Logo image of 1ABNB.MI

AIRBNB INC-CLASS A (1ABNB.MI) Stock Fundamental Analysis

BIT:1ABNB - Borsa Italiana Milan - US0090661010 - Common Stock - Currency: EUR

121.62  -3.76 (-3%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to 1ABNB. 1ABNB was compared to 53 industry peers in the Hotels, Restaurants & Leisure industry. 1ABNB is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. 1ABNB is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

1ABNB had positive earnings in the past year.
1ABNB had a positive operating cash flow in the past year.
In multiple years 1ABNB reported negative net income over the last 5 years.
Of the past 5 years 1ABNB 4 years had a positive operating cash flow.
1ABNB.MI Yearly Net Income VS EBIT VS OCF VS FCF1ABNB.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B -4B

1.2 Ratios

1ABNB has a better Return On Assets (8.29%) than 75.56% of its industry peers.
1ABNB has a better Return On Equity (21.65%) than 82.22% of its industry peers.
The Return On Invested Capital of 1ABNB (11.26%) is better than 68.89% of its industry peers.
The Average Return On Invested Capital over the past 3 years for 1ABNB is in line with the industry average of 11.62%.
Industry RankSector Rank
ROA 8.29%
ROE 21.65%
ROIC 11.26%
ROA(3y)10.82%
ROA(5y)-3.87%
ROE(3y)28.46%
ROE(5y)-20.09%
ROIC(3y)11.27%
ROIC(5y)N/A
1ABNB.MI Yearly ROA, ROE, ROIC1ABNB.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100 -150

1.3 Margins

1ABNB has a better Profit Margin (16.96%) than 84.44% of its industry peers.
1ABNB has a Operating Margin of 15.01%. This is in the better half of the industry: 1ABNB outperforms 73.33% of its industry peers.
In the last couple of years the Operating Margin of 1ABNB has grown nicely.
1ABNB has a better Gross Margin (71.42%) than 68.89% of its industry peers.
1ABNB's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 15.01%
PM (TTM) 16.96%
GM 71.42%
OM growth 3YN/A
OM growth 5Y97.3%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.8%
GM growth 5Y3.5%
1ABNB.MI Yearly Profit, Operating, Gross Margins1ABNB.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), 1ABNB is creating some value.
1ABNB has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, 1ABNB has more shares outstanding
The debt/assets ratio for 1ABNB has been reduced compared to a year ago.
1ABNB.MI Yearly Shares Outstanding1ABNB.MI Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 200M 400M 600M
1ABNB.MI Yearly Total Debt VS Total Assets1ABNB.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

2.2 Solvency

1ABNB has an Altman-Z score of 4.31. This indicates that 1ABNB is financially healthy and has little risk of bankruptcy at the moment.
1ABNB's Altman-Z score of 4.31 is amongst the best of the industry. 1ABNB outperforms 86.67% of its industry peers.
1ABNB has a debt to FCF ratio of 0.48. This is a very positive value and a sign of high solvency as it would only need 0.48 years to pay back of all of its debts.
1ABNB has a better Debt to FCF ratio (0.48) than 97.78% of its industry peers.
A Debt/Equity ratio of 0.23 indicates that 1ABNB is not too dependend on debt financing.
With an excellent Debt to Equity ratio value of 0.23, 1ABNB belongs to the best of the industry, outperforming 84.44% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 0.48
Altman-Z 4.31
ROIC/WACC1.25
WACC9%
1ABNB.MI Yearly LT Debt VS Equity VS FCF1ABNB.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 1.62 indicates that 1ABNB should not have too much problems paying its short term obligations.
1ABNB's Current ratio of 1.62 is amongst the best of the industry. 1ABNB outperforms 86.67% of its industry peers.
1ABNB has a Quick Ratio of 1.62. This is a normal value and indicates that 1ABNB is financially healthy and should not expect problems in meeting its short term obligations.
1ABNB's Quick ratio of 1.62 is amongst the best of the industry. 1ABNB outperforms 86.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.62
Quick Ratio 1.62
1ABNB.MI Yearly Current Assets VS Current Liabilites1ABNB.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 5B 10B 15B

6

3. Growth

3.1 Past

1ABNB shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 2.21%.
1ABNB shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 12.91%.
The Revenue has been growing by 22.12% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)2.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-12.35%
Revenue 1Y (TTM)12.91%
Revenue growth 3Y43.19%
Revenue growth 5Y22.12%
Sales Q2Q%9.86%

3.2 Future

1ABNB is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.83% yearly.
The Revenue is expected to grow by 11.33% on average over the next years. This is quite good.
EPS Next Y-6.56%
EPS Next 2Y2.07%
EPS Next 3Y6.02%
EPS Next 5Y11.83%
Revenue Next Year12.02%
Revenue Next 2Y11.23%
Revenue Next 3Y10.92%
Revenue Next 5Y11.33%

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
1ABNB.MI Yearly Revenue VS Estimates1ABNB.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
1ABNB.MI Yearly EPS VS Estimates1ABNB.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 5 -5 10 -10 15

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 30.18 indicates a quite expensive valuation of 1ABNB.
1ABNB's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 28.47, 1ABNB is valued at the same level.
A Price/Forward Earnings ratio of 27.74 indicates a quite expensive valuation of 1ABNB.
Compared to the rest of the industry, the Price/Forward Earnings ratio of 1ABNB is on the same level as its industry peers.
1ABNB's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 30.18
Fwd PE 27.74
1ABNB.MI Price Earnings VS Forward Price Earnings1ABNB.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

1ABNB's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1ABNB is more expensive than 77.78% of the companies in the same industry.
1ABNB's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 18.95
EV/EBITDA 38.96
1ABNB.MI Per share data1ABNB.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

1ABNB has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.07%
EPS Next 3Y6.02%

0

5. Dividend

5.1 Amount

1ABNB does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AIRBNB INC-CLASS A

BIT:1ABNB (1/27/2025, 7:00:00 PM)

121.62

-3.76 (-3%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-07 2024-11-07/amc
Earnings (Next)02-18 2025-02-18/amc
Inst Owners77.49%
Inst Owner ChangeN/A
Ins Owners0.94%
Ins Owner ChangeN/A
Market Cap75.98B
Analysts65
Price Target135.36 (11.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-5.22%
Min EPS beat(2)-8%
Max EPS beat(2)-2.45%
EPS beat(4)2
Avg EPS beat(4)18.71%
Min EPS beat(4)-8%
Max EPS beat(4)65.35%
EPS beat(8)6
Avg EPS beat(8)37.93%
EPS beat(12)10
Avg EPS beat(12)48.04%
EPS beat(16)13
Avg EPS beat(16)43.94%
Revenue beat(2)0
Avg Revenue beat(2)-1.6%
Min Revenue beat(2)-1.65%
Max Revenue beat(2)-1.56%
Revenue beat(4)2
Avg Revenue beat(4)-0.21%
Min Revenue beat(4)-1.65%
Max Revenue beat(4)1.9%
Revenue beat(8)4
Avg Revenue beat(8)-0.23%
Revenue beat(12)6
Avg Revenue beat(12)0.05%
Revenue beat(16)10
Avg Revenue beat(16)2.89%
PT rev (1m)2.42%
PT rev (3m)11.89%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-29%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.45%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.6%
Revenue NY rev (1m)-0.07%
Revenue NY rev (3m)0.17%
Valuation
Industry RankSector Rank
PE 30.18
Fwd PE 27.74
P/S 7.24
P/FCF 18.95
P/OCF 19.08
P/B 9.25
P/tB 10.19
EV/EBITDA 38.96
EPS(TTM)4.03
EY3.31%
EPS(NY)4.38
Fwd EY3.61%
FCF(TTM)6.42
FCFY5.28%
OCF(TTM)6.37
OCFY5.24%
SpS16.79
BVpS13.15
TBVpS11.93
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 8.29%
ROE 21.65%
ROCE 15.01%
ROIC 11.26%
ROICexc N/A
ROICexgc N/A
OM 15.01%
PM (TTM) 16.96%
GM 71.42%
FCFM 38.24%
ROA(3y)10.82%
ROA(5y)-3.87%
ROE(3y)28.46%
ROE(5y)-20.09%
ROIC(3y)11.27%
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)15.03%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y97.3%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.8%
GM growth 5Y3.5%
F-Score7
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 0.48
Debt/EBITDA 1.18
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 244.07%
Profit Quality 225.52%
Current Ratio 1.62
Quick Ratio 1.62
Altman-Z 4.31
F-Score7
WACC9%
ROIC/WACC1.25
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)2.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-12.35%
EPS Next Y-6.56%
EPS Next 2Y2.07%
EPS Next 3Y6.02%
EPS Next 5Y11.83%
Revenue 1Y (TTM)12.91%
Revenue growth 3Y43.19%
Revenue growth 5Y22.12%
Sales Q2Q%9.86%
Revenue Next Year12.02%
Revenue Next 2Y11.23%
Revenue Next 3Y10.92%
Revenue Next 5Y11.33%
EBIT growth 1Y-27.65%
EBIT growth 3YN/A
EBIT growth 5Y140.93%
EBIT Next Year65.17%
EBIT Next 3Y26.12%
EBIT Next 5Y22.77%
FCF growth 1Y29.32%
FCF growth 3YN/A
FCF growth 5Y50.38%
OCF growth 1Y27.55%
OCF growth 3YN/A
OCF growth 5Y45.5%