Logo image of 1MRKX.MI

MERCK & CO. INC. (1MRKX.MI) Stock Fundamental Analysis

BIT:1MRKX - Borsa Italiana Milan - US58933Y1055 - Common Stock - Currency: EUR

94.4  +1.4 (+1.51%)

Fundamental Rating

6

1MRKX gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 52 industry peers in the Pharmaceuticals industry. 1MRKX has an excellent profitability rating, but there are some minor concerns on its financial health. 1MRKX may be a bit undervalued, certainly considering the very reasonable score on growth These ratings would make 1MRKX suitable for value investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year 1MRKX was profitable.
In the past year 1MRKX had a positive cash flow from operations.
1MRKX had positive earnings in each of the past 5 years.
1MRKX had a positive operating cash flow in each of the past 5 years.
1MRKX.MI Yearly Net Income VS EBIT VS OCF VS FCF1MRKX.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

1.2 Ratios

Looking at the Return On Assets, with a value of 10.34%, 1MRKX is in the better half of the industry, outperforming 79.17% of the companies in the same industry.
1MRKX has a Return On Equity of 27.30%. This is amongst the best in the industry. 1MRKX outperforms 83.33% of its industry peers.
1MRKX's Return On Invested Capital of 13.36% is fine compared to the rest of the industry. 1MRKX outperforms 70.83% of its industry peers.
1MRKX had an Average Return On Invested Capital over the past 3 years of 8.66%. This is below the industry average of 12.45%.
The last Return On Invested Capital (13.36%) for 1MRKX is above the 3 year average (8.66%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 10.34%
ROE 27.3%
ROIC 13.36%
ROA(3y)8.66%
ROA(5y)9.07%
ROE(3y)22.24%
ROE(5y)26.52%
ROIC(3y)8.66%
ROIC(5y)8.79%
1MRKX.MI Yearly ROA, ROE, ROIC1MRKX.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

1MRKX has a better Profit Margin (19.23%) than 83.33% of its industry peers.
1MRKX's Profit Margin has declined in the last couple of years.
With an excellent Operating Margin value of 34.34%, 1MRKX belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
1MRKX's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 76.59%, 1MRKX is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
In the last couple of years the Gross Margin of 1MRKX has remained more or less at the same level.
Industry RankSector Rank
OM 34.34%
PM (TTM) 19.23%
GM 76.59%
OM growth 3Y-36.42%
OM growth 5Y-24.03%
PM growth 3Y-67.08%
PM growth 5Y-47.14%
GM growth 3Y0.65%
GM growth 5Y1.25%
1MRKX.MI Yearly Profit, Operating, Gross Margins1MRKX.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

6

2. Health

2.1 Basic Checks

1MRKX has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for 1MRKX has been reduced compared to 1 year ago.
Compared to 5 years ago, 1MRKX has less shares outstanding
1MRKX has a worse debt/assets ratio than last year.
1MRKX.MI Yearly Shares Outstanding1MRKX.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B
1MRKX.MI Yearly Total Debt VS Total Assets1MRKX.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B 100B

2.2 Solvency

An Altman-Z score of 4.02 indicates that 1MRKX is not in any danger for bankruptcy at the moment.
1MRKX's Altman-Z score of 4.02 is fine compared to the rest of the industry. 1MRKX outperforms 62.50% of its industry peers.
The Debt to FCF ratio of 1MRKX is 2.57, which is a good value as it means it would take 1MRKX, 2.57 years of fcf income to pay off all of its debts.
1MRKX has a Debt to FCF ratio of 2.57. This is in the better half of the industry: 1MRKX outperforms 75.00% of its industry peers.
A Debt/Equity ratio of 0.79 indicates that 1MRKX is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.79, 1MRKX is doing worse than 64.58% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF 2.57
Altman-Z 4.02
ROIC/WACC1.49
WACC8.98%
1MRKX.MI Yearly LT Debt VS Equity VS FCF1MRKX.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.3 Liquidity

