Logo image of 1WDC.MI

WESTERN DIGITAL CORP (1WDC.MI) Stock Fundamental Analysis

BIT:1WDC - Euronext Milan - US9581021055 - Common Stock - Currency: EUR

41.335  -4.95 (-10.69%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to 1WDC. 1WDC was compared to 28 industry peers in the Technology Hardware, Storage & Peripherals industry. 1WDC has an average financial health and profitability rating. A decent growth rate in combination with a cheap valuation! Better keep an eye on 1WDC.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

1WDC had positive earnings in the past year.
In the past year 1WDC had a positive cash flow from operations.
In multiple years 1WDC reported negative net income over the last 5 years.
In multiple years 1WDC reported negative operating cash flow during the last 5 years.
1WDC.MI Yearly Net Income VS EBIT VS OCF VS FCF1WDC.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B 4B

1.2 Ratios

Looking at the Return On Assets, with a value of 4.73%, 1WDC is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
Looking at the Return On Equity, with a value of 9.75%, 1WDC is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 8.91%, 1WDC is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
Industry RankSector Rank
ROA 4.73%
ROE 9.75%
ROIC 8.91%
ROA(3y)-1.53%
ROA(5y)-0.49%
ROE(3y)-3.16%
ROE(5y)-0.89%
ROIC(3y)N/A
ROIC(5y)N/A
1WDC.MI Yearly ROA, ROE, ROIC1WDC.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10

1.3 Margins

Looking at the Profit Margin, with a value of 7.72%, 1WDC belongs to the top of the industry, outperforming 82.14% of the companies in the same industry.
1WDC has a Operating Margin of 15.80%. This is amongst the best in the industry. 1WDC outperforms 89.29% of its industry peers.
In the last couple of years the Operating Margin of 1WDC has declined.
Looking at the Gross Margin, with a value of 34.75%, 1WDC is in the better half of the industry, outperforming 67.86% of the companies in the same industry.
In the last couple of years the Gross Margin of 1WDC has remained more or less at the same level.
Industry RankSector Rank
OM 15.8%
PM (TTM) 7.72%
GM 34.75%
OM growth 3Y-39.35%
OM growth 5Y-7.63%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.72%
GM growth 5Y-0.75%
1WDC.MI Yearly Profit, Operating, Gross Margins1WDC.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so 1WDC is still creating some value.
1WDC has more shares outstanding than it did 1 year ago.
1WDC has more shares outstanding than it did 5 years ago.
1WDC has a worse debt/assets ratio than last year.
1WDC.MI Yearly Shares Outstanding1WDC.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
1WDC.MI Yearly Total Debt VS Total Assets1WDC.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.30 indicates that 1WDC is not a great score, but indicates only limited risk for bankruptcy at the moment.
1WDC's Altman-Z score of 2.30 is fine compared to the rest of the industry. 1WDC outperforms 64.29% of its industry peers.
The Debt to FCF ratio of 1WDC is 16.89, which is on the high side as it means it would take 1WDC, 16.89 years of fcf income to pay off all of its debts.
1WDC has a Debt to FCF ratio of 16.89. This is comparable to the rest of the industry: 1WDC outperforms 53.57% of its industry peers.
1WDC has a Debt/Equity ratio of 0.58. This is a neutral value indicating 1WDC is somewhat dependend on debt financing.
The Debt to Equity ratio of 1WDC (0.58) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 16.89
Altman-Z 2.3
ROIC/WACC1.2
WACC7.41%
1WDC.MI Yearly LT Debt VS Equity VS FCF1WDC.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

A Current Ratio of 1.99 indicates that 1WDC should not have too much problems paying its short term obligations.
The Current ratio of 1WDC (1.99) is better than 71.43% of its industry peers.
1WDC has a Quick Ratio of 1.26. This is a normal value and indicates that 1WDC is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of 1WDC (1.26) is better than 67.86% of its industry peers.
Industry RankSector Rank
Current Ratio 1.99
Quick Ratio 1.26
1WDC.MI Yearly Current Assets VS Current Liabilites1WDC.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

5

3. Growth

3.1 Past

1WDC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 196.90%, which is quite impressive.
1WDC shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 11.38%.
Measured over the past years, 1WDC shows a decrease in Revenue. The Revenue has been decreasing by -4.73% on average per year.
EPS 1Y (TTM)196.9%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%356.52%
Revenue 1Y (TTM)11.38%
Revenue growth 3Y-8.41%
Revenue growth 5Y-4.73%
Sales Q2Q%41.33%

3.2 Future

1WDC is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 83.43% yearly.
The Revenue is expected to grow by 9.42% on average over the next years. This is quite good.
EPS Next Y1642.68%
EPS Next 2Y363.95%
EPS Next 3Y183.08%
EPS Next 5Y83.43%
Revenue Next Year-14.58%
Revenue Next 2Y-11.45%
Revenue Next 3Y0.92%
Revenue Next 5Y9.42%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1WDC.MI Yearly Revenue VS Estimates1WDC.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
1WDC.MI Yearly EPS VS Estimates1WDC.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 5 10

