PROSUS NV (1TY.DE) Fundamental Analysis & Valuation

FRA:1TY • NL0013654783

Current stock price

40.115 EUR
-0.35 (-0.88%)
Last:

This 1TY.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. 1TY.DE Profitability Analysis

1.1 Basic Checks

  • In the past year 1TY was profitable.
  • 1TY had a positive operating cash flow in the past year.
  • 1TY had positive earnings in each of the past 5 years.
  • The reported operating cash flow has been mixed in the past 5 years: 1TY reported negative operating cash flow in multiple years.
1TY.DE Yearly Net Income VS EBIT VS OCF VS FCF1TY.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 16.85%, 1TY belongs to the top of the industry, outperforming 84.62% of the companies in the same industry.
  • The Return On Equity of 1TY (24.24%) is better than 76.92% of its industry peers.
  • 1TY has a Return On Invested Capital of 0.26%. This is in the lower half of the industry: 1TY underperforms 76.92% of its industry peers.
Industry RankSector Rank
ROA 16.85%
ROE 24.24%
ROIC 0.26%
ROA(3y)14.42%
ROA(5y)16.58%
ROE(3y)20.97%
ROE(5y)23.47%
ROIC(3y)N/A
ROIC(5y)N/A
1TY.DE Yearly ROA, ROE, ROIC1TY.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

1.3 Margins

  • 1TY's Profit Margin of 196.38% is amongst the best of the industry. 1TY outperforms 92.31% of its industry peers.
  • 1TY's Profit Margin has improved in the last couple of years.
  • 1TY's Operating Margin of 3.87% is on the low side compared to the rest of the industry. 1TY is outperformed by 69.23% of its industry peers.
  • 1TY has a worse Gross Margin (45.21%) than 61.54% of its industry peers.
  • In the last couple of years the Gross Margin of 1TY has grown nicely.
Industry RankSector Rank
OM 3.87%
PM (TTM) 196.38%
GM 45.21%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-12.61%
PM growth 5Y12.1%
GM growth 3Y20.87%
GM growth 5Y4.2%
1TY.DE Yearly Profit, Operating, Gross Margins1TY.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 200 300 400

7

2. 1TY.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1TY is destroying value.
  • The number of shares outstanding for 1TY has been reduced compared to 1 year ago.
  • Compared to 5 years ago, 1TY has more shares outstanding
  • Compared to 1 year ago, 1TY has an improved debt to assets ratio.
1TY.DE Yearly Shares Outstanding1TY.DE Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
1TY.DE Yearly Total Debt VS Total Assets1TY.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B

2.2 Solvency

  • 1TY has an Altman-Z score of 3.93. This indicates that 1TY is financially healthy and has little risk of bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 3.93, 1TY is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
  • 1TY has a debt to FCF ratio of 9.30. This is a negative value and a sign of low solvency as 1TY would need 9.30 years to pay back of all of its debts.
  • 1TY has a Debt to FCF ratio (9.30) which is in line with its industry peers.
  • 1TY has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
  • 1TY has a better Debt to Equity ratio (0.30) than 61.54% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 9.3
Altman-Z 3.93
ROIC/WACC0.04
WACC7.06%
1TY.DE Yearly LT Debt VS Equity VS FCF1TY.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B 40B 50B

2.3 Liquidity

  • A Current Ratio of 3.66 indicates that 1TY has no problem at all paying its short term obligations.
  • With an excellent Current ratio value of 3.66, 1TY belongs to the best of the industry, outperforming 84.62% of the companies in the same industry.
  • 1TY has a Quick Ratio of 3.62. This indicates that 1TY is financially healthy and has no problem in meeting its short term obligations.
  • 1TY's Quick ratio of 3.62 is amongst the best of the industry. 1TY outperforms 92.31% of its industry peers.
Industry RankSector Rank
Current Ratio 3.66
Quick Ratio 3.62
1TY.DE Yearly Current Assets VS Current Liabilites1TY.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

7

3. 1TY.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 87.14% over the past year.
  • The Earnings Per Share has been growing by 17.24% on average over the past years. This is quite good.
  • Looking at the last year, 1TY shows a quite strong growth in Revenue. The Revenue has grown by 16.28% in the last year.
  • The Revenue has been growing by 13.13% on average over the past years. This is quite good.
EPS 1Y (TTM)87.14%
EPS 3Y-3.39%
EPS 5Y17.24%
EPS Q2Q%35.96%
Revenue 1Y (TTM)16.28%
Revenue growth 3Y-0.36%
Revenue growth 5Y13.13%
Sales Q2Q%22.27%

3.2 Future

  • The Earnings Per Share is expected to grow by 11.73% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 16.04% on average over the next years. This is quite good.
EPS Next Y28.2%
EPS Next 2Y23.26%
EPS Next 3Y20.67%
EPS Next 5Y11.73%
Revenue Next Year38.16%
Revenue Next 2Y31.7%
Revenue Next 3Y25.85%
Revenue Next 5Y16.04%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1TY.DE Yearly Revenue VS Estimates1TY.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B 10B
1TY.DE Yearly EPS VS Estimates1TY.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4 5

