Logo image of 1DIS.MI

WALT DISNEY CO/THE (1DIS.MI) Stock Fundamental Analysis

Europe - Euronext Milan - BIT:1DIS - US2546871060 - Common Stock

94.38 EUR
-1.58 (-1.65%)
Last: 12/15/2025, 7:00:00 PM
Fundamental Rating

5

Overall 1DIS gets a fundamental rating of 5 out of 10. We evaluated 1DIS against 51 industry peers in the Entertainment industry. While 1DIS has a great profitability rating, there are quite some concerns on its financial health. 1DIS is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

1DIS had positive earnings in the past year.
In the past year 1DIS had a positive cash flow from operations.
Each year in the past 5 years 1DIS has been profitable.
Each year in the past 5 years 1DIS had a positive operating cash flow.
1DIS.MI Yearly Net Income VS EBIT VS OCF VS FCF1DIS.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

1.2 Ratios

Looking at the Return On Assets, with a value of 6.28%, 1DIS belongs to the top of the industry, outperforming 80.39% of the companies in the same industry.
1DIS's Return On Equity of 11.29% is fine compared to the rest of the industry. 1DIS outperforms 70.59% of its industry peers.
The Return On Invested Capital of 1DIS (6.46%) is better than 68.63% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for 1DIS is below the industry average of 9.50%.
The last Return On Invested Capital (6.46%) for 1DIS is above the 3 year average (5.33%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.28%
ROE 11.29%
ROIC 6.46%
ROA(3y)3.32%
ROA(5y)2.5%
ROE(3y)6.2%
ROE(5y)4.83%
ROIC(3y)5.33%
ROIC(5y)4.11%
1DIS.MI Yearly ROA, ROE, ROIC1DIS.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15 20 25

1.3 Margins

1DIS's Profit Margin of 13.14% is amongst the best of the industry. 1DIS outperforms 82.35% of its industry peers.
In the last couple of years the Profit Margin of 1DIS has grown nicely.
1DIS's Operating Margin of 14.65% is amongst the best of the industry. 1DIS outperforms 80.39% of its industry peers.
In the last couple of years the Operating Margin of 1DIS has grown nicely.
1DIS has a Gross Margin of 37.76%. This is in the lower half of the industry: 1DIS underperforms 70.59% of its industry peers.
1DIS's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 14.65%
PM (TTM) 13.14%
GM 37.76%
OM growth 3Y21.44%
OM growth 5Y20.35%
PM growth 3Y51.18%
PM growth 5YN/A
GM growth 3Y3.32%
GM growth 5Y2.8%
1DIS.MI Yearly Profit, Operating, Gross Margins1DIS.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1DIS is destroying value.
Compared to 1 year ago, 1DIS has less shares outstanding
1DIS has more shares outstanding than it did 5 years ago.
The debt/assets ratio for 1DIS has been reduced compared to a year ago.
1DIS.MI Yearly Shares Outstanding1DIS.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
1DIS.MI Yearly Total Debt VS Total Assets1DIS.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B 200B

2.2 Solvency

1DIS has an Altman-Z score of 2.44. This is not the best score and indicates that 1DIS is in the grey zone with still only limited risk for bankruptcy at the moment.
1DIS has a better Altman-Z score (2.44) than 68.63% of its industry peers.
1DIS has a debt to FCF ratio of 4.17. This is a neutral value as 1DIS would need 4.17 years to pay back of all of its debts.
The Debt to FCF ratio of 1DIS (4.17) is comparable to the rest of the industry.
A Debt/Equity ratio of 0.32 indicates that 1DIS is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.32, 1DIS is doing good in the industry, outperforming 64.71% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 4.17
Altman-Z 2.44
ROIC/WACC0.69
WACC9.42%
1DIS.MI Yearly LT Debt VS Equity VS FCF1DIS.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B 100B

2.3 Liquidity

1DIS has a Current Ratio of 0.71. This is a bad value and indicates that 1DIS is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.71, 1DIS is doing worse than 62.75% of the companies in the same industry.
1DIS has a Quick Ratio of 0.71. This is a bad value and indicates that 1DIS is not financially healthy enough and could expect problems in meeting its short term obligations.
1DIS has a Quick ratio of 0.65. This is in the lower half of the industry: 1DIS underperforms 64.71% of its industry peers.
Industry RankSector Rank
Current Ratio 0.71
Quick Ratio 0.65
1DIS.MI Yearly Current Assets VS Current Liabilites1DIS.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

