Logo image of 1SPOT.MI

SPOTIFY TECHNOLOGY SA (1SPOT.MI) Stock Fundamental Analysis

Europe - BIT:1SPOT - LU1778762911 - Common Stock

625.1 EUR
+24.1 (+4.01%)
Last: 8/19/2025, 7:00:00 PM
Fundamental Rating

5

1SPOT gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 46 industry peers in the Entertainment industry. 1SPOT has an excellent financial health rating, but there are some minor concerns on its profitability. 1SPOT is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1SPOT was profitable.
1SPOT had a positive operating cash flow in the past year.
In the past 5 years 1SPOT reported 4 times negative net income.
In the past 5 years 1SPOT always reported a positive cash flow from operatings.
1SPOT.MI Yearly Net Income VS EBIT VS OCF VS FCF1SPOT.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

1.2 Ratios

Looking at the Return On Assets, with a value of 5.99%, 1SPOT is in the better half of the industry, outperforming 77.78% of the companies in the same industry.
1SPOT's Return On Equity of 12.16% is fine compared to the rest of the industry. 1SPOT outperforms 71.11% of its industry peers.
1SPOT has a better Return On Invested Capital (21.90%) than 91.11% of its industry peers.
Industry RankSector Rank
ROA 5.99%
ROE 12.16%
ROIC 21.9%
ROA(3y)-0.84%
ROA(5y)-2.44%
ROE(3y)-6.13%
ROE(5y)-8.14%
ROIC(3y)N/A
ROIC(5y)N/A
1SPOT.MI Yearly ROA, ROE, ROIC1SPOT.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 -400

1.3 Margins

With a decent Profit Margin value of 4.85%, 1SPOT is doing good in the industry, outperforming 66.67% of the companies in the same industry.
1SPOT's Operating Margin of 11.11% is fine compared to the rest of the industry. 1SPOT outperforms 68.89% of its industry peers.
In the last couple of years the Operating Margin of 1SPOT has grown nicely.
1SPOT has a worse Gross Margin (31.63%) than 80.00% of its industry peers.
In the last couple of years the Gross Margin of 1SPOT has grown nicely.
Industry RankSector Rank
OM 11.11%
PM (TTM) 4.85%
GM 31.63%
OM growth 3Y107.65%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.12%
GM growth 5Y3.51%
1SPOT.MI Yearly Profit, Operating, Gross Margins1SPOT.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), 1SPOT is creating value.
The number of shares outstanding for 1SPOT has been increased compared to 1 year ago.
1SPOT has more shares outstanding than it did 5 years ago.
1SPOT has a better debt/assets ratio than last year.
1SPOT.MI Yearly Shares Outstanding1SPOT.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
1SPOT.MI Yearly Total Debt VS Total Assets1SPOT.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 12.88 indicates that 1SPOT is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 12.88, 1SPOT belongs to the top of the industry, outperforming 93.33% of the companies in the same industry.
1SPOT has a debt to FCF ratio of 0.84. This is a very positive value and a sign of high solvency as it would only need 0.84 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.84, 1SPOT belongs to the best of the industry, outperforming 88.89% of the companies in the same industry.
1SPOT has a Debt/Equity ratio of 0.07. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of 1SPOT (0.07) is better than 77.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.07
Debt/FCF 0.84
Altman-Z 12.88
ROIC/WACC2.95
WACC7.43%
1SPOT.MI Yearly LT Debt VS Equity VS FCF1SPOT.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

1SPOT has a Current Ratio of 1.47. This is a normal value and indicates that 1SPOT is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.47, 1SPOT is doing good in the industry, outperforming 75.56% of the companies in the same industry.
A Quick Ratio of 1.47 indicates that 1SPOT should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.47, 1SPOT is doing good in the industry, outperforming 75.56% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.47
Quick Ratio 1.47
1SPOT.MI Yearly Current Assets VS Current Liabilites1SPOT.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 28.67% over the past year.
Looking at the last year, 1SPOT shows a quite strong growth in Revenue. The Revenue has grown by 14.80% in the last year.
Measured over the past years, 1SPOT shows a quite strong growth in Revenue. The Revenue has been growing by 18.30% on average per year.
EPS 1Y (TTM)28.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-131.58%
Revenue 1Y (TTM)14.8%
Revenue growth 3Y17.47%
Revenue growth 5Y18.3%
Sales Q2Q%10.14%

3.2 Future

Based on estimates for the next years, 1SPOT will show a very strong growth in Earnings Per Share. The EPS will grow by 28.32% on average per year.
The Revenue is expected to grow by 11.51% on average over the next years. This is quite good.
EPS Next Y5.06%
EPS Next 2Y46.49%
EPS Next 3Y42.88%
EPS Next 5Y28.32%
Revenue Next Year10.31%
Revenue Next 2Y12.98%
Revenue Next 3Y13.41%
Revenue Next 5Y11.51%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
1SPOT.MI Yearly Revenue VS Estimates1SPOT.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
1SPOT.MI Yearly EPS VS Estimates1SPOT.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 10 20

