Logo image of 1AD.MI

KONINKLIJKE AHOLD DELHAIZE N (1AD.MI) Stock Fundamental Analysis

BIT:1AD - Euronext Milan - NL0011794037 - Common Stock - Currency: EUR

34.71  +3.04 (+9.6%)

Fundamental Rating

4

1AD gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 28 industry peers in the Consumer Staples Distribution & Retail industry. While 1AD is still in line with the averages on profitability rating, there are concerns on its financial health. 1AD has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

1AD had positive earnings in the past year.
1AD had a positive operating cash flow in the past year.
Each year in the past 5 years 1AD has been profitable.
1AD had a positive operating cash flow in each of the past 5 years.
1AD.MI Yearly Net Income VS EBIT VS OCF VS FCF1AD.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.40%, 1AD is in the better half of the industry, outperforming 60.71% of the companies in the same industry.
With a decent Return On Equity value of 11.42%, 1AD is doing good in the industry, outperforming 64.29% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 6.01%, 1AD is in the better half of the industry, outperforming 60.71% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for 1AD is below the industry average of 9.28%.
Industry RankSector Rank
ROA 3.4%
ROE 11.42%
ROIC 6.01%
ROA(3y)4.19%
ROA(5y)4.18%
ROE(3y)13.55%
ROE(5y)13.65%
ROIC(3y)7.16%
ROIC(5y)7.13%
1AD.MI Yearly ROA, ROE, ROIC1AD.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of 1AD (1.98%) is better than 64.29% of its industry peers.
In the last couple of years the Profit Margin of 1AD has declined.
1AD's Operating Margin of 3.12% is in line compared to the rest of the industry. 1AD outperforms 50.00% of its industry peers.
In the last couple of years the Operating Margin of 1AD has declined.
1AD has a Gross Margin of 26.64%. This is in the better half of the industry: 1AD outperforms 75.00% of its industry peers.
In the last couple of years the Gross Margin of 1AD has remained more or less at the same level.
Industry RankSector Rank
OM 3.12%
PM (TTM) 1.98%
GM 26.64%
OM growth 3Y-10.81%
OM growth 5Y-4.96%
PM growth 3Y-12.74%
PM growth 5Y-5.83%
GM growth 3Y-0.89%
GM growth 5Y-0.46%
1AD.MI Yearly Profit, Operating, Gross Margins1AD.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so 1AD is still creating some value.
Compared to 1 year ago, 1AD has less shares outstanding
1AD has less shares outstanding than it did 5 years ago.
1AD has a worse debt/assets ratio than last year.
1AD.MI Yearly Shares Outstanding1AD.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
1AD.MI Yearly Total Debt VS Total Assets1AD.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

1AD has an Altman-Z score of 2.55. This is not the best score and indicates that 1AD is in the grey zone with still only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.55, 1AD perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
1AD has a debt to FCF ratio of 5.18. This is a neutral value as 1AD would need 5.18 years to pay back of all of its debts.
The Debt to FCF ratio of 1AD (5.18) is better than 71.43% of its industry peers.
1AD has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
1AD has a Debt to Equity ratio (1.18) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 5.18
Altman-Z 2.55
ROIC/WACC1.17
WACC5.12%
1AD.MI Yearly LT Debt VS Equity VS FCF1AD.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

1AD has a Current Ratio of 0.84. This is a bad value and indicates that 1AD is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.84, 1AD is doing worse than 75.00% of the companies in the same industry.
1AD has a Quick Ratio of 0.84. This is a bad value and indicates that 1AD is not financially healthy enough and could expect problems in meeting its short term obligations.
1AD has a Quick ratio of 0.56. This is comparable to the rest of the industry: 1AD outperforms 46.43% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.56
1AD.MI Yearly Current Assets VS Current Liabilites1AD.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.31% over the past year.
1AD shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.52% yearly.
The Revenue has been growing slightly by 0.80% in the past year.
1AD shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.16% yearly.
EPS 1Y (TTM)1.31%
EPS 3Y5.52%
EPS 5Y8.52%
EPS Q2Q%-2.29%
Revenue 1Y (TTM)0.8%
Revenue growth 3Y5.73%
Revenue growth 5Y6.16%
Sales Q2Q%3.96%

3.2 Future

Based on estimates for the next years, 1AD will show a small growth in Earnings Per Share. The EPS will grow by 6.22% on average per year.
The Revenue is expected to grow by 2.67% on average over the next years.
EPS Next Y10.87%
EPS Next 2Y9.53%
EPS Next 3Y8.92%
EPS Next 5Y6.22%
Revenue Next Year7.01%
Revenue Next 2Y4.99%
Revenue Next 3Y4.29%
Revenue Next 5Y2.67%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
1AD.MI Yearly Revenue VS Estimates1AD.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
1AD.MI Yearly EPS VS Estimates1AD.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 13.51, the valuation of 1AD can be described as correct.
Based on the Price/Earnings ratio, 1AD is valued a bit cheaper than the industry average as 64.29% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 29.35, 1AD is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 12.17, the valuation of 1AD can be described as correct.
1AD's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of 1AD to the average of the S&P500 Index (22.10), we can say 1AD is valued slightly cheaper.
Industry RankSector Rank
PE 13.51
Fwd PE 12.17
1AD.MI Price Earnings VS Forward Price Earnings1AD.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1AD is valued a bit cheaper than 64.29% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, 1AD is valued a bit cheaper than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.14
EV/EBITDA 6.66
1AD.MI Per share data1AD.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

1AD's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.24
PEG (5Y)1.59
EPS Next 2Y9.53%
EPS Next 3Y8.92%