4

3. Growth

3.1 Past

1DIS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.56%, which is quite good.
Measured over the past years, 1DIS shows a very strong growth in Earnings Per Share. The EPS has been growing by 24.16% on average per year.
1DIS shows a small growth in Revenue. In the last year, the Revenue has grown by 3.35%.
The Revenue has been growing slightly by 7.63% on average over the past years.
EPS 1Y (TTM)19.56%
EPS 3Y18.88%
EPS 5Y24.16%
EPS Q2Q%-2.63%
Revenue 1Y (TTM)3.35%
Revenue growth 3Y4.51%
Revenue growth 5Y7.63%
Sales Q2Q%-0.49%

3.2 Future

Based on estimates for the next years, 1DIS will show a small growth in Earnings Per Share. The EPS will grow by 7.01% on average per year.
The Revenue is expected to grow by 3.78% on average over the next years.
EPS Next Y12.77%
EPS Next 2Y11.81%
EPS Next 3Y11.28%
EPS Next 5Y7.01%
Revenue Next Year6.34%
Revenue Next 2Y5.35%
Revenue Next 3Y4.72%
Revenue Next 5Y3.78%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
1DIS.MI Yearly Revenue VS Estimates1DIS.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
1DIS.MI Yearly EPS VS Estimates1DIS.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 18.76, the valuation of 1DIS can be described as rather expensive.
84.31% of the companies in the same industry are more expensive than 1DIS, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 26.59, 1DIS is valued a bit cheaper.
Based on the Price/Forward Earnings ratio of 16.63, the valuation of 1DIS can be described as correct.
Based on the Price/Forward Earnings ratio, 1DIS is valued a bit cheaper than the industry average as 78.43% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 24.03. 1DIS is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 18.76
Fwd PE 16.63
1DIS.MI Price Earnings VS Forward Price Earnings1DIS.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1DIS is valued a bit cheaper than 60.78% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, 1DIS is valued a bit cheaper than 68.63% of the companies in the same industry.
Industry RankSector Rank
P/FCF 19.71
EV/EBITDA 12.26
1DIS.MI Per share data1DIS.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

1DIS's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The excellent profitability rating of 1DIS may justify a higher PE ratio.
PEG (NY)1.47
PEG (5Y)0.78
EPS Next 2Y11.81%
EPS Next 3Y11.28%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.36%, 1DIS has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 0.85, 1DIS pays a bit more dividend than its industry peers.
1DIS's Dividend Yield is slightly below the S&P500 average, which is at 1.88.
Industry RankSector Rank
Dividend Yield 1.36%

5.2 History

The dividend of 1DIS decreases each year by -11.07%.
Dividend Growth(5Y)-11.07%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1DIS pays out 14.54% of its income as dividend. This is a sustainable payout ratio.
DP14.54%
EPS Next 2Y11.81%
EPS Next 3Y11.28%
1DIS.MI Yearly Income VS Free CF VS Dividend1DIS.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B
1DIS.MI Dividend Payout.1DIS.MI Dividend Payout, showing the Payout Ratio.1DIS.MI Dividend Payout.PayoutRetained Earnings

WALT DISNEY CO/THE

BIT:1DIS (12/15/2025, 7:00:00 PM)

