ADYEN NV (1N8.DE) Fundamental Analysis & Valuation

FRA:1N8NL0012969182

Current stock price

843.6 EUR
-21.3 (-2.46%)
Last:

This 1N8.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. 1N8.DE Profitability Analysis

1.1 Basic Checks

  • In the past year 1N8 was profitable.
  • 1N8 had a positive operating cash flow in the past year.
  • 1N8 had positive earnings in each of the past 5 years.
  • In the past 5 years 1N8 always reported a positive cash flow from operatings.
1N8.DE Yearly Net Income VS EBIT VS OCF VS FCF1N8.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

1.2 Ratios

  • 1N8 has a Return On Assets of 8.67%. This is amongst the best in the industry. 1N8 outperforms 92.73% of its industry peers.
  • The Return On Equity of 1N8 (20.10%) is better than 83.64% of its industry peers.
  • 1N8 has a Return On Invested Capital of 15.39%. This is amongst the best in the industry. 1N8 outperforms 94.55% of its industry peers.
Industry RankSector Rank
ROA 8.67%
ROE 20.1%
ROIC 15.39%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
1N8.DE Yearly ROA, ROE, ROIC1N8.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • 1N8 has a better Profit Margin (39.77%) than 87.27% of its industry peers.
  • 1N8's Profit Margin has improved in the last couple of years.
  • 1N8's Operating Margin of 41.54% is amongst the best of the industry. 1N8 outperforms 87.27% of its industry peers.
  • In the last couple of years the Operating Margin of 1N8 has grown nicely.
  • The Gross Margin of 1N8 (88.49%) is better than 89.09% of its industry peers.
  • In the last couple of years the Gross Margin of 1N8 has grown nicely.
Industry RankSector Rank
OM 41.54%
PM (TTM) 39.77%
GM 88.49%
OM growth 3Y77.72%
OM growth 5Y32.38%
PM growth 3Y84.69%
PM growth 5Y40.87%
GM growth 3Y81.15%
GM growth 5Y36.33%
1N8.DE Yearly Profit, Operating, Gross Margins1N8.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

7

2. 1N8.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), 1N8 is creating value.
  • 1N8 has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
1N8.DE Yearly Shares Outstanding1N8.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
1N8.DE Yearly Total Debt VS Total Assets1N8.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • An Altman-Z score of 3.82 indicates that 1N8 is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of 1N8 (3.82) is better than 83.64% of its industry peers.
  • The Debt to FCF ratio of 1N8 is 0.28, which is an excellent value as it means it would take 1N8, only 0.28 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of 1N8 (0.28) is better than 94.55% of its industry peers.
  • A Debt/Equity ratio of 0.03 indicates that 1N8 is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.03, 1N8 belongs to the top of the industry, outperforming 87.27% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.28
Altman-Z 3.82
ROIC/WACC2.06
WACC7.46%
1N8.DE Yearly LT Debt VS Equity VS FCF1N8.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

  • A Current Ratio of 1.72 indicates that 1N8 should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.72, 1N8 is in the better half of the industry, outperforming 67.27% of the companies in the same industry.
  • 1N8 has a Quick Ratio of 1.71. This is a normal value and indicates that 1N8 is financially healthy and should not expect problems in meeting its short term obligations.
  • 1N8 has a better Quick ratio (1.71) than 70.91% of its industry peers.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.71
1N8.DE Yearly Current Assets VS Current Liabilites1N8.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

6

3. 1N8.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 13.43% over the past year.
  • The Earnings Per Share has been growing by 31.62% on average over the past years. This is a very strong growth
  • Looking at the last year, 1N8 shows a quite strong growth in Revenue. The Revenue has grown by 18.60% in the last year.
  • Measured over the past years, 1N8 shows a decrease in Revenue. The Revenue has been decreasing by -6.01% on average per year.
EPS 1Y (TTM)13.43%
EPS 3Y22.77%
EPS 5Y31.62%
EPS Q2Q%11.58%
Revenue 1Y (TTM)18.6%
Revenue growth 3Y-33.13%
Revenue growth 5Y-6.01%
Sales Q2Q%17.36%

3.2 Future

  • The Earnings Per Share is expected to grow by 19.86% on average over the next years. This is quite good.
  • Based on estimates for the next years, 1N8 will show a quite strong growth in Revenue. The Revenue will grow by 19.31% on average per year.
EPS Next Y19.98%
EPS Next 2Y21.16%
EPS Next 3Y20.82%
EPS Next 5Y19.86%
Revenue Next Year18.63%
Revenue Next 2Y19.65%
Revenue Next 3Y19.76%
Revenue Next 5Y19.31%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1N8.DE Yearly Revenue VS Estimates1N8.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
1N8.DE Yearly EPS VS Estimates1N8.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 20 40 60 80 100

