Logo image of 1KHC.MI

KRAFT HEINZ CO/THE (1KHC.MI) Stock Fundamental Analysis

BIT:1KHC - Borsa Italiana Milan - US5007541064 - Common Stock - Currency: EUR

28.92  +0.08 (+0.26%)

Fundamental Rating

4

Overall 1KHC gets a fundamental rating of 4 out of 10. We evaluated 1KHC against 60 industry peers in the Food Products industry. While 1KHC is still in line with the averages on profitability rating, there are concerns on its financial health. 1KHC has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1KHC was profitable.
In the past year 1KHC had a positive cash flow from operations.
1KHC had positive earnings in each of the past 5 years.
In the past 5 years 1KHC always reported a positive cash flow from operatings.
1KHC.MI Yearly Net Income VS EBIT VS OCF VS FCF1KHC.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B 10B -10B

1.2 Ratios

The Return On Assets of 1KHC (1.55%) is worse than 66.67% of its industry peers.
With a Return On Equity value of 2.83%, 1KHC is not doing good in the industry: 70.18% of the companies in the same industry are doing better.
With a Return On Invested Capital value of 5.22%, 1KHC perfoms like the industry average, outperforming 45.61% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for 1KHC is in line with the industry average of 6.86%.
The last Return On Invested Capital (5.22%) for 1KHC is above the 3 year average (4.89%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.55%
ROE 2.83%
ROIC 5.22%
ROA(3y)2.28%
ROA(5y)1.82%
ROE(3y)4.22%
ROE(5y)3.43%
ROIC(3y)4.89%
ROIC(5y)4.75%
1KHC.MI Yearly ROA, ROE, ROIC1KHC.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10

1.3 Margins

1KHC has a Profit Margin (5.24%) which is in line with its industry peers.
1KHC's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 20.41%, 1KHC belongs to the best of the industry, outperforming 92.98% of the companies in the same industry.
1KHC's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 34.66%, 1KHC is in line with its industry, outperforming 43.86% of the companies in the same industry.
In the last couple of years the Gross Margin of 1KHC has remained more or less at the same level.
Industry RankSector Rank
OM 20.41%
PM (TTM) 5.24%
GM 34.66%
OM growth 3Y-2.11%
OM growth 5Y-2.9%
PM growth 3Y99.02%
PM growth 5YN/A
GM growth 3Y-1.21%
GM growth 5Y-0.58%
1KHC.MI Yearly Profit, Operating, Gross Margins1KHC.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40

3

2. Health

2.1 Basic Checks

1KHC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for 1KHC has been reduced compared to 1 year ago.
1KHC has about the same amout of shares outstanding than it did 5 years ago.
1KHC has about the same debt/assets ratio as last year.
1KHC.MI Yearly Shares Outstanding1KHC.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
1KHC.MI Yearly Total Debt VS Total Assets1KHC.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B 100B

2.2 Solvency

1KHC has an Altman-Z score of 1.05. This is a bad value and indicates that 1KHC is not financially healthy and even has some risk of bankruptcy.
1KHC's Altman-Z score of 1.05 is on the low side compared to the rest of the industry. 1KHC is outperformed by 80.70% of its industry peers.
The Debt to FCF ratio of 1KHC is 6.69, which is on the high side as it means it would take 1KHC, 6.69 years of fcf income to pay off all of its debts.
1KHC's Debt to FCF ratio of 6.69 is in line compared to the rest of the industry. 1KHC outperforms 49.12% of its industry peers.
A Debt/Equity ratio of 0.40 indicates that 1KHC is not too dependend on debt financing.
1KHC has a better Debt to Equity ratio (0.40) than 71.93% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.4
Debt/FCF 6.69
Altman-Z 1.05
ROIC/WACC0.73
WACC7.17%
1KHC.MI Yearly LT Debt VS Equity VS FCF1KHC.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20B 40B 60B

