y35.51%
FCF growth 1Y-100.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-43.92%
OCF growth 3Y-25.36%
OCF growth 5Y-13.25%