4

4. 1N8.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 25.09, which means the current valuation is very expensive for 1N8.
  • The rest of the industry has a similar Price/Earnings ratio as 1N8.
  • 1N8's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.21.
  • The Price/Forward Earnings ratio is 20.91, which indicates a rather expensive current valuation of 1N8.
  • The rest of the industry has a similar Price/Forward Earnings ratio as 1N8.
  • 1N8 is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 23.13, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 25.09
Fwd PE 20.91
1N8.DE Price Earnings VS Forward Price Earnings1N8.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, 1N8 is valued a bit cheaper than the industry average as 61.82% of the companies are valued more expensively.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1N8 is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 29.41
EV/EBITDA 13
1N8.DE Per share data1N8.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

  • 1N8's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • 1N8 has an outstanding profitability rating, which may justify a higher PE ratio.
  • 1N8's earnings are expected to grow with 20.82% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.26
PEG (5Y)0.79
EPS Next 2Y21.16%
EPS Next 3Y20.82%

0

5. 1N8.DE Dividend Analysis

5.1 Amount

  • 1N8 does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

1N8.DE Fundamentals: All Metrics, Ratios and Statistics

ADYEN NV

FRA:1N8 (4/2/2026, 7:00:00 PM)

843.6

-21.3 (-2.46%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)02-12
Earnings (Next)08-12
Inst Owners80.32%
Inst Owner ChangeN/A
Ins Owners7.34%
Ins Owner ChangeN/A
Market Cap26.61B
Revenue(TTM)2.67B
Net Income(TTM)1.06B
Analysts81.86
Price Target1548.79 (83.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-16.12%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-4.99%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.22%
Revenue NY rev (3m)-3.42%
Valuation
Industry RankSector Rank
PE 25.09
Fwd PE 20.91
P/S 9.96
P/FCF 29.41
P/OCF 25.82
P/B 5.03
P/tB 5.04
EV/EBITDA 13
EPS(TTM)33.62
EY3.99%
EPS(NY)40.34
Fwd EY4.78%
FCF(TTM)28.68
FCFY3.4%
OCF(TTM)32.67
OCFY3.87%
SpS84.71
BVpS167.58
TBVpS167.34
PEG (NY)1.26
PEG (5Y)0.79
Graham Number356.04
Profitability
Industry RankSector Rank
ROA 8.67%
ROE 20.1%
ROCE 20.29%
ROIC 15.39%
ROICexc N/A
ROICexgc N/A
OM 41.54%
PM (TTM) 39.77%
GM 88.49%
FCFM 33.86%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y77.72%
OM growth 5Y32.38%
PM growth 3Y84.69%
PM growth 5Y40.87%
GM growth 3Y81.15%
GM growth 5Y36.33%
F-Score6
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.28
Debt/EBITDA 0.15
Cap/Depr 92.6%
Cap/Sales 4.71%
Interest Coverage 56.34
Cash Conversion 82.72%
Profit Quality 85.14%
Current Ratio 1.72
Quick Ratio 1.71
Altman-Z 3.82
F-Score6
WACC7.46%
ROIC/WACC2.06
Cap/Depr(3y)90.38%
Cap/Depr(5y)116.43%
Cap/Sales(3y)4.32%
Cap/Sales(5y)2.99%
Profit Quality(3y)172.09%
Profit Quality(5y)246.58%
High Growth Momentum
Growth
EPS 1Y (TTM)13.43%
EPS 3Y22.77%
EPS 5Y31.62%
EPS Q2Q%11.58%
EPS Next Y19.98%
EPS Next 2Y21.16%
EPS Next 3Y20.82%
EPS Next 5Y19.86%
Revenue 1Y (TTM)18.6%
Revenue growth 3Y-33.13%
Revenue growth 5Y-6.01%
Sales Q2Q%17.36%
Revenue Next Year18.63%
Revenue Next 2Y19.65%
Revenue Next 3Y19.76%
Revenue Next 5Y19.31%
EBIT growth 1Y25.01%
EBIT growth 3Y18.84%
EBIT growth 5Y24.43%
EBIT Next Year37.29%
EBIT Next 3Y27.6%
EBIT Next 5Y24.46%
FCF growth 1Y-43.58%
FCF growth 3Y-22.21%
FCF growth 5Y-1.88%
OCF growth 1Y-39.56%
OCF growth 3Y-20.11%
OCF growth 5Y0.27%

ADYEN NV / 1N8.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ADYEN NV (1N8.DE) stock?

ChartMill assigns a fundamental rating of 6 / 10 to 1N8.DE.


Can you provide the valuation status for ADYEN NV?

ChartMill assigns a valuation rating of 4 / 10 to ADYEN NV (1N8.DE). This can be considered as Fairly Valued.


What is the profitability of 1N8 stock?

ADYEN NV (1N8.DE) has a profitability rating of 8 / 10.


How financially healthy is ADYEN NV?

The financial health rating of ADYEN NV (1N8.DE) is 7 / 10.