2.3 Liquidity

A Current Ratio of 1.06 indicates that 1KHC should not have too much problems paying its short term obligations.
1KHC's Current ratio of 1.06 is on the low side compared to the rest of the industry. 1KHC is outperformed by 71.93% of its industry peers.
A Quick Ratio of 0.56 indicates that 1KHC may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.56, 1KHC is doing worse than 73.68% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.56
1KHC.MI Yearly Current Assets VS Current Liabilites1KHC.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

The earnings per share for 1KHC have decreased by -1.32% in the last year.
1KHC shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -3.29% yearly.
1KHC shows a decrease in Revenue. In the last year, the revenue decreased by -3.80%.
The Revenue has been growing slightly by 0.28% on average over the past years.
EPS 1Y (TTM)-1.32%
EPS 3Y1.03%
EPS 5Y-3.29%
EPS Q2Q%4.17%
Revenue 1Y (TTM)-3.8%
Revenue growth 3Y0.58%
Revenue growth 5Y0.28%
Sales Q2Q%-2.85%

3.2 Future

1KHC is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.34% yearly.
1KHC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.73% yearly.
EPS Next Y2.21%
EPS Next 2Y1.94%
EPS Next 3Y3.04%
EPS Next 5Y4.34%
Revenue Next Year-2.92%
Revenue Next 2Y-1.43%
Revenue Next 3Y-0.35%
Revenue Next 5Y0.73%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1KHC.MI Yearly Revenue VS Estimates1KHC.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10B 20B 30B
1KHC.MI Yearly EPS VS Estimates1KHC.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.97, which indicates a very decent valuation of 1KHC.
Based on the Price/Earnings ratio, 1KHC is valued a bit cheaper than the industry average as 78.95% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of 1KHC to the average of the S&P500 Index (28.47), we can say 1KHC is valued rather cheaply.
1KHC is valuated reasonably with a Price/Forward Earnings ratio of 9.68.
66.67% of the companies in the same industry are more expensive than 1KHC, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 92.74. 1KHC is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 9.97
Fwd PE 9.68
1KHC.MI Price Earnings VS Forward Price Earnings1KHC.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

1KHC's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, 1KHC is valued a bit cheaper than the industry average as 64.91% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 12.04
EV/EBITDA 8.72
1KHC.MI Per share data1KHC.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1KHC does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)4.51
PEG (5Y)N/A
EPS Next 2Y1.94%
EPS Next 3Y3.04%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.29%, 1KHC is a good candidate for dividend investing.
1KHC's Dividend Yield is rather good when compared to the industry average which is at 3.24. 1KHC pays more dividend than 92.98% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, 1KHC pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.29%

5.2 History

The dividend of 1KHC decreases each year by -9.23%.
Dividend Growth(5Y)-9.23%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

141.82% of the earnings are spent on dividend by 1KHC. This is not a sustainable payout ratio.
DP141.82%
EPS Next 2Y1.94%
EPS Next 3Y3.04%
1KHC.MI Yearly Income VS Free CF VS Dividend1KHC.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B 10B -10B
1KHC.MI Dividend Payout.1KHC.MI Dividend Payout, showing the Payout Ratio.1KHC.MI Dividend Payout.PayoutRetained Earnings

KRAFT HEINZ CO/THE

BIT:1KHC (1/31/2025, 7:00:00 PM)

