NIKE INC -CL B (1NKE.MI) Fundamental Analysis & Valuation

BIT:1NKE • US6541061031

Current stock price

37.845 EUR
-1.4 (-3.56%)
Last:

This 1NKE.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. 1NKE.MI Profitability Analysis

1.1 Basic Checks

  • In the past year 1NKE was profitable.
  • 1NKE had a positive operating cash flow in the past year.
  • In the past 5 years 1NKE has always been profitable.
  • In the past 5 years 1NKE always reported a positive cash flow from operatings.
1NKE.MI Yearly Net Income VS EBIT VS OCF VS FCF1NKE.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

1.2 Ratios

  • The Return On Assets of 1NKE (6.68%) is better than 65.12% of its industry peers.
  • With a decent Return On Equity value of 17.92%, 1NKE is doing good in the industry, outperforming 69.77% of the companies in the same industry.
  • 1NKE has a Return On Invested Capital (9.77%) which is comparable to the rest of the industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for 1NKE is above the industry average of 12.22%.
  • The 3 year average ROIC (16.64%) for 1NKE is well above the current ROIC(9.77%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 6.68%
ROE 17.92%
ROIC 9.77%
ROA(3y)12.42%
ROA(5y)13.49%
ROE(3y)33.36%
ROE(5y)36.9%
ROIC(3y)16.64%
ROIC(5y)18.07%
1NKE.MI Yearly ROA, ROE, ROIC1NKE.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

1.3 Margins

  • 1NKE has a Profit Margin (5.43%) which is comparable to the rest of the industry.
  • 1NKE's Profit Margin has been stable in the last couple of years.
  • 1NKE's Operating Margin of 6.54% is on the low side compared to the rest of the industry. 1NKE is outperformed by 62.79% of its industry peers.
  • In the last couple of years the Operating Margin of 1NKE has remained more or less at the same level.
  • 1NKE has a Gross Margin of 41.13%. This is amonst the worse of the industry: 1NKE underperforms 86.05% of its industry peers.
  • In the last couple of years the Gross Margin of 1NKE has remained more or less at the same level.
Industry RankSector Rank
OM 6.54%
PM (TTM) 5.43%
GM 41.13%
OM growth 3Y-17.6%
OM growth 5Y-0.82%
PM growth 3Y-18.72%
PM growth 5Y0.48%
GM growth 3Y-2.41%
GM growth 5Y-0.32%
1NKE.MI Yearly Profit, Operating, Gross Margins1NKE.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

6

2. 1NKE.MI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so 1NKE is still creating some value.
  • The number of shares outstanding for 1NKE has been reduced compared to 1 year ago.
  • The number of shares outstanding for 1NKE has been reduced compared to 5 years ago.
  • The debt/assets ratio for 1NKE has been reduced compared to a year ago.
1NKE.MI Yearly Shares Outstanding1NKE.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
1NKE.MI Yearly Total Debt VS Total Assets1NKE.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

  • 1NKE has a debt to FCF ratio of 3.24. This is a good value and a sign of high solvency as 1NKE would need 3.24 years to pay back of all of its debts.
  • 1NKE's Debt to FCF ratio of 3.24 is in line compared to the rest of the industry. 1NKE outperforms 58.14% of its industry peers.
  • 1NKE has a Debt/Equity ratio of 0.50. This is a healthy value indicating a solid balance between debt and equity.
  • 1NKE has a Debt to Equity ratio of 0.50. This is in the better half of the industry: 1NKE outperforms 60.47% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 3.24
Altman-Z N/A
ROIC/WACC0.96
WACC10.19%
1NKE.MI Yearly LT Debt VS Equity VS FCF1NKE.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 2.06 indicates that 1NKE has no problem at all paying its short term obligations.
  • 1NKE's Current ratio of 2.06 is fine compared to the rest of the industry. 1NKE outperforms 74.42% of its industry peers.
  • A Quick Ratio of 1.40 indicates that 1NKE should not have too much problems paying its short term obligations.
  • With a decent Quick ratio value of 1.40, 1NKE is doing good in the industry, outperforming 79.07% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.06
Quick Ratio 1.4
1NKE.MI Yearly Current Assets VS Current Liabilites1NKE.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

4

3. 1NKE.MI Growth Analysis

3.1 Past

  • The earnings per share for 1NKE have decreased strongly by -47.85% in the last year.
  • 1NKE shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.37% yearly.
  • The Revenue has decreased by -5.03% in the past year.
  • 1NKE shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.36% yearly.
EPS 1Y (TTM)-47.85%
EPS 3Y-16.87%
EPS 5Y3.37%
EPS Q2Q%-32.05%
Revenue 1Y (TTM)-5.03%
Revenue growth 3Y-0.29%
Revenue growth 5Y4.36%
Sales Q2Q%0.59%

