REPSOL SA (1REP.MI) Fundamental Analysis & Valuation

BIT:1REP • ES0173516115

Current stock price

24.33 EUR
+0.18 (+0.75%)
Last:

This 1REP.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. 1REP.MI Profitability Analysis

1.1 Basic Checks

  • 1REP had positive earnings in the past year.
  • 1REP had a positive operating cash flow in the past year.
  • In the past 5 years 1REP has always been profitable.
  • In the past 5 years 1REP always reported a positive cash flow from operatings.
1REP.MI Yearly Net Income VS EBIT VS OCF VS FCF1REP.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B 8B

1.2 Ratios

  • The Return On Assets of 1REP (3.08%) is comparable to the rest of the industry.
  • The Return On Equity of 1REP (7.29%) is comparable to the rest of the industry.
  • 1REP has a Return On Invested Capital of 4.40%. This is in the lower half of the industry: 1REP underperforms 62.20% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for 1REP is below the industry average of 8.92%.
Industry RankSector Rank
ROA 3.08%
ROE 7.29%
ROIC 4.4%
ROA(3y)3.6%
ROA(5y)4.43%
ROE(3y)8.52%
ROE(5y)10.6%
ROIC(3y)4.85%
ROIC(5y)8.13%
1REP.MI Yearly ROA, ROE, ROIC1REP.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10

1.3 Margins

  • The Profit Margin of 1REP (3.34%) is worse than 67.07% of its industry peers.
  • 1REP's Profit Margin has declined in the last couple of years.
  • The Operating Margin of 1REP (4.91%) is worse than 74.39% of its industry peers.
  • 1REP's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 23.65%, 1REP is doing worse than 74.39% of the companies in the same industry.
  • 1REP's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 4.91%
PM (TTM) 3.34%
GM 23.65%
OM growth 3Y-27.98%
OM growth 5YN/A
PM growth 3Y-15.71%
PM growth 5YN/A
GM growth 3Y-1.7%
GM growth 5Y1.61%
1REP.MI Yearly Profit, Operating, Gross Margins1REP.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

4

2. 1REP.MI Health Analysis

2.1 Basic Checks

  • 1REP has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, 1REP has less shares outstanding
  • The number of shares outstanding for 1REP has been reduced compared to 5 years ago.
  • The debt/assets ratio for 1REP is higher compared to a year ago.
1REP.MI Yearly Shares Outstanding1REP.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
1REP.MI Yearly Total Debt VS Total Assets1REP.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B

2.2 Solvency

  • Based on the Altman-Z score of 1.74, we must say that 1REP is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 1.74, 1REP perfoms like the industry average, outperforming 45.12% of the companies in the same industry.
  • 1REP has a debt to FCF ratio of 8.29. This is a slightly negative value and a sign of low solvency as 1REP would need 8.29 years to pay back of all of its debts.
  • 1REP's Debt to FCF ratio of 8.29 is in line compared to the rest of the industry. 1REP outperforms 42.68% of its industry peers.
  • 1REP has a Debt/Equity ratio of 0.45. This is a healthy value indicating a solid balance between debt and equity.
  • 1REP has a Debt to Equity ratio of 0.45. This is comparable to the rest of the industry: 1REP outperforms 48.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.45
Debt/FCF 8.29
Altman-Z 1.74
ROIC/WACC0.72
WACC6.14%
1REP.MI Yearly LT Debt VS Equity VS FCF1REP.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

2.3 Liquidity

  • A Current Ratio of 1.54 indicates that 1REP should not have too much problems paying its short term obligations.
  • The Current ratio of 1REP (1.54) is better than 65.85% of its industry peers.
  • A Quick Ratio of 1.15 indicates that 1REP should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.15, 1REP is in the better half of the industry, outperforming 63.41% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.54
Quick Ratio 1.15
1REP.MI Yearly Current Assets VS Current Liabilites1REP.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. 1REP.MI Growth Analysis

3.1 Past

  • The earnings per share for 1REP have decreased strongly by -15.61% in the last year.
  • The Earnings Per Share has been growing by 43.59% on average over the past years. This is a very strong growth
  • Looking at the last year, 1REP shows a decrease in Revenue. The Revenue has decreased by -3.96% in the last year.
  • 1REP shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.51% yearly.
EPS 1Y (TTM)-15.61%
EPS 3Y-21.3%
EPS 5Y43.59%
EPS Q2Q%-17.31%
Revenue 1Y (TTM)-3.96%
Revenue growth 3Y-9.96%
Revenue growth 5Y10.51%
Sales Q2Q%-3.31%