1MRKX has a Current Ratio of 1.36. This is a normal value and indicates that 1MRKX is financially healthy and should not expect problems in meeting its short term obligations.
1MRKX has a Current ratio (1.36) which is in line with its industry peers.
1MRKX has a Quick Ratio of 1.15. This is a normal value and indicates that 1MRKX is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of 1MRKX (1.15) is better than 62.50% of its industry peers.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 1.15
1MRKX.MI Yearly Current Assets VS Current Liabilites1MRKX.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 92.56% over the past year.
The earnings per share for 1MRKX have been decreasing by -19.14% on average. This is quite bad
The Revenue has been growing slightly by 6.51% in the past year.
Measured over the past years, 1MRKX shows a small growth in Revenue. The Revenue has been growing by 7.29% on average per year.
EPS 1Y (TTM)92.56%
EPS 3Y-36.76%
EPS 5Y-19.14%
EPS Q2Q%-26.29%
Revenue 1Y (TTM)6.51%
Revenue growth 3Y13.13%
Revenue growth 5Y7.29%
Sales Q2Q%4.35%

3.2 Future

1MRKX is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 53.11% yearly.
1MRKX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.82% yearly.
EPS Next Y422.29%
EPS Next 2Y151.61%
EPS Next 3Y92.55%
EPS Next 5Y53.11%
Revenue Next Year6.69%
Revenue Next 2Y5.73%
Revenue Next 3Y5.9%
Revenue Next 5Y5.82%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
1MRKX.MI Yearly Revenue VS Estimates1MRKX.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 20B 40B 60B 80B
1MRKX.MI Yearly EPS VS Estimates1MRKX.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2 4 6 8 10

8

4. Valuation

4.1 Price/Earnings Ratio

1MRKX is valuated correctly with a Price/Earnings ratio of 16.39.
1MRKX's Price/Earnings ratio is a bit cheaper when compared to the industry. 1MRKX is cheaper than 68.75% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 28.47. 1MRKX is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 10.27, the valuation of 1MRKX can be described as very reasonable.
1MRKX's Price/Forward Earnings ratio is rather cheap when compared to the industry. 1MRKX is cheaper than 83.33% of the companies in the same industry.
1MRKX's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 16.39
Fwd PE 10.27
1MRKX.MI Price Earnings VS Forward Price Earnings1MRKX.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1MRKX is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1MRKX indicates a somewhat cheap valuation: 1MRKX is cheaper than 77.08% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 16.63
EV/EBITDA 10.41
1MRKX.MI Per share data1MRKX.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

1MRKX's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
1MRKX has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as 1MRKX's earnings are expected to grow with 92.55% in the coming years.
PEG (NY)0.04
PEG (5Y)N/A
EPS Next 2Y151.61%
EPS Next 3Y92.55%

6

5. Dividend

5.1 Amount

1MRKX has a Yearly Dividend Yield of 3.13%.
1MRKX's Dividend Yield is a higher than the industry average which is at 2.69.
1MRKX's Dividend Yield is a higher than the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 3.13%

5.2 History

The dividend of 1MRKX is nicely growing with an annual growth rate of 8.47%!
Dividend Growth(5Y)8.47%
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

1MRKX pays out 63.72% of its income as dividend. This is not a sustainable payout ratio.
The dividend of 1MRKX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP63.72%
EPS Next 2Y151.61%
EPS Next 3Y92.55%
1MRKX.MI Yearly Income VS Free CF VS Dividend1MRKX.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B
1MRKX.MI Dividend Payout.1MRKX.MI Dividend Payout, showing the Payout Ratio.1MRKX.MI Dividend Payout.PayoutRetained Earnings

MERCK & CO. INC.

BIT:1MRKX (1/29/2025, 7:00:00 PM)