3.2 Future

  • Based on estimates for the next years, 1NKE will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.37% on average per year.
  • The Revenue is expected to grow by 4.12% on average over the next years.
EPS Next Y-26.35%
EPS Next 2Y4.73%
EPS Next 3Y9.32%
EPS Next 5Y18.37%
Revenue Next Year1.71%
Revenue Next 2Y2.74%
Revenue Next 3Y3.21%
Revenue Next 5Y4.12%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
1NKE.MI Yearly Revenue VS Estimates1NKE.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20B 40B 60B
1NKE.MI Yearly EPS VS Estimates1NKE.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

2

4. 1NKE.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 25.92, which means the current valuation is very expensive for 1NKE.
  • Compared to the rest of the industry, the Price/Earnings ratio of 1NKE is on the same level as its industry peers.
  • 1NKE is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 25.60, which is the current average of the S&P500 Index.
  • 1NKE is valuated rather expensively with a Price/Forward Earnings ratio of 18.54.
  • 1NKE's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. 1NKE is cheaper than 67.44% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.84, 1NKE is valued at the same level.
Industry RankSector Rank
PE 25.92
Fwd PE 18.54
1NKE.MI Price Earnings VS Forward Price Earnings1NKE.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 1NKE's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1NKE is more expensive than 69.77% of the companies in the same industry.
  • 1NKE's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 26.27
EV/EBITDA 17.26
1NKE.MI Per share data1NKE.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • 1NKE has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)7.69
EPS Next 2Y4.73%
EPS Next 3Y9.32%

6

5. 1NKE.MI Dividend Analysis

5.1 Amount

  • 1NKE has a Yearly Dividend Yield of 3.15%. Purely for dividend investing, there may be better candidates out there.
  • In the last 3 months the price of 1NKE has falen by -32.25%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • Compared to an average industry Dividend Yield of 2.11, 1NKE pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.88, 1NKE pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.15%

5.2 History

  • On average, the dividend of 1NKE grows each year by 10.70%, which is quite nice.
Dividend Growth(5Y)10.7%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 94.06% of the earnings are spent on dividend by 1NKE. This is not a sustainable payout ratio.
  • The dividend of 1NKE is growing, but earnings are growing more, so the dividend growth is sustainable.
DP94.06%
EPS Next 2Y4.73%
EPS Next 3Y9.32%
1NKE.MI Yearly Income VS Free CF VS Dividend1NKE.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
1NKE.MI Dividend Payout.1NKE.MI Dividend Payout, showing the Payout Ratio.1NKE.MI Dividend Payout.PayoutRetained Earnings

1NKE.MI Fundamentals: All Metrics, Ratios and Statistics

NIKE INC -CL B

BIT:1NKE (4/2/2026, 7:00:00 PM)

