Logo image of 1AF.MI

AIR FRANCE-KLM (1AF.MI) Stock Fundamental Analysis

BIT:1AF - Euronext Milan - FR001400J770 - Common Stock - Currency: EUR

9.934  +1.46 (+17.26%)

Fundamental Rating

3

Taking everything into account, 1AF scores 3 out of 10 in our fundamental rating. 1AF was compared to 14 industry peers in the Passenger Airlines industry. 1AF has a medium profitability rating, but doesn't score so well on its financial health evaluation. 1AF scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year 1AF was profitable.
1AF had a positive operating cash flow in the past year.
In multiple years 1AF reported negative net income over the last 5 years.
1AF had a positive operating cash flow in 4 of the past 5 years.
1AF.MI Yearly Net Income VS EBIT VS OCF VS FCF1AF.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B -6B

1.2 Ratios

With a Return On Assets value of 0.67%, 1AF is not doing good in the industry: 69.23% of the companies in the same industry are doing better.
1AF has a Return On Invested Capital (6.31%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for 1AF is below the industry average of 8.79%.
The 3 year average ROIC (6.06%) for 1AF is below the current ROIC(6.31%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.67%
ROE N/A
ROIC 6.31%
ROA(3y)1.58%
ROA(5y)-6%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.06%
ROIC(5y)N/A
1AF.MI Yearly ROA, ROE, ROIC1AF.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

1.3 Margins

1AF has a Profit Margin of 0.78%. This is in the lower half of the industry: 1AF underperforms 69.23% of its industry peers.
1AF's Profit Margin has declined in the last couple of years.
The Operating Margin of 1AF (4.65%) is comparable to the rest of the industry.
1AF's Operating Margin has improved in the last couple of years.
1AF has a Gross Margin of 46.94%. This is in the better half of the industry: 1AF outperforms 61.54% of its industry peers.
In the last couple of years the Gross Margin of 1AF has remained more or less at the same level.
Industry RankSector Rank
OM 4.65%
PM (TTM) 0.78%
GM 46.94%
OM growth 3YN/A
OM growth 5Y3.22%
PM growth 3YN/A
PM growth 5Y-5.03%
GM growth 3Y0.72%
GM growth 5Y-1.01%
1AF.MI Yearly Profit, Operating, Gross Margins1AF.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

0

2. Health

2.1 Basic Checks

1AF has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for 1AF remains at a similar level compared to 1 year ago.
1AF has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, 1AF has a worse debt to assets ratio.
1AF.MI Yearly Shares Outstanding1AF.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
1AF.MI Yearly Total Debt VS Total Assets1AF.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

1AF has an Altman-Z score of 0.47. This is a bad value and indicates that 1AF is not financially healthy and even has some risk of bankruptcy.
1AF has a worse Altman-Z score (0.47) than 76.92% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 0.47
ROIC/WACC1.09
WACC5.76%
1AF.MI Yearly LT Debt VS Equity VS FCF1AF.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B 15B

2.3 Liquidity

1AF has a Current Ratio of 0.65. This is a bad value and indicates that 1AF is not financially healthy enough and could expect problems in meeting its short term obligations.
1AF has a Current ratio of 0.65. This is in the lower half of the industry: 1AF underperforms 69.23% of its industry peers.
1AF has a Quick Ratio of 0.65. This is a bad value and indicates that 1AF is not financially healthy enough and could expect problems in meeting its short term obligations.
1AF's Quick ratio of 0.59 is on the low side compared to the rest of the industry. 1AF is outperformed by 69.23% of its industry peers.
Industry RankSector Rank
Current Ratio 0.65
Quick Ratio 0.59
1AF.MI Yearly Current Assets VS Current Liabilites1AF.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

1AF shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -44.60%.
Measured over the past years, 1AF shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -24.31% on average per year.
1AF shows a small growth in Revenue. In the last year, the Revenue has grown by 5.36%.
The Revenue has been growing slightly by 2.96% on average over the past years.
EPS 1Y (TTM)-44.6%
EPS 3YN/A
EPS 5Y-24.31%
EPS Q2Q%41.41%
Revenue 1Y (TTM)5.36%
Revenue growth 3Y30.01%
Revenue growth 5Y2.96%
Sales Q2Q%7.68%

3.2 Future

1AF is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 31.40% yearly.
1AF is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.69% yearly.
EPS Next Y211.14%
EPS Next 2Y92.17%
EPS Next 3Y57.03%
EPS Next 5Y31.4%
Revenue Next Year5.19%
Revenue Next 2Y4.48%
Revenue Next 3Y4.47%
Revenue Next 5Y2.69%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
1AF.MI Yearly Revenue VS Estimates1AF.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
1AF.MI Yearly EPS VS Estimates1AF.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 -20 -40 -60