4

5. Dividend

5.1 Amount

1AD has a Yearly Dividend Yield of 3.47%. Purely for dividend investing, there may be better candidates out there.
1AD's Dividend Yield is comparable with the industry average which is at 3.75.
Compared to an average S&P500 Dividend Yield of 2.33, 1AD pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.47%

5.2 History

On average, the dividend of 1AD grows each year by 21.56%, which is quite nice.
Dividend Growth(5Y)21.56%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

58.75% of the earnings are spent on dividend by 1AD. This is a bit on the high side, but may be sustainable.
The dividend of 1AD is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP58.75%
EPS Next 2Y9.53%
EPS Next 3Y8.92%
1AD.MI Yearly Income VS Free CF VS Dividend1AD.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
1AD.MI Dividend Payout.1AD.MI Dividend Payout, showing the Payout Ratio.1AD.MI Dividend Payout.PayoutRetained Earnings

KONINKLIJKE AHOLD DELHAIZE N

BIT:1AD (2/25/2025, 7:00:00 PM)

34.71

+3.04 (+9.6%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-07 2025-05-07
Inst Owners54.89%
Inst Owner ChangeN/A
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap31.95B
Analysts75
Price Target37.09 (6.86%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.47%
Yearly Dividend1.12
Dividend Growth(5Y)21.56%
DP58.75%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.3%
Min EPS beat(2)2%
Max EPS beat(2)2.59%
EPS beat(4)3
Avg EPS beat(4)1.79%
Min EPS beat(4)-0.4%
Max EPS beat(4)2.98%
EPS beat(8)6
Avg EPS beat(8)1.92%
EPS beat(12)10
Avg EPS beat(12)4.63%
EPS beat(16)13
Avg EPS beat(16)5.22%
Revenue beat(2)2
Avg Revenue beat(2)1.37%
Min Revenue beat(2)0.35%
Max Revenue beat(2)2.39%
Revenue beat(4)3
Avg Revenue beat(4)0.67%
Min Revenue beat(4)-1.79%
Max Revenue beat(4)2.39%
Revenue beat(8)3
Avg Revenue beat(8)-1.08%
Revenue beat(12)3
Avg Revenue beat(12)-1.13%
Revenue beat(16)6
Avg Revenue beat(16)-0.68%
PT rev (1m)10.32%
PT rev (3m)10.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)2.02%
EPS NY rev (3m)2.02%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.63%
Revenue NY rev (3m)3.8%
Valuation
Industry RankSector Rank
PE 13.51
Fwd PE 12.17
P/S 0.36
P/FCF 8.14
P/OCF 5.13
P/B 2.07
P/tB 15.71
EV/EBITDA 6.66
EPS(TTM)2.57
EY7.4%
EPS(NY)2.85
Fwd EY8.22%
FCF(TTM)4.26
FCFY12.28%
OCF(TTM)6.76
OCFY19.48%
SpS97.07
BVpS16.79
TBVpS2.21
PEG (NY)1.24
PEG (5Y)1.59
Profitability
Industry RankSector Rank
ROA 3.4%
ROE 11.42%
ROCE 8.08%
ROIC 6.01%
ROICexc 7.3%
ROICexgc 13.13%
OM 3.12%
PM (TTM) 1.98%
GM 26.64%
FCFM 4.39%
ROA(3y)4.19%
ROA(5y)4.18%
ROE(3y)13.55%
ROE(5y)13.65%
ROIC(3y)7.16%
ROIC(5y)7.13%
ROICexc(3y)8.2%
ROICexc(5y)8.1%
ROICexgc(3y)14.53%
ROICexgc(5y)14.46%
ROCE(3y)9.39%
ROCE(5y)9.31%
ROICexcg growth 3Y-6.55%
ROICexcg growth 5Y-2.37%
ROICexc growth 3Y-6.86%
ROICexc growth 5Y-1.86%
OM growth 3Y-10.81%
OM growth 5Y-4.96%
PM growth 3Y-12.74%
PM growth 5Y-5.83%
GM growth 3Y-0.89%
GM growth 5Y-0.46%
F-Score5
Asset Turnover1.72
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 5.18
Debt/EBITDA 2.81
Cap/Depr 62.03%
Cap/Sales 2.57%
Interest Coverage 12.1
Cash Conversion 95.9%
Profit Quality 222.38%
Current Ratio 0.84
Quick Ratio 0.56
Altman-Z 2.55
F-Score5
WACC5.12%
ROIC/WACC1.17
Cap/Depr(3y)64.41%
Cap/Depr(5y)72.49%
Cap/Sales(3y)2.73%
Cap/Sales(5y)2.97%
Profit Quality(3y)193.28%
Profit Quality(5y)196.29%
High Growth Momentum
Growth
EPS 1Y (TTM)1.31%
EPS 3Y5.52%
EPS 5Y8.52%
EPS Q2Q%-2.29%
EPS Next Y10.87%
EPS Next 2Y9.53%
EPS Next 3Y8.92%
EPS Next 5Y6.22%
Revenue 1Y (TTM)0.8%
Revenue growth 3Y5.73%
Revenue growth 5Y6.16%
Sales Q2Q%3.96%
Revenue Next Year7.01%
Revenue Next 2Y4.99%
Revenue Next 3Y4.29%
Revenue Next 5Y2.67%
EBIT growth 1Y-2.18%
EBIT growth 3Y-5.7%
EBIT growth 5Y0.9%
EBIT Next Year104.78%
EBIT Next 3Y26.62%
EBIT Next 5Y16.64%
FCF growth 1Y-2.65%
FCF growth 3Y8.22%
FCF growth 5Y3.97%
OCF growth 1Y-3.74%
OCF growth 3Y4.41%
OCF growth 5Y2.7%