37.845

-1.4 (-3.56%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)03-18
Earnings (Next)06-24
Inst Owners83.12%
Inst Owner ChangeN/A
Ins Owners0.68%
Ins Owner ChangeN/A
Market Cap56.02B
Revenue(TTM)46.51B
Net Income(TTM)2.52B
Analysts75.91
Price Target64.93 (71.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.15%
Yearly Dividend1.34
Dividend Growth(5Y)10.7%
DP94.06%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)58.62%
Min EPS beat(2)39.21%
Max EPS beat(2)78.04%
EPS beat(4)4
Avg EPS beat(4)52.07%
Min EPS beat(4)7.49%
Max EPS beat(4)83.55%
EPS beat(8)8
Avg EPS beat(8)35.87%
EPS beat(12)11
Avg EPS beat(12)31.06%
EPS beat(16)15
Avg EPS beat(16)27.2%
Revenue beat(2)2
Avg Revenue beat(2)3.1%
Min Revenue beat(2)0.69%
Max Revenue beat(2)5.51%
Revenue beat(4)4
Avg Revenue beat(4)2.51%
Min Revenue beat(4)0.69%
Max Revenue beat(4)5.51%
Revenue beat(8)6
Avg Revenue beat(8)0.85%
Revenue beat(12)8
Avg Revenue beat(12)1%
Revenue beat(16)12
Avg Revenue beat(16)1.33%
PT rev (1m)0%
PT rev (3m)-11.07%
EPS NQ rev (1m)0.8%
EPS NQ rev (3m)-37.84%
EPS NY rev (1m)0%
EPS NY rev (3m)-5.41%
Revenue NQ rev (1m)0.05%
Revenue NQ rev (3m)-1.76%
Revenue NY rev (1m)0.1%
Revenue NY rev (3m)-0.06%
Valuation
Industry RankSector Rank
PE 25.92
Fwd PE 18.54
P/S 1.4
P/FCF 26.27
P/OCF 21.28
P/B 4.62
P/tB 4.79
EV/EBITDA 17.26
EPS(TTM)1.46
EY3.86%
EPS(NY)2.04
Fwd EY5.39%
FCF(TTM)1.44
FCFY3.81%
OCF(TTM)1.78
OCFY4.7%
SpS27.07
BVpS8.2
TBVpS7.91
PEG (NY)N/A
PEG (5Y)7.69
Graham Number16.41
Profitability
Industry RankSector Rank
ROA 6.68%
ROE 17.92%
ROCE 11.63%
ROIC 9.77%
ROICexc 14.35%
ROICexgc 14.76%
OM 6.54%
PM (TTM) 5.43%
GM 41.13%
FCFM 5.32%
ROA(3y)12.42%
ROA(5y)13.49%
ROE(3y)33.36%
ROE(5y)36.9%
ROIC(3y)16.64%
ROIC(5y)18.07%
ROICexc(3y)27.29%
ROICexc(5y)31.4%
ROICexgc(3y)28.17%
ROICexgc(5y)32.46%
ROCE(3y)19.82%
ROCE(5y)21.52%
ROICexgc growth 3Y-18.4%
ROICexgc growth 5Y0.36%
ROICexc growth 3Y-18.27%
ROICexc growth 5Y0.46%
OM growth 3Y-17.6%
OM growth 5Y-0.82%
PM growth 3Y-18.72%
PM growth 5Y0.48%
GM growth 3Y-2.41%
GM growth 5Y-0.32%
F-Score5
Asset Turnover1.23
Health
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 3.24
Debt/EBITDA 1.84
Cap/Depr 75.85%
Cap/Sales 1.25%
Interest Coverage 250
Cash Conversion 80.25%
Profit Quality 98.06%
Current Ratio 2.06
Quick Ratio 1.4
Altman-Z N/A
F-Score5
WACC10.19%
ROIC/WACC0.96
Cap/Depr(3y)88.17%
Cap/Depr(5y)88.39%
Cap/Sales(3y)1.47%
Cap/Sales(5y)1.52%
Profit Quality(3y)104.57%
Profit Quality(5y)98.22%
High Growth Momentum
Growth
EPS 1Y (TTM)-47.85%
EPS 3Y-16.87%
EPS 5Y3.37%
EPS Q2Q%-32.05%
EPS Next Y-26.35%
EPS Next 2Y4.73%
EPS Next 3Y9.32%
EPS Next 5Y18.37%
Revenue 1Y (TTM)-5.03%
Revenue growth 3Y-0.29%
Revenue growth 5Y4.36%
Sales Q2Q%0.59%
Revenue Next Year1.71%
Revenue Next 2Y2.74%
Revenue Next 3Y3.21%
Revenue Next 5Y4.12%
EBIT growth 1Y-48.04%
EBIT growth 3Y-17.84%
EBIT growth 5Y3.51%
EBIT Next Year0.94%
EBIT Next 3Y16.33%
EBIT Next 5Y16.88%
FCF growth 1Y-60.76%
FCF growth 3Y-9.64%
FCF growth 5Y18.49%
OCF growth 1Y-57.75%
OCF growth 3Y-10.67%
OCF growth 5Y8.27%

NIKE INC -CL B / 1NKE.MI Fundamental Analysis FAQ

What is the fundamental rating for 1NKE stock?

ChartMill assigns a fundamental rating of 5 / 10 to 1NKE.MI.


What is the valuation status of NIKE INC -CL B (1NKE.MI) stock?

ChartMill assigns a valuation rating of 2 / 10 to NIKE INC -CL B (1NKE.MI). This can be considered as Overvalued.


How profitable is NIKE INC -CL B (1NKE.MI) stock?

NIKE INC -CL B (1NKE.MI) has a profitability rating of 6 / 10.


What is the financial health of NIKE INC -CL B (1NKE.MI) stock?

The financial health rating of NIKE INC -CL B (1NKE.MI) is 6 / 10.


Can you provide the dividend sustainability for 1NKE stock?

The dividend rating of NIKE INC -CL B (1NKE.MI) is 6 / 10 and the dividend payout ratio is 94.06%.