ADYEN NV (1N8.DE) Fundamental Analysis & Valuation

FRA:1N8NL0012969182

Current stock price

986.4 EUR
+30.9 (+3.23%)
Last:

This 1N8.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. 1N8.DE Profitability Analysis

1.1 Basic Checks

  • In the past year 1N8 was profitable.
  • In the past year 1N8 had a positive cash flow from operations.
  • Each year in the past 5 years 1N8 has been profitable.
  • In the past 5 years 1N8 always reported a positive cash flow from operatings.
1N8.DE Yearly Net Income VS EBIT VS OCF VS FCF1N8.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

1.2 Ratios

  • 1N8 has a Return On Assets of 8.67%. This is amongst the best in the industry. 1N8 outperforms 87.72% of its industry peers.
  • 1N8 has a better Return On Equity (20.10%) than 78.95% of its industry peers.
  • The Return On Invested Capital of 1N8 (15.39%) is better than 89.47% of its industry peers.
Industry RankSector Rank
ROA 8.67%
ROE 20.1%
ROIC 15.39%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
1N8.DE Yearly ROA, ROE, ROIC1N8.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • Looking at the Profit Margin, with a value of 39.77%, 1N8 belongs to the top of the industry, outperforming 84.21% of the companies in the same industry.
  • 1N8's Profit Margin has improved in the last couple of years.
  • 1N8's Operating Margin of 41.54% is amongst the best of the industry. 1N8 outperforms 82.46% of its industry peers.
  • 1N8's Operating Margin has improved in the last couple of years.
  • 1N8 has a Gross Margin of 88.49%. This is amongst the best in the industry. 1N8 outperforms 89.47% of its industry peers.
  • 1N8's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 41.54%
PM (TTM) 39.77%
GM 88.49%
OM growth 3Y77.72%
OM growth 5Y32.38%
PM growth 3Y84.69%
PM growth 5Y40.87%
GM growth 3Y81.15%
GM growth 5Y36.33%
1N8.DE Yearly Profit, Operating, Gross Margins1N8.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

7

2. 1N8.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 1N8 is creating value.
  • 1N8 has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
1N8.DE Yearly Shares Outstanding1N8.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
1N8.DE Yearly Total Debt VS Total Assets1N8.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • An Altman-Z score of 4.20 indicates that 1N8 is not in any danger for bankruptcy at the moment.
  • 1N8 has a Altman-Z score of 4.20. This is amongst the best in the industry. 1N8 outperforms 80.70% of its industry peers.
  • The Debt to FCF ratio of 1N8 is 0.28, which is an excellent value as it means it would take 1N8, only 0.28 years of fcf income to pay off all of its debts.
  • 1N8's Debt to FCF ratio of 0.28 is amongst the best of the industry. 1N8 outperforms 91.23% of its industry peers.
  • 1N8 has a Debt/Equity ratio of 0.03. This is a healthy value indicating a solid balance between debt and equity.
  • 1N8's Debt to Equity ratio of 0.03 is amongst the best of the industry. 1N8 outperforms 85.96% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.28
Altman-Z 4.2
ROIC/WACC2.07
WACC7.45%
1N8.DE Yearly LT Debt VS Equity VS FCF1N8.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

  • 1N8 has a Current Ratio of 1.72. This is a normal value and indicates that 1N8 is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.72, 1N8 is in the better half of the industry, outperforming 64.91% of the companies in the same industry.
  • 1N8 has a Quick Ratio of 1.71. This is a normal value and indicates that 1N8 is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.71, 1N8 is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.71
1N8.DE Yearly Current Assets VS Current Liabilites1N8.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

6

3. 1N8.DE Growth Analysis

3.1 Past

  • 1N8 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.43%, which is quite good.
  • Measured over the past years, 1N8 shows a very strong growth in Earnings Per Share. The EPS has been growing by 31.62% on average per year.
  • The Revenue has grown by 18.60% in the past year. This is quite good.
  • 1N8 shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -6.01% yearly.
EPS 1Y (TTM)13.43%
EPS 3Y22.77%
EPS 5Y31.62%
EPS Q2Q%11.58%
Revenue 1Y (TTM)18.6%
Revenue growth 3Y-33.13%
Revenue growth 5Y-6.01%
Sales Q2Q%17.36%

3.2 Future

  • 1N8 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.86% yearly.
  • 1N8 is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 19.31% yearly.
EPS Next Y17.72%
EPS Next 2Y19.89%
EPS Next 3Y20.59%
EPS Next 5Y19.86%
Revenue Next Year18.71%
Revenue Next 2Y19.71%
Revenue Next 3Y19.83%
Revenue Next 5Y19.31%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1N8.DE Yearly Revenue VS Estimates1N8.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
1N8.DE Yearly EPS VS Estimates1N8.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 20 40 60 80 100

