Logo image of 1TY.DE

PROSUS NV (1TY.DE) Stock Fundamental Analysis

FRA:1TY - Deutsche Boerse Ag - NL0013654783 - Common Stock - Currency: EUR

40  +0.04 (+0.1%)

Fundamental Rating

4

Overall 1TY gets a fundamental rating of 4 out of 10. We evaluated 1TY against 12 industry peers in the Broadline Retail industry. 1TY scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. 1TY has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

1TY had positive earnings in the past year.
Each year in the past 5 years 1TY has been profitable.
In multiple years 1TY reported negative operating cash flow during the last 5 years.
1TY.DE Yearly Net Income VS EBIT VS OCF VS FCF1TY.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

1.2 Ratios

With an excellent Return On Assets value of 11.30%, 1TY belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
1TY has a Return On Equity (16.31%) which is in line with its industry peers.
1TY has a worse Return On Invested Capital (0.04%) than 91.67% of its industry peers.
Industry RankSector Rank
ROA 11.3%
ROE 16.31%
ROIC 0.04%
ROA(3y)17.49%
ROA(5y)15.28%
ROE(3y)25.28%
ROE(5y)21.22%
ROIC(3y)N/A
ROIC(5y)N/A
1TY.DE Yearly ROA, ROE, ROIC1TY.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1.3 Margins

1TY has a better Profit Margin (132.98%) than 100.00% of its industry peers.
In the last couple of years the Profit Margin of 1TY has declined.
1TY has a Operating Margin of 0.66%. This is amonst the worse of the industry: 1TY underperforms 83.33% of its industry peers.
1TY has a worse Gross Margin (42.08%) than 66.67% of its industry peers.
In the last couple of years the Gross Margin of 1TY has remained more or less at the same level.
Industry RankSector Rank
OM 0.66%
PM (TTM) 132.98%
GM 42.08%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-6.03%
PM growth 5Y-2.17%
GM growth 3Y7.78%
GM growth 5Y0.45%
1TY.DE Yearly Profit, Operating, Gross Margins1TY.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300 400

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), 1TY is destroying value.
The number of shares outstanding for 1TY has been increased compared to 1 year ago.
The number of shares outstanding for 1TY has been increased compared to 5 years ago.
1TY has a worse debt/assets ratio than last year.
1TY.DE Yearly Shares Outstanding1TY.DE Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
1TY.DE Yearly Total Debt VS Total Assets1TY.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

An Altman-Z score of 4.02 indicates that 1TY is not in any danger for bankruptcy at the moment.
With a Altman-Z score value of 4.02, 1TY perfoms like the industry average, outperforming 58.33% of the companies in the same industry.
A Debt/Equity ratio of 0.33 indicates that 1TY is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.33, 1TY is in line with its industry, outperforming 58.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF N/A
Altman-Z 4.02
ROIC/WACC0.01
WACC7.71%
1TY.DE Yearly LT Debt VS Equity VS FCF1TY.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B 50B

2.3 Liquidity

A Current Ratio of 4.11 indicates that 1TY has no problem at all paying its short term obligations.
With an excellent Current ratio value of 4.11, 1TY belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
A Quick Ratio of 4.05 indicates that 1TY has no problem at all paying its short term obligations.
1TY's Quick ratio of 4.05 is amongst the best of the industry. 1TY outperforms 91.67% of its industry peers.
Industry RankSector Rank
Current Ratio 4.11
Quick Ratio 4.05
1TY.DE Yearly Current Assets VS Current Liabilites1TY.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 22.02% over the past year.
The Earnings Per Share has been decreasing by -3.41% on average over the past years.
The Revenue has grown by 12.23% in the past year. This is quite good.
Measured over the past years, 1TY shows a quite strong growth in Revenue. The Revenue has been growing by 15.54% on average per year.
EPS 1Y (TTM)22.02%
EPS 3Y6.31%
EPS 5Y-3.41%
EPS Q2Q%45.31%
Revenue 1Y (TTM)12.23%
Revenue growth 3Y2.24%
Revenue growth 5Y15.54%
Sales Q2Q%15.92%