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 5.07, the valuation of 1AF can be described as very cheap.
Based on the Price/Earnings ratio, 1AF is valued cheaper than 100.00% of the companies in the same industry.
1AF is valuated cheaply when we compare the Price/Earnings ratio to 27.41, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 2.36, the valuation of 1AF can be described as very cheap.
100.00% of the companies in the same industry are more expensive than 1AF, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 35.19. 1AF is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 5.07
Fwd PE 2.36
1AF.MI Price Earnings VS Forward Price Earnings1AF.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1AF is valued a bit cheaper than 76.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 2.86
1AF.MI Per share data1AF.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
1AF's earnings are expected to grow with 57.03% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.02
PEG (5Y)N/A
EPS Next 2Y92.17%
EPS Next 3Y57.03%

0

5. Dividend

5.1 Amount

1AF does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AIR FRANCE-KLM

BIT:1AF (7/4/2025, 7:00:00 PM)

9.934

+1.46 (+17.26%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-31 2025-07-31
Inst Owners8.37%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap2.61B
Analysts54.17
Price Target8.72 (-12.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)-58.45%
DP0.41%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)23.47%
Min EPS beat(2)-13.15%
Max EPS beat(2)60.08%
EPS beat(4)1
Avg EPS beat(4)-29.02%
Min EPS beat(4)-91.85%
Max EPS beat(4)60.08%
EPS beat(8)4
Avg EPS beat(8)-11.33%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.19%
Min Revenue beat(2)-2.15%
Max Revenue beat(2)-0.23%
Revenue beat(4)0
Avg Revenue beat(4)-2.03%
Min Revenue beat(4)-3.43%
Max Revenue beat(4)-0.23%
Revenue beat(8)0
Avg Revenue beat(8)-2.67%
Revenue beat(12)4
Avg Revenue beat(12)-0.85%
Revenue beat(16)6
Avg Revenue beat(16)-0.13%
PT rev (1m)0%
PT rev (3m)-18.07%
EPS NQ rev (1m)0%
EPS NQ rev (3m)14.69%
EPS NY rev (1m)0%
EPS NY rev (3m)-4.98%
Revenue NQ rev (1m)0.66%
Revenue NQ rev (3m)0.49%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 5.07
Fwd PE 2.36
P/S 0.08
P/FCF N/A
P/OCF 0.75
P/B N/A
P/tB N/A
EV/EBITDA 2.86
EPS(TTM)1.96
EY19.73%
EPS(NY)4.21
Fwd EY42.38%
FCF(TTM)-0.88
FCFYN/A
OCF(TTM)13.3
OCFY133.93%
SpS119.72
BVpS-6.71
TBVpS-11.95
PEG (NY)0.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.67%
ROE N/A
ROCE 7.35%
ROIC 6.31%
ROICexc 7.98%
ROICexgc 8.75%
OM 4.65%
PM (TTM) 0.78%
GM 46.94%
FCFM N/A
ROA(3y)1.58%
ROA(5y)-6%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.06%
ROIC(5y)N/A
ROICexc(3y)9.52%
ROICexc(5y)N/A
ROICexgc(3y)10.72%
ROICexgc(5y)N/A
ROCE(3y)7.14%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y5.52%
ROICexc growth 3YN/A
ROICexc growth 5Y5.83%
OM growth 3YN/A
OM growth 5Y3.22%
PM growth 3YN/A
PM growth 5Y-5.03%
GM growth 3Y0.72%
GM growth 5Y-1.01%
F-Score4
Asset Turnover0.87
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA 2.92
Cap/Depr 141.05%
Cap/Sales 11.85%
Interest Coverage 2.2
Cash Conversion 85.16%
Profit Quality N/A
Current Ratio 0.65
Quick Ratio 0.59
Altman-Z 0.47
F-Score4
WACC5.76%
ROIC/WACC1.09
Cap/Depr(3y)135.34%
Cap/Depr(5y)114.46%
Cap/Sales(3y)11.65%
Cap/Sales(5y)13.85%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-44.6%
EPS 3YN/A
EPS 5Y-24.31%
EPS Q2Q%41.41%
EPS Next Y211.14%
EPS Next 2Y92.17%
EPS Next 3Y57.03%
EPS Next 5Y31.4%
Revenue 1Y (TTM)5.36%
Revenue growth 3Y30.01%
Revenue growth 5Y2.96%
Sales Q2Q%7.68%
Revenue Next Year5.19%
Revenue Next 2Y4.48%
Revenue Next 3Y4.47%
Revenue Next 5Y2.69%
EBIT growth 1Y-6.28%
EBIT growth 3YN/A
EBIT growth 5Y6.27%
EBIT Next Year245.03%
EBIT Next 3Y58.73%
EBIT Next 5Y32.36%
FCF growth 1Y-521.82%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3.05%
OCF growth 3Y31.6%
OCF growth 5Y-2.14%