3.2 Future

  • The Earnings Per Share is expected to grow by 6.60% on average over the next years.
  • 1REP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.20% yearly.
EPS Next Y9.36%
EPS Next 2Y8.75%
EPS Next 3Y8.58%
EPS Next 5Y6.6%
Revenue Next Year-4.21%
Revenue Next 2Y-0.63%
Revenue Next 3Y0.2%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
1REP.MI Yearly Revenue VS Estimates1REP.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 20B 40B 60B
1REP.MI Yearly EPS VS Estimates1REP.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4

More info and screens

Find the best growth stocksShow best growing peers

6

4. 1REP.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • 1REP is valuated reasonably with a Price/Earnings ratio of 10.72.
  • Based on the Price/Earnings ratio, 1REP is valued cheaper than 90.24% of the companies in the same industry.
  • 1REP is valuated cheaply when we compare the Price/Earnings ratio to 25.23, which is the current average of the S&P500 Index.
  • 1REP is valuated reasonably with a Price/Forward Earnings ratio of 9.80.
  • 1REP's Price/Forward Earnings ratio is rather cheap when compared to the industry. 1REP is cheaper than 89.02% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.28, 1REP is valued rather cheaply.
Industry RankSector Rank
PE 10.72
Fwd PE 9.8
1REP.MI Price Earnings VS Forward Price Earnings1REP.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, 1REP is valued a bit cheaper than the industry average as 73.17% of the companies are valued more expensively.
  • 1REP's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. 1REP is cheaper than 62.20% of the companies in the same industry.
Industry RankSector Rank
P/FCF 16.61
EV/EBITDA 5.21
1REP.MI Per share data1REP.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.14
PEG (5Y)0.25
EPS Next 2Y8.75%
EPS Next 3Y8.58%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. 1REP.MI Dividend Analysis

5.1 Amount

  • 1REP has a Yearly Dividend Yield of 3.82%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 4.49, 1REP pays a bit more dividend than its industry peers.
  • 1REP's Dividend Yield is rather good when compared to the S&P500 average which is at 1.91.
Industry RankSector Rank
Dividend Yield 3.82%

5.2 History

  • The dividend of 1REP is nicely growing with an annual growth rate of 36.42%!
Dividend Growth(5Y)36.42%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 65.34% of the earnings are spent on dividend by 1REP. This is not a sustainable payout ratio.
  • The dividend of 1REP is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP65.34%
EPS Next 2Y8.75%
EPS Next 3Y8.58%
1REP.MI Yearly Income VS Free CF VS Dividend1REP.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B
1REP.MI Dividend Payout.1REP.MI Dividend Payout, showing the Payout Ratio.1REP.MI Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

1REP.MI Fundamentals: All Metrics, Ratios and Statistics

REPSOL SA

BIT:1REP (3/20/2026, 7:00:00 PM)