3.2 Future

Based on estimates for the next years, 1TY will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.22% on average per year.
The Revenue is expected to grow by 12.63% on average over the next years. This is quite good.
EPS Next Y66.43%
EPS Next 2Y41.18%
EPS Next 3Y32.14%
EPS Next 5Y8.22%
Revenue Next Year12.13%
Revenue Next 2Y13.14%
Revenue Next 3Y12.71%
Revenue Next 5Y12.63%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
1TY.DE Yearly Revenue VS Estimates1TY.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B
1TY.DE Yearly EPS VS Estimates1TY.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 14.55, the valuation of 1TY can be described as correct.
Based on the Price/Earnings ratio, 1TY is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of 1TY to the average of the S&P500 Index (28.92), we can say 1TY is valued slightly cheaper.
The Price/Forward Earnings ratio is 11.49, which indicates a very decent valuation of 1TY.
83.33% of the companies in the same industry are more expensive than 1TY, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 21.65. 1TY is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 14.55
Fwd PE 11.49
1TY.DE Price Earnings VS Forward Price Earnings1TY.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

91.67% of the companies in the same industry are cheaper than 1TY, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 469.57
1TY.DE Per share data1TY.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as 1TY's earnings are expected to grow with 32.14% in the coming years.
PEG (NY)0.22
PEG (5Y)N/A
EPS Next 2Y41.18%
EPS Next 3Y32.14%

2

5. Dividend

5.1 Amount

1TY has a yearly dividend return of 0.27%, which is pretty low.
1TY's Dividend Yield is a higher than the industry average which is at 1.62.
With a Dividend Yield of 0.27, 1TY pays less dividend than the S&P500 average, which is at 2.51.
Industry RankSector Rank
Dividend Yield 0.27%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DPN/A
EPS Next 2Y41.18%
EPS Next 3Y32.14%
1TY.DE Yearly Income VS Free CF VS Dividend1TY.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

PROSUS NV

FRA:1TY (4/24/2025, 7:00:00 PM)

40

+0.04 (+0.1%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)12-02 2024-12-02
Earnings (Next)06-23 2025-06-23/amc
Inst Owners65.46%
Inst Owner ChangeN/A
Ins Owners0.74%
Ins Owner ChangeN/A
Market Cap95.16B
Analysts80.91
Price Target52.71 (31.78%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.27%
Yearly Dividend0.03
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.04%
PT rev (3m)6.89%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.86%
EPS NY rev (3m)7.04%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.96%
Valuation
Industry RankSector Rank
PE 14.55
Fwd PE 11.49
P/S 18.43
P/FCF N/A
P/OCF N/A
P/B 2.26
P/tB 2.33
EV/EBITDA 469.57
EPS(TTM)2.75
EY6.88%
EPS(NY)3.48
Fwd EY8.7%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS2.17
BVpS17.7
TBVpS17.2
PEG (NY)0.22
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 11.3%
ROE 16.31%
ROCE 0.06%
ROIC 0.04%
ROICexc 0.06%
ROICexgc 0.06%
OM 0.66%
PM (TTM) 132.98%
GM 42.08%
FCFM N/A
ROA(3y)17.49%
ROA(5y)15.28%
ROE(3y)25.28%
ROE(5y)21.22%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-6.03%
PM growth 5Y-2.17%
GM growth 3Y7.78%
GM growth 5Y0.45%
F-ScoreN/A
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF N/A
Debt/EBITDA 75.53
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 4.11
Quick Ratio 4.05
Altman-Z 4.02
F-ScoreN/A
WACC7.71%
ROIC/WACC0.01
Cap/Depr(3y)91.16%
Cap/Depr(5y)76.21%
Cap/Sales(3y)3.47%
Cap/Sales(5y)3.16%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)22.02%
EPS 3Y6.31%
EPS 5Y-3.41%
EPS Q2Q%45.31%
EPS Next Y66.43%
EPS Next 2Y41.18%
EPS Next 3Y32.14%
EPS Next 5Y8.22%
Revenue 1Y (TTM)12.23%
Revenue growth 3Y2.24%
Revenue growth 5Y15.54%
Sales Q2Q%15.92%
Revenue Next Year12.13%
Revenue Next 2Y13.14%
Revenue Next 3Y12.71%
Revenue Next 5Y12.63%
EBIT growth 1Y110.51%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year183.8%
EBIT Next 3Y58.98%
EBIT Next 5YN/A
FCF growth 1Y231.66%
FCF growth 3Y154.72%
FCF growth 5YN/A
OCF growth 1Y424.77%
OCF growth 3Y63.5%
OCF growth 5YN/A