4

4. 1N8.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 29.34, the valuation of 1N8 can be described as expensive.
  • 1N8's Price/Earnings ratio is in line with the industry average.
  • 1N8's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.95.
  • 1N8 is valuated rather expensively with a Price/Forward Earnings ratio of 24.92.
  • Based on the Price/Forward Earnings ratio, 1N8 is valued a bit more expensive than the industry average as 61.40% of the companies are valued more cheaply.
  • When comparing the Price/Forward Earnings ratio of 1N8 to the average of the S&P500 Index (38.68), we can say 1N8 is valued slightly cheaper.
Industry RankSector Rank
PE 29.34
Fwd PE 24.92
1N8.DE Price Earnings VS Forward Price Earnings1N8.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 1N8's Enterprise Value to EBITDA ratio is in line with the industry average.
  • 1N8's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 34.4
EV/EBITDA 16.62
1N8.DE Per share data1N8.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

  • 1N8's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The excellent profitability rating of 1N8 may justify a higher PE ratio.
  • 1N8's earnings are expected to grow with 20.59% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.66
PEG (5Y)0.93
EPS Next 2Y19.89%
EPS Next 3Y20.59%

0

5. 1N8.DE Dividend Analysis

5.1 Amount

  • No dividends for 1N8!.
Industry RankSector Rank
Dividend Yield 0%

1N8.DE Fundamentals: All Metrics, Ratios and Statistics

ADYEN NV

FRA:1N8 (4/17/2026, 7:00:00 PM)

986.4

+30.9 (+3.23%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)02-12
Earnings (Next)08-12
Inst Owners81.34%
Inst Owner ChangeN/A
Ins Owners7.33%
Ins Owner ChangeN/A
Market Cap31.12B
Revenue(TTM)2.67B
Net Income(TTM)1.06B
Analysts81.86
Price Target1490.43 (51.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.77%
PT rev (3m)-19.21%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.88%
EPS NY rev (3m)-6.62%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.15%
Revenue NY rev (3m)-3.35%
Valuation
Industry RankSector Rank
PE 29.34
Fwd PE 24.92
P/S 11.65
P/FCF 34.4
P/OCF 30.2
P/B 5.89
P/tB 5.9
EV/EBITDA 16.62
EPS(TTM)33.62
EY3.41%
EPS(NY)39.58
Fwd EY4.01%
FCF(TTM)28.67
FCFY2.91%
OCF(TTM)32.66
OCFY3.31%
SpS84.68
BVpS167.53
TBVpS167.29
PEG (NY)1.66
PEG (5Y)0.93
Graham Number355.984 (-63.91%)
Profitability
Industry RankSector Rank
ROA 8.67%
ROE 20.1%
ROCE 20.29%
ROIC 15.39%
ROICexc N/A
ROICexgc N/A
OM 41.54%
PM (TTM) 39.77%
GM 88.49%
FCFM 33.86%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y77.72%
OM growth 5Y32.38%
PM growth 3Y84.69%
PM growth 5Y40.87%
GM growth 3Y81.15%
GM growth 5Y36.33%
F-Score6
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.28
Debt/EBITDA 0.15
Cap/Depr 92.6%
Cap/Sales 4.71%
Interest Coverage 56.34
Cash Conversion 82.72%
Profit Quality 85.14%
Current Ratio 1.72
Quick Ratio 1.71
Altman-Z 4.2
F-Score6
WACC7.45%
ROIC/WACC2.07
Cap/Depr(3y)90.38%
Cap/Depr(5y)116.43%
Cap/Sales(3y)4.32%
Cap/Sales(5y)2.99%
Profit Quality(3y)172.09%
Profit Quality(5y)246.58%
High Growth Momentum
Growth
EPS 1Y (TTM)13.43%
EPS 3Y22.77%
EPS 5Y31.62%
EPS Q2Q%11.58%
EPS Next Y17.72%
EPS Next 2Y19.89%
EPS Next 3Y20.59%
EPS Next 5Y19.86%
Revenue 1Y (TTM)18.6%
Revenue growth 3Y-33.13%
Revenue growth 5Y-6.01%
Sales Q2Q%17.36%
Revenue Next Year18.71%
Revenue Next 2Y19.71%
Revenue Next 3Y19.83%
Revenue Next 5Y19.31%
EBIT growth 1Y25.01%
EBIT growth 3Y18.84%
EBIT growth 5Y24.43%
EBIT Next Year35.81%
EBIT Next 3Y27.5%
EBIT Next 5Y24.46%
FCF growth 1Y-43.58%
FCF growth 3Y-22.21%
FCF growth 5Y-1.88%
OCF growth 1Y-39.56%
OCF growth 3Y-20.11%
OCF growth 5Y0.27%

ADYEN NV / 1N8.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ADYEN NV (1N8.DE) stock?

ChartMill assigns a fundamental rating of 6 / 10 to 1N8.DE.


Can you provide the valuation status for ADYEN NV?

ChartMill assigns a valuation rating of 4 / 10 to ADYEN NV (1N8.DE). This can be considered as Fairly Valued.


What is the profitability of 1N8 stock?

ADYEN NV (1N8.DE) has a profitability rating of 8 / 10.


How financially healthy is ADYEN NV?

The financial health rating of ADYEN NV (1N8.DE) is 7 / 10.