94.38

-1.58 (-1.65%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)11-13 2025-11-13/bmo
Earnings (Next)02-03 2026-02-03/amc
Inst Owners75.63%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap168.50B
Revenue(TTM)94.42B
Net Income(TTM)12.40B
Analysts81.03
Price Target115.66 (22.55%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.36%
Yearly Dividend0.84
Dividend Growth(5Y)-11.07%
DP14.54%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.79%
Min EPS beat(2)5.15%
Max EPS beat(2)8.42%
EPS beat(4)4
Avg EPS beat(4)13.4%
Min EPS beat(4)5.15%
Max EPS beat(4)20.27%
EPS beat(8)8
Avg EPS beat(8)12.85%
EPS beat(12)11
Avg EPS beat(12)12.49%
EPS beat(16)13
Avg EPS beat(16)10.81%
Revenue beat(2)0
Avg Revenue beat(2)-1.77%
Min Revenue beat(2)-2.22%
Max Revenue beat(2)-1.31%
Revenue beat(4)1
Avg Revenue beat(4)-0.8%
Min Revenue beat(4)-2.22%
Max Revenue beat(4)1.06%
Revenue beat(8)1
Avg Revenue beat(8)-0.85%
Revenue beat(12)1
Avg Revenue beat(12)-0.93%
Revenue beat(16)3
Avg Revenue beat(16)-1.07%
PT rev (1m)-0.43%
PT rev (3m)-0.06%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-12.98%
EPS NY rev (1m)2.1%
EPS NY rev (3m)2.53%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.21%
Revenue NY rev (1m)0.1%
Revenue NY rev (3m)0.19%
Valuation
Industry RankSector Rank
PE 18.76
Fwd PE 16.63
P/S 2.1
P/FCF 19.71
P/OCF 10.97
P/B 1.81
P/tB N/A
EV/EBITDA 12.26
EPS(TTM)5.03
EY5.33%
EPS(NY)5.67
Fwd EY6.01%
FCF(TTM)4.79
FCFY5.07%
OCF(TTM)8.6
OCFY9.11%
SpS44.87
BVpS52.21
TBVpS-1.91
PEG (NY)1.47
PEG (5Y)0.78
Graham Number76.87
Profitability
Industry RankSector Rank
ROA 6.28%
ROE 11.29%
ROCE 8.47%
ROIC 6.46%
ROICexc 6.69%
ROICexgc 24.11%
OM 14.65%
PM (TTM) 13.14%
GM 37.76%
FCFM 10.67%
ROA(3y)3.32%
ROA(5y)2.5%
ROE(3y)6.2%
ROE(5y)4.83%
ROIC(3y)5.33%
ROIC(5y)4.11%
ROICexc(3y)5.59%
ROICexc(5y)4.35%
ROICexgc(3y)21.96%
ROICexgc(5y)17.93%
ROCE(3y)6.98%
ROCE(5y)5.39%
ROICexgc growth 3Y17.17%
ROICexgc growth 5Y23.95%
ROICexc growth 3Y28.32%
ROICexc growth 5Y29.42%
OM growth 3Y21.44%
OM growth 5Y20.35%
PM growth 3Y51.18%
PM growth 5YN/A
GM growth 3Y3.32%
GM growth 5Y2.8%
F-Score8
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 4.17
Debt/EBITDA 1.84
Cap/Depr 150.66%
Cap/Sales 8.5%
Interest Coverage 6.75
Cash Conversion 94.48%
Profit Quality 81.24%
Current Ratio 0.71
Quick Ratio 0.65
Altman-Z 2.44
F-Score8
WACC9.42%
ROIC/WACC0.69
Cap/Depr(3y)117.22%
Cap/Depr(5y)103.48%
Cap/Sales(3y)6.67%
Cap/Sales(5y)6.26%
Profit Quality(3y)153.8%
Profit Quality(5y)119.01%
High Growth Momentum
Growth
EPS 1Y (TTM)19.56%
EPS 3Y18.88%
EPS 5Y24.16%
EPS Q2Q%-2.63%
EPS Next Y12.77%
EPS Next 2Y11.81%
EPS Next 3Y11.28%
EPS Next 5Y7.01%
Revenue 1Y (TTM)3.35%
Revenue growth 3Y4.51%
Revenue growth 5Y7.63%
Sales Q2Q%-0.49%
Revenue Next Year6.34%
Revenue Next 2Y5.35%
Revenue Next 3Y4.72%
Revenue Next 5Y3.78%
EBIT growth 1Y16.1%
EBIT growth 3Y26.92%
EBIT growth 5Y29.53%
EBIT Next Year32.43%
EBIT Next 3Y14.17%
EBIT Next 5Y8.5%
FCF growth 1Y17.74%
FCF growth 3Y111.38%
FCF growth 5Y22.89%
OCF growth 1Y29.56%
OCF growth 3Y44.41%
OCF growth 5Y18.9%

WALT DISNEY CO/THE / 1DIS.MI FAQ

What is the ChartMill fundamental rating of WALT DISNEY CO/THE (1DIS.MI) stock?

ChartMill assigns a fundamental rating of 5 / 10 to 1DIS.MI.


What is the valuation status for 1DIS stock?

ChartMill assigns a valuation rating of 5 / 10 to WALT DISNEY CO/THE (1DIS.MI). This can be considered as Fairly Valued.


What is the profitability of 1DIS stock?

WALT DISNEY CO/THE (1DIS.MI) has a profitability rating of 8 / 10.


How financially healthy is WALT DISNEY CO/THE?

The financial health rating of WALT DISNEY CO/THE (1DIS.MI) is 3 / 10.


Is the dividend of WALT DISNEY CO/THE sustainable?

The dividend rating of WALT DISNEY CO/THE (1DIS.MI) is 3 / 10 and the dividend payout ratio is 14.54%.