94.4

+1.4 (+1.51%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-04 2025-02-04/amc
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap238.80B
Analysts81.21
Price Target130.59 (38.34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.13%
Yearly Dividend2.94
Dividend Growth(5Y)8.47%
DP63.72%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.07%
Min EPS beat(2)3.35%
Max EPS beat(2)4.78%
EPS beat(4)4
Avg EPS beat(4)36.16%
Min EPS beat(4)3.35%
Max EPS beat(4)127.21%
EPS beat(8)8
Avg EPS beat(8)21.03%
EPS beat(12)12
Avg EPS beat(12)18.06%
EPS beat(16)13
Avg EPS beat(16)12.99%
Revenue beat(2)2
Avg Revenue beat(2)0.46%
Min Revenue beat(2)0.2%
Max Revenue beat(2)0.71%
Revenue beat(4)3
Avg Revenue beat(4)0.9%
Min Revenue beat(4)-0.09%
Max Revenue beat(4)2.78%
Revenue beat(8)7
Avg Revenue beat(8)1.76%
Revenue beat(12)11
Avg Revenue beat(12)2.68%
Revenue beat(16)13
Avg Revenue beat(16)0.5%
PT rev (1m)0.75%
PT rev (3m)-3.05%
EPS NQ rev (1m)-12.28%
EPS NQ rev (3m)-12.28%
EPS NY rev (1m)-3.82%
EPS NY rev (3m)-4.89%
Revenue NQ rev (1m)-2.78%
Revenue NQ rev (3m)-2.78%
Revenue NY rev (1m)-0.18%
Revenue NY rev (3m)-0.54%
Valuation
Industry RankSector Rank
PE 16.39
Fwd PE 10.27
P/S 3.91
P/FCF 16.63
P/OCF 13.51
P/B 5.55
P/tB 42.59
EV/EBITDA 10.41
EPS(TTM)5.76
EY6.1%
EPS(NY)9.19
Fwd EY9.73%
FCF(TTM)5.68
FCFY6.01%
OCF(TTM)6.99
OCFY7.4%
SpS24.16
BVpS17.02
TBVpS2.22
PEG (NY)0.04
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 10.34%
ROE 27.3%
ROCE 24.67%
ROIC 13.36%
ROICexc 16.02%
ROICexgc 33.91%
OM 34.34%
PM (TTM) 19.23%
GM 76.59%
FCFM 23.49%
ROA(3y)8.66%
ROA(5y)9.07%
ROE(3y)22.24%
ROE(5y)26.52%
ROIC(3y)8.66%
ROIC(5y)8.79%
ROICexc(3y)9.91%
ROICexc(5y)10.17%
ROICexgc(3y)23.75%
ROICexgc(5y)25.82%
ROCE(3y)15.99%
ROCE(5y)16.24%
ROICexcg growth 3Y-38.8%
ROICexcg growth 5Y-25.67%
ROICexc growth 3Y-34.34%
ROICexc growth 5Y-24.16%
OM growth 3Y-36.42%
OM growth 5Y-24.03%
PM growth 3Y-67.08%
PM growth 5Y-47.14%
GM growth 3Y0.65%
GM growth 5Y1.25%
F-Score7
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF 2.57
Debt/EBITDA 1.35
Cap/Depr 80.26%
Cap/Sales 5.42%
Interest Coverage 17.44
Cash Conversion 70.35%
Profit Quality 122.16%
Current Ratio 1.36
Quick Ratio 1.15
Altman-Z 4.02
F-Score7
WACC8.98%
ROIC/WACC1.49
Cap/Depr(3y)116.81%
Cap/Depr(5y)114.51%
Cap/Sales(3y)7.65%
Cap/Sales(5y)8.5%
Profit Quality(3y)893.42%
Profit Quality(5y)572.79%
High Growth Momentum
Growth
EPS 1Y (TTM)92.56%
EPS 3Y-36.76%
EPS 5Y-19.14%
EPS Q2Q%-26.29%
EPS Next Y422.29%
EPS Next 2Y151.61%
EPS Next 3Y92.55%
EPS Next 5Y53.11%
Revenue 1Y (TTM)6.51%
Revenue growth 3Y13.13%
Revenue growth 5Y7.29%
Sales Q2Q%4.35%
Revenue Next Year6.69%
Revenue Next 2Y5.73%
Revenue Next 3Y5.9%
Revenue Next 5Y5.82%
EBIT growth 1Y4.37%
EBIT growth 3Y-28.07%
EBIT growth 5Y-18.5%
EBIT Next Year348.53%
EBIT Next 3Y78.64%
EBIT Next 5Y45.4%
FCF growth 1Y-2.68%
FCF growth 3Y16.22%
FCF growth 5Y1.94%
OCF growth 1Y-7.27%
OCF growth 3Y8.25%
OCF growth 5Y3.55%