24.33

+0.18 (+0.75%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-19
Earnings (Next)04-06
Inst Owners34.67%
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner ChangeN/A
Market Cap26.89B
Revenue(TTM)54.86B
Net Income(TTM)1.83B
Analysts69.03
Price Target17.65 (-27.46%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.82%
Yearly Dividend1.06
Dividend Growth(5Y)36.42%
DP65.34%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.93%
Min EPS beat(2)-26.29%
Max EPS beat(2)10.43%
EPS beat(4)3
Avg EPS beat(4)8.75%
Min EPS beat(4)-26.29%
Max EPS beat(4)48.44%
EPS beat(8)6
Avg EPS beat(8)10.68%
EPS beat(12)9
Avg EPS beat(12)14.06%
EPS beat(16)12
Avg EPS beat(16)12.57%
Revenue beat(2)0
Avg Revenue beat(2)-11.84%
Min Revenue beat(2)-13.1%
Max Revenue beat(2)-10.57%
Revenue beat(4)0
Avg Revenue beat(4)-6.2%
Min Revenue beat(4)-13.1%
Max Revenue beat(4)-0.51%
Revenue beat(8)0
Avg Revenue beat(8)-9.69%
Revenue beat(12)1
Avg Revenue beat(12)-7.88%
Revenue beat(16)2
Avg Revenue beat(16)-7.94%
PT rev (1m)4.83%
PT rev (3m)6.53%
EPS NQ rev (1m)19.73%
EPS NQ rev (3m)9.69%
EPS NY rev (1m)0.11%
EPS NY rev (3m)-1.49%
Revenue NQ rev (1m)38.95%
Revenue NQ rev (3m)42.63%
Revenue NY rev (1m)-3.19%
Revenue NY rev (3m)-2.44%
Valuation
Industry RankSector Rank
PE 10.72
Fwd PE 9.8
P/S 0.49
P/FCF 16.61
P/OCF 5.01
P/B 1.07
P/tB 1.21
EV/EBITDA 5.21
EPS(TTM)2.27
EY9.33%
EPS(NY)2.48
Fwd EY10.2%
FCF(TTM)1.46
FCFY6.02%
OCF(TTM)4.85
OCFY19.95%
SpS49.63
BVpS22.74
TBVpS20.1
PEG (NY)1.14
PEG (5Y)0.25
Graham Number34.08
Profitability
Industry RankSector Rank
ROA 3.08%
ROE 7.29%
ROCE 5.91%
ROIC 4.4%
ROICexc 5.33%
ROICexgc 5.78%
OM 4.91%
PM (TTM) 3.34%
GM 23.65%
FCFM 2.95%
ROA(3y)3.6%
ROA(5y)4.43%
ROE(3y)8.52%
ROE(5y)10.6%
ROIC(3y)4.85%
ROIC(5y)8.13%
ROICexc(3y)5.89%
ROICexc(5y)10.34%
ROICexgc(3y)6.35%
ROICexgc(5y)11.23%
ROCE(3y)6.53%
ROCE(5y)10.93%
ROICexgc growth 3Y-37.44%
ROICexgc growth 5YN/A
ROICexc growth 3Y-37.84%
ROICexc growth 5YN/A
OM growth 3Y-27.98%
OM growth 5YN/A
PM growth 3Y-15.71%
PM growth 5YN/A
GM growth 3Y-1.7%
GM growth 5Y1.61%
F-Score6
Asset Turnover0.92
Health
Industry RankSector Rank
Debt/Equity 0.45
Debt/FCF 8.29
Debt/EBITDA 2.22
Cap/Depr 152.65%
Cap/Sales 6.83%
Interest Coverage 6.62
Cash Conversion 104.22%
Profit Quality 88.37%
Current Ratio 1.54
Quick Ratio 1.15
Altman-Z 1.74
F-Score6
WACC6.14%
ROIC/WACC0.72
Cap/Depr(3y)162.15%
Cap/Depr(5y)146.5%
Cap/Sales(3y)7.46%
Cap/Sales(5y)6.18%
Profit Quality(3y)58.01%
Profit Quality(5y)78.06%
High Growth Momentum
Growth
EPS 1Y (TTM)-15.61%
EPS 3Y-21.3%
EPS 5Y43.59%
EPS Q2Q%-17.31%
EPS Next Y9.36%
EPS Next 2Y8.75%
EPS Next 3Y8.58%
EPS Next 5Y6.6%
Revenue 1Y (TTM)-3.96%
Revenue growth 3Y-9.96%
Revenue growth 5Y10.51%
Sales Q2Q%-3.31%
Revenue Next Year-4.21%
Revenue Next 2Y-0.63%
Revenue Next 3Y0.2%
Revenue Next 5YN/A
EBIT growth 1Y-6.75%
EBIT growth 3Y-35.15%
EBIT growth 5YN/A
EBIT Next Year56.1%
EBIT Next 3Y18.31%
EBIT Next 5Y14.86%
FCF growth 1Y574.58%
FCF growth 3Y-27.77%
FCF growth 5Y13.7%
OCF growth 1Y8.06%
OCF growth 3Y-11.85%
OCF growth 5Y14.4%

REPSOL SA / 1REP.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of REPSOL SA (1REP.MI) stock?

ChartMill assigns a fundamental rating of 4 / 10 to 1REP.MI.


What is the valuation status of REPSOL SA (1REP.MI) stock?

ChartMill assigns a valuation rating of 6 / 10 to REPSOL SA (1REP.MI). This can be considered as Fairly Valued.


What is the profitability of 1REP stock?

REPSOL SA (1REP.MI) has a profitability rating of 3 / 10.


What is the valuation of REPSOL SA based on its PE and PB ratios?

The Price/Earnings (PE) ratio for REPSOL SA (1REP.MI) is 10.72 and the Price/Book (PB) ratio is 1.07.


Is the dividend of REPSOL SA sustainable?

The dividend rating of REPSOL SA (1REP.MI) is 5 / 10 and the dividend payout ratio is 65.34%.