2

4. Valuation

4.1 Price/Earnings Ratio

1SPOT is valuated quite expensively with a Price/Earnings ratio of 161.94.
1SPOT's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 27.30, 1SPOT is valued quite expensively.
A Price/Forward Earnings ratio of 52.87 indicates a quite expensive valuation of 1SPOT.
1SPOT's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of 1SPOT to the average of the S&P500 Index (22.73), we can say 1SPOT is valued expensively.
Industry RankSector Rank
PE 161.94
Fwd PE 52.87
1SPOT.MI Price Earnings VS Forward Price Earnings1SPOT.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1SPOT is valued a bit more expensive than the industry average as 62.22% of the companies are valued more cheaply.
1SPOT's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 45.38
EV/EBITDA 60.65
1SPOT.MI Per share data1SPOT.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
A more expensive valuation may be justified as 1SPOT's earnings are expected to grow with 42.88% in the coming years.
PEG (NY)32.04
PEG (5Y)N/A
EPS Next 2Y46.49%
EPS Next 3Y42.88%

0

5. Dividend

5.1 Amount

No dividends for 1SPOT!.
Industry RankSector Rank
Dividend Yield N/A

SPOTIFY TECHNOLOGY SA

BIT:1SPOT (8/19/2025, 7:00:00 PM)

625.1

+24.1 (+4.01%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)07-29 2025-07-29/bmo
Earnings (Next)11-12 2025-11-12/bmo
Inst Owners69.85%
Inst Owner ChangeN/A
Ins Owners16.2%
Ins Owner ChangeN/A
Market Cap127.96B
Analysts77.78
Price Target637.23 (1.94%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-87%
Min EPS beat(2)-121.7%
Max EPS beat(2)-52.29%
EPS beat(4)0
Avg EPS beat(4)-51.11%
Min EPS beat(4)-121.7%
Max EPS beat(4)-13.1%
EPS beat(8)4
Avg EPS beat(8)48.3%
EPS beat(12)4
Avg EPS beat(12)15.65%
EPS beat(16)6
Avg EPS beat(16)16.82%
Revenue beat(2)0
Avg Revenue beat(2)-2.94%
Min Revenue beat(2)-3.59%
Max Revenue beat(2)-2.29%
Revenue beat(4)0
Avg Revenue beat(4)-2.36%
Min Revenue beat(4)-3.59%
Max Revenue beat(4)-0.75%
Revenue beat(8)0
Avg Revenue beat(8)-2.16%
Revenue beat(12)0
Avg Revenue beat(12)-2.2%
Revenue beat(16)1
Avg Revenue beat(16)-1.7%
PT rev (1m)-0.52%
PT rev (3m)8.92%
EPS NQ rev (1m)-6.45%
EPS NQ rev (3m)-28.97%
EPS NY rev (1m)-31.48%
EPS NY rev (3m)-34.07%
Revenue NQ rev (1m)-1.44%
Revenue NQ rev (3m)-8.58%
Revenue NY rev (1m)-3.02%
Revenue NY rev (3m)-2.94%
Valuation
Industry RankSector Rank
PE 161.94
Fwd PE 52.87
P/S 7.7
P/FCF 45.38
P/OCF 44.96
P/B 19.31
P/tB 23.2
EV/EBITDA 60.65
EPS(TTM)3.86
EY0.62%
EPS(NY)11.82
Fwd EY1.89%
FCF(TTM)13.78
FCFY2.2%
OCF(TTM)13.9
OCFY2.22%
SpS81.15
BVpS32.37
TBVpS26.95
PEG (NY)32.04
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.99%
ROE 12.16%
ROCE 25.81%
ROIC 21.9%
ROICexc N/A
ROICexgc N/A
OM 11.11%
PM (TTM) 4.85%
GM 31.63%
FCFM 16.97%
ROA(3y)-0.84%
ROA(5y)-2.44%
ROE(3y)-6.13%
ROE(5y)-8.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y291.99%
ROICexc growth 5YN/A
OM growth 3Y107.65%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.12%
GM growth 5Y3.51%
F-Score6
Asset Turnover1.23
Health
Industry RankSector Rank
Debt/Equity 0.07
Debt/FCF 0.84
Debt/EBITDA 0.23
Cap/Depr 23.01%
Cap/Sales 0.16%
Interest Coverage 49.89
Cash Conversion 145.28%
Profit Quality 349.88%
Current Ratio 1.47
Quick Ratio 1.47
Altman-Z 12.88
F-Score6
WACC7.43%
ROIC/WACC2.95
Cap/Depr(3y)10.82%
Cap/Depr(5y)33.93%
Cap/Sales(3y)0.12%
Cap/Sales(5y)0.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)28.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-131.58%
EPS Next Y5.06%
EPS Next 2Y46.49%
EPS Next 3Y42.88%
EPS Next 5Y28.32%
Revenue 1Y (TTM)14.8%
Revenue growth 3Y17.47%
Revenue growth 5Y18.3%
Sales Q2Q%10.14%
Revenue Next Year10.31%
Revenue Next 2Y12.98%
Revenue Next 3Y13.41%
Revenue Next 5Y11.51%
EBIT growth 1Y225.57%
EBIT growth 3Y143.94%
EBIT growth 5YN/A
EBIT Next Year67.77%
EBIT Next 3Y44.4%
EBIT Next 5Y29.65%
FCF growth 1Y9971.43%
FCF growth 3Y102.27%
FCF growth 5Y39.14%
OCF growth 1Y6676.19%
OCF growth 3Y85.41%
OCF growth 5Y32.05%