7

4. 1TY.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 7.96 indicates a rather cheap valuation of 1TY.
  • 92.31% of the companies in the same industry are more expensive than 1TY, based on the Price/Earnings ratio.
  • Compared to an average S&P500 Price/Earnings ratio of 25.54, 1TY is valued rather cheaply.
  • A Price/Forward Earnings ratio of 9.32 indicates a reasonable valuation of 1TY.
  • Based on the Price/Forward Earnings ratio, 1TY is valued cheaply inside the industry as 92.31% of the companies are valued more expensively.
  • When comparing the Price/Forward Earnings ratio of 1TY to the average of the S&P500 Index (22.70), we can say 1TY is valued rather cheaply.
Industry RankSector Rank
PE 7.96
Fwd PE 9.32
1TY.DE Price Earnings VS Forward Price Earnings1TY.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 84.62% of the companies in the same industry are cheaper than 1TY, based on the Enterprise Value to EBITDA ratio.
  • 1TY's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 57.91
EV/EBITDA 296.79
1TY.DE Per share data1TY.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • 1TY's earnings are expected to grow with 20.67% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.28
PEG (5Y)0.46
EPS Next 2Y23.26%
EPS Next 3Y20.67%

3

5. 1TY.DE Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.49%, 1TY is not a good candidate for dividend investing.
  • In the last 3 months the price of 1TY has falen by -23.89%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • 1TY's Dividend Yield is a higher than the industry average which is at 0.57.
  • Compared to an average S&P500 Dividend Yield of 1.89, 1TY's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.49%

5.2 History

  • The dividend of 1TY decreases each year by -19.73%.
Dividend Growth(5Y)-19.73%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 1TY pays out 2.00% of its income as dividend. This is a sustainable payout ratio.
DP2%
EPS Next 2Y23.26%
EPS Next 3Y20.67%
1TY.DE Yearly Income VS Free CF VS Dividend1TY.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B
1TY.DE Dividend Payout.1TY.DE Dividend Payout, showing the Payout Ratio.1TY.DE Dividend Payout.PayoutRetained Earnings

1TY.DE Fundamentals: All Metrics, Ratios and Statistics

PROSUS NV

FRA:1TY (3/23/2026, 7:00:00 PM)

40.115

-0.35 (-0.88%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)11-24
Earnings (Next)N/A
Inst Owners64.94%
Inst Owner ChangeN/A
Ins Owners0.75%
Ins Owner ChangeN/A
Market Cap95.43B
Revenue(TTM)6.83B
Net Income(TTM)13.41B
Analysts80
Price Target66.86 (66.67%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.49%
Yearly Dividend0.04
Dividend Growth(5Y)-19.73%
DP2%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.68%
PT rev (3m)1.05%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)4.13%
EPS NY rev (3m)7.59%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)8.05%
Valuation
Industry RankSector Rank
PE 7.96
Fwd PE 9.32
P/S 16.2
P/FCF 57.91
P/OCF 54.95
P/B 2
P/tB 2.15
EV/EBITDA 296.79
EPS(TTM)5.04
EY12.56%
EPS(NY)4.3
Fwd EY10.73%
FCF(TTM)0.69
FCFY1.73%
OCF(TTM)0.73
OCFY1.82%
SpS2.48
BVpS20.06
TBVpS18.66
PEG (NY)0.28
PEG (5Y)0.46
Graham Number47.7
Profitability
Industry RankSector Rank
ROA 16.85%
ROE 24.24%
ROCE 0.36%
ROIC 0.26%
ROICexc 0.27%
ROICexgc 0.28%
OM 3.87%
PM (TTM) 196.38%
GM 45.21%
FCFM 27.98%
ROA(3y)14.42%
ROA(5y)16.58%
ROE(3y)20.97%
ROE(5y)23.47%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-12.61%
PM growth 5Y12.1%
GM growth 3Y20.87%
GM growth 5Y4.2%
F-Score7
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 9.3
Debt/EBITDA 40.19
Cap/Depr 70.55%
Cap/Sales 1.51%
Interest Coverage 0.46
Cash Conversion 491.22%
Profit Quality 14.25%
Current Ratio 3.66
Quick Ratio 3.62
Altman-Z 3.93
F-Score7
WACC7.06%
ROIC/WACC0.04
Cap/Depr(3y)83.48%
Cap/Depr(5y)79.69%
Cap/Sales(3y)2.75%
Cap/Sales(5y)2.9%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)87.14%
EPS 3Y-3.39%
EPS 5Y17.24%
EPS Q2Q%35.96%
EPS Next Y28.2%
EPS Next 2Y23.26%
EPS Next 3Y20.67%
EPS Next 5Y11.73%
Revenue 1Y (TTM)16.28%
Revenue growth 3Y-0.36%
Revenue growth 5Y13.13%
Sales Q2Q%22.27%
Revenue Next Year38.16%
Revenue Next 2Y31.7%
Revenue Next 3Y25.85%
Revenue Next 5Y16.04%
EBIT growth 1Y576.92%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year372.25%
EBIT Next 3Y107.05%
EBIT Next 5Y139.61%
FCF growth 1Y289.21%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y217.17%
OCF growth 3YN/A
OCF growth 5YN/A

PROSUS NV / 1TY.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for PROSUS NV?

ChartMill assigns a fundamental rating of 6 / 10 to 1TY.DE.


Can you provide the valuation status for PROSUS NV?

ChartMill assigns a valuation rating of 7 / 10 to PROSUS NV (1TY.DE). This can be considered as Undervalued.


Can you provide the profitability details for PROSUS NV?

PROSUS NV (1TY.DE) has a profitability rating of 5 / 10.


Can you provide the PE and PB ratios for 1TY stock?

The Price/Earnings (PE) ratio for PROSUS NV (1TY.DE) is 7.96 and the Price/Book (PB) ratio is 2.


How sustainable is the dividend of PROSUS NV (1TY.DE) stock?

The dividend rating of PROSUS NV (1TY.DE) is 3 / 10 and the dividend payout ratio is 2%.