28.92

+0.08 (+0.26%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)10-30 2024-10-30/bmo
Earnings (Next)02-12 2025-02-12/amc
Inst Owners56.7%
Inst Owner ChangeN/A
Ins Owners0.26%
Ins Owner ChangeN/A
Market Cap34.97B
Analysts71.85
Price Target34.91 (20.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.29%
Yearly Dividend1.61
Dividend Growth(5Y)-9.23%
DP141.82%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.75%
Min EPS beat(2)0.43%
Max EPS beat(2)5.06%
EPS beat(4)3
Avg EPS beat(4)1.4%
Min EPS beat(4)-0.52%
Max EPS beat(4)5.06%
EPS beat(8)7
Avg EPS beat(8)4.72%
EPS beat(12)11
Avg EPS beat(12)7.23%
EPS beat(16)15
Avg EPS beat(16)8.29%
Revenue beat(2)0
Avg Revenue beat(2)-1.84%
Min Revenue beat(2)-2.16%
Max Revenue beat(2)-1.53%
Revenue beat(4)0
Avg Revenue beat(4)-1.93%
Min Revenue beat(4)-2.76%
Max Revenue beat(4)-1.26%
Revenue beat(8)2
Avg Revenue beat(8)-1.53%
Revenue beat(12)6
Avg Revenue beat(12)-0.4%
Revenue beat(16)9
Avg Revenue beat(16)0.05%
PT rev (1m)-2.81%
PT rev (3m)-3.79%
EPS NQ rev (1m)-0.33%
EPS NQ rev (3m)-6.51%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)-0.32%
Revenue NQ rev (1m)-0.24%
Revenue NQ rev (3m)-4.73%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.69%
Valuation
Industry RankSector Rank
PE 9.97
Fwd PE 9.68
P/S 1.38
P/FCF 12.04
P/OCF 8.7
P/B 0.75
P/tB N/A
EV/EBITDA 8.72
EPS(TTM)2.9
EY10.03%
EPS(NY)2.99
Fwd EY10.33%
FCF(TTM)2.4
FCFY8.3%
OCF(TTM)3.32
OCFY11.49%
SpS20.91
BVpS38.67
TBVpS-17.94
PEG (NY)4.51
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.55%
ROE 2.83%
ROCE 6.6%
ROIC 5.22%
ROICexc 5.3%
ROICexgc 47.82%
OM 20.41%
PM (TTM) 5.24%
GM 34.66%
FCFM 11.48%
ROA(3y)2.28%
ROA(5y)1.82%
ROE(3y)4.22%
ROE(5y)3.43%
ROIC(3y)4.89%
ROIC(5y)4.75%
ROICexc(3y)5.01%
ROICexc(5y)4.88%
ROICexgc(3y)58.42%
ROICexgc(5y)56.59%
ROCE(3y)6.19%
ROCE(5y)6.01%
ROICexcg growth 3Y0.88%
ROICexcg growth 5Y-0.57%
ROICexc growth 3Y1.39%
ROICexc growth 5Y0.52%
OM growth 3Y-2.11%
OM growth 5Y-2.9%
PM growth 3Y99.02%
PM growth 5YN/A
GM growth 3Y-1.21%
GM growth 5Y-0.58%
F-Score5
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 0.4
Debt/FCF 6.69
Debt/EBITDA 3.08
Cap/Depr 119.28%
Cap/Sales 4.4%
Interest Coverage 250
Cash Conversion 65.94%
Profit Quality 219.05%
Current Ratio 1.06
Quick Ratio 0.56
Altman-Z 1.05
F-Score5
WACC7.17%
ROIC/WACC0.73
Cap/Depr(3y)101.01%
Cap/Depr(5y)88.36%
Cap/Sales(3y)3.58%
Cap/Sales(5y)3.22%
Profit Quality(3y)203.37%
Profit Quality(5y)394.23%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.32%
EPS 3Y1.03%
EPS 5Y-3.29%
EPS Q2Q%4.17%
EPS Next Y2.21%
EPS Next 2Y1.94%
EPS Next 3Y3.04%
EPS Next 5Y4.34%
Revenue 1Y (TTM)-3.8%
Revenue growth 3Y0.58%
Revenue growth 5Y0.28%
Sales Q2Q%-2.85%
Revenue Next Year-2.92%
Revenue Next 2Y-1.43%
Revenue Next 3Y-0.35%
Revenue Next 5Y0.73%
EBIT growth 1Y3.21%
EBIT growth 3Y-1.55%
EBIT growth 5Y-2.63%
EBIT Next Year22.71%
EBIT Next 3Y8.21%
EBIT Next 5Y6.79%
FCF growth 1Y-15.49%
FCF growth 3Y-11.9%
FCF growth 5Y11.13%
OCF growth 1Y-6.34%
OCF growth 3Y-6.91%
OCF growth 5Y9.09%