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.98, the valuation of 1WDC can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of 1WDC indicates a rather cheap valuation: 1WDC is cheaper than 92.86% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of 1WDC to the average of the S&P500 Index (29.35), we can say 1WDC is valued rather cheaply.
1WDC is valuated cheaply with a Price/Forward Earnings ratio of 6.05.
89.29% of the companies in the same industry are more expensive than 1WDC, based on the Price/Forward Earnings ratio.
1WDC is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 7.98
Fwd PE 6.05
1WDC.MI Price Earnings VS Forward Price Earnings1WDC.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1WDC is valued a bit cheaper than the industry average as 71.43% of the companies are valued more expensively.
1WDC's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. 1WDC is cheaper than 60.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 35.8
EV/EBITDA 6.9
1WDC.MI Per share data1WDC.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

1WDC's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
1WDC's earnings are expected to grow with 183.08% in the coming years. This may justify a more expensive valuation.
PEG (NY)0
PEG (5Y)N/A
EPS Next 2Y363.95%
EPS Next 3Y183.08%

0

5. Dividend

5.1 Amount

1WDC does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WESTERN DIGITAL CORP

BIT:1WDC (3/5/2025, 7:00:00 PM)

41.335

-4.95 (-10.69%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryTechnology Hardware, Storage & Peripherals
Earnings (Last)01-29 2025-01-29/amc
Earnings (Next)07-29 2025-07-29/amc
Inst Owners99%
Inst Owner ChangeN/A
Ins Owners0.22%
Ins Owner ChangeN/A
Market Cap14.38B
Analysts78
Price Target77.45 (87.37%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.51%
Min EPS beat(2)-1.74%
Max EPS beat(2)2.75%
EPS beat(4)3
Avg EPS beat(4)55.86%
Min EPS beat(4)-1.74%
Max EPS beat(4)200.65%
EPS beat(8)7
Avg EPS beat(8)35.99%
EPS beat(12)9
Avg EPS beat(12)1.21%
EPS beat(16)13
Avg EPS beat(16)6.99%
Revenue beat(2)0
Avg Revenue beat(2)-1.01%
Min Revenue beat(2)-1.56%
Max Revenue beat(2)-0.46%
Revenue beat(4)1
Avg Revenue beat(4)-0.14%
Min Revenue beat(4)-1.56%
Max Revenue beat(4)1.86%
Revenue beat(8)5
Avg Revenue beat(8)1.25%
Revenue beat(12)8
Avg Revenue beat(12)1.19%
Revenue beat(16)10
Avg Revenue beat(16)1.43%
PT rev (1m)-10.23%
PT rev (3m)-9.52%
EPS NQ rev (1m)6.59%
EPS NQ rev (3m)-47.46%
EPS NY rev (1m)-13.94%
EPS NY rev (3m)-22.78%
Revenue NQ rev (1m)-41.17%
Revenue NQ rev (3m)-49.97%
Revenue NY rev (1m)-31.76%
Revenue NY rev (3m)-34.64%
Valuation
Industry RankSector Rank
PE 7.98
Fwd PE 6.05
P/S 1
P/FCF 35.8
P/OCF 18.13
P/B 1.26
P/tB 6.15
EV/EBITDA 6.9
EPS(TTM)5.18
EY12.53%
EPS(NY)6.83
Fwd EY16.53%
FCF(TTM)1.15
FCFY2.79%
OCF(TTM)2.28
OCFY5.52%
SpS41.31
BVpS32.69
TBVpS6.73
PEG (NY)0
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.73%
ROE 9.75%
ROCE 11.88%
ROIC 8.91%
ROICexc 10.02%
ROICexgc 21.37%
OM 15.8%
PM (TTM) 7.72%
GM 34.75%
FCFM 2.79%
ROA(3y)-1.53%
ROA(5y)-0.49%
ROE(3y)-3.16%
ROE(5y)-0.89%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-40.84%
ROICexcg growth 5Y-8.79%
ROICexc growth 3Y-42.6%
ROICexc growth 5Y-9.08%
OM growth 3Y-39.35%
OM growth 5Y-7.63%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.72%
GM growth 5Y-0.75%
F-Score7
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 16.89
Debt/EBITDA 2.41
Cap/Depr 79.74%
Cap/Sales 2.72%
Interest Coverage 6.3
Cash Conversion 28.72%
Profit Quality 36.21%
Current Ratio 1.99
Quick Ratio 1.26
Altman-Z 2.3
F-Score7
WACC7.41%
ROIC/WACC1.2
Cap/Depr(3y)101.89%
Cap/Depr(5y)88.31%
Cap/Sales(3y)5.46%
Cap/Sales(5y)5.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)196.9%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%356.52%
EPS Next Y1642.68%
EPS Next 2Y363.95%
EPS Next 3Y183.08%
EPS Next 5Y83.43%
Revenue 1Y (TTM)11.38%
Revenue growth 3Y-8.41%
Revenue growth 5Y-4.73%
Sales Q2Q%41.33%
Revenue Next Year-14.58%
Revenue Next 2Y-11.45%
Revenue Next 3Y0.92%
Revenue Next 5Y9.42%
EBIT growth 1Y209.22%
EBIT growth 3Y-44.45%
EBIT growth 5Y-12%
EBIT Next Year761.55%
EBIT Next 3Y111.8%
EBIT Next 5Y60.68%
FCF growth 1Y205.06%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y17.3%
OCF growth 3YN/A
OCF growth 5YN/A