Logo image of 04Q.DE

NORDEA BANK ABP (04Q.DE) Stock Fundamental Analysis

FRA:04Q - Deutsche Boerse Ag - FI4000297767 - Common Stock - Currency: EUR

13.01  -0.04 (-0.34%)

Fundamental Rating

3

Taking everything into account, 04Q scores 3 out of 10 in our fundamental rating. 04Q was compared to 99 industry peers in the Banks industry. While 04Q is still in line with the averages on profitability rating, there are concerns on its financial health. 04Q is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

04Q had positive earnings in the past year.
In the past year 04Q had a positive cash flow from operations.
Each year in the past 5 years 04Q has been profitable.
In multiple years 04Q reported negative operating cash flow during the last 5 years.
04Q.DE Yearly Net Income VS EBIT VS OCF VS FCF04Q.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B 15B 20B

1.2 Ratios

With a Return On Assets value of 0.81%, 04Q perfoms like the industry average, outperforming 52.69% of the companies in the same industry.
The Return On Equity of 04Q (15.52%) is better than 76.34% of its industry peers.
Industry RankSector Rank
ROA 0.81%
ROE 15.52%
ROIC N/A
ROA(3y)0.75%
ROA(5y)0.66%
ROE(3y)14.26%
ROE(5y)12.16%
ROIC(3y)N/A
ROIC(5y)N/A
04Q.DE Yearly ROA, ROE, ROIC04Q.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

With an excellent Profit Margin value of 38.74%, 04Q belongs to the best of the industry, outperforming 90.32% of the companies in the same industry.
In the last couple of years the Profit Margin of 04Q has grown nicely.
04Q does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 38.74%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y2.57%
PM growth 5Y19.5%
GM growth 3YN/A
GM growth 5YN/A
04Q.DE Yearly Profit, Operating, Gross Margins04Q.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

2

2. Health

2.1 Basic Checks

04Q does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, 04Q has less shares outstanding
The number of shares outstanding for 04Q has been reduced compared to 5 years ago.
04Q has a better debt/assets ratio than last year.
04Q.DE Yearly Shares Outstanding04Q.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
04Q.DE Yearly Total Debt VS Total Assets04Q.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200B 400B 600B

2.2 Solvency

The Debt to FCF ratio of 04Q is 230.81, which is on the high side as it means it would take 04Q, 230.81 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 230.81, 04Q is in the better half of the industry, outperforming 72.04% of the companies in the same industry.
04Q has a Debt/Equity ratio of 6.06. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 6.06, 04Q is doing worse than 87.10% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 6.06
Debt/FCF 230.81
Altman-Z N/A
ROIC/WACCN/A
WACC2.04%
04Q.DE Yearly LT Debt VS Equity VS FCF04Q.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
04Q.DE Yearly Current Assets VS Current Liabilites04Q.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

3

3. Growth

3.1 Past

04Q shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.38%.
Measured over the past years, 04Q shows a quite strong growth in Earnings Per Share. The EPS has been growing by 19.37% on average per year.
The Revenue has been growing slightly by 2.74% in the past year.
The Revenue has been growing slightly by 6.34% on average over the past years.
EPS 1Y (TTM)4.38%
EPS 3Y14.61%
EPS 5Y19.37%
EPS Q2Q%3.23%
Revenue 1Y (TTM)2.74%
Revenue growth 3Y7.03%
Revenue growth 5Y6.34%
Sales Q2Q%1.37%

3.2 Future

Based on estimates for the next years, 04Q will show a decrease in Earnings Per Share. The EPS will decrease by -4.84% on average per year.
Based on estimates for the next years, 04Q will show a small growth in Revenue. The Revenue will grow by 0.51% on average per year.
EPS Next Y-4.15%
EPS Next 2Y-0.88%
EPS Next 3Y1.3%
EPS Next 5Y-4.84%
Revenue Next Year-2.1%
Revenue Next 2Y-0.34%
Revenue Next 3Y0.51%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
04Q.DE Yearly Revenue VS Estimates04Q.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B 10B
04Q.DE Yearly EPS VS Estimates04Q.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.10 indicates a reasonable valuation of 04Q.
Compared to the rest of the industry, the Price/Earnings ratio of 04Q is on the same level as its industry peers.
04Q is valuated cheaply when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
04Q is valuated reasonably with a Price/Forward Earnings ratio of 9.49.
Compared to the rest of the industry, the Price/Forward Earnings ratio of 04Q is on the same level as its industry peers.
When comparing the Price/Forward Earnings ratio of 04Q to the average of the S&P500 Index (22.10), we can say 04Q is valued rather cheaply.
Industry RankSector Rank
PE 9.1
Fwd PE 9.49
04Q.DE Price Earnings VS Forward Price Earnings04Q.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of 04Q indicates a somewhat cheap valuation: 04Q is cheaper than 74.19% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 53.31
EV/EBITDA N/A
04Q.DE Per share data04Q.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.47
EPS Next 2Y-0.88%
EPS Next 3Y1.3%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.76%, 04Q is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.06, 04Q pays a better dividend. On top of this 04Q pays more dividend than 94.62% of the companies listed in the same industry.
04Q's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 7.76%

5.2 History

The dividend of 04Q has a limited annual growth rate of 5.87%.
Dividend Growth(5Y)5.87%
Div Incr Years2
Div Non Decr Years2
04Q.DE Yearly Dividends per share04Q.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

63.94% of the earnings are spent on dividend by 04Q. This is not a sustainable payout ratio.
04Q's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP63.94%
EPS Next 2Y-0.88%
EPS Next 3Y1.3%
04Q.DE Yearly Income VS Free CF VS Dividend04Q.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B 15B 20B
04Q.DE Dividend Payout.04Q.DE Dividend Payout, showing the Payout Ratio.04Q.DE Dividend Payout.PayoutRetained Earnings

NORDEA BANK ABP

FRA:04Q (3/7/2025, 7:00:00 PM)

13.01

-0.04 (-0.34%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-30 2025-01-30/bmo
Earnings (Next)04-16 2025-04-16
Inst Owners57.59%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap45.42B
Analysts82.5
Price Target13.96 (7.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.76%
Yearly Dividend0.92
Dividend Growth(5Y)5.87%
DP63.94%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.73%
Min EPS beat(2)-0.78%
Max EPS beat(2)2.23%
EPS beat(4)3
Avg EPS beat(4)3.58%
Min EPS beat(4)-0.78%
Max EPS beat(4)12.31%
EPS beat(8)6
Avg EPS beat(8)2.97%
EPS beat(12)9
Avg EPS beat(12)-1.01%
EPS beat(16)13
Avg EPS beat(16)2.18%
Revenue beat(2)1
Avg Revenue beat(2)-0.34%
Min Revenue beat(2)-0.84%
Max Revenue beat(2)0.17%
Revenue beat(4)2
Avg Revenue beat(4)0.16%
Min Revenue beat(4)-0.84%
Max Revenue beat(4)1.71%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.03%
PT rev (3m)2.64%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.83%
EPS NY rev (1m)0.26%
EPS NY rev (3m)-1.05%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.13%
Revenue NY rev (1m)0.05%
Revenue NY rev (3m)-0.49%
Valuation
Industry RankSector Rank
PE 9.1
Fwd PE 9.49
P/S 3.5
P/FCF 53.31
P/OCF 50.13
P/B 1.4
P/tB 1.59
EV/EBITDA N/A
EPS(TTM)1.43
EY10.99%
EPS(NY)1.37
Fwd EY10.54%
FCF(TTM)0.24
FCFY1.88%
OCF(TTM)0.26
OCFY1.99%
SpS3.72
BVpS9.29
TBVpS8.18
PEG (NY)N/A
PEG (5Y)0.47
Profitability
Industry RankSector Rank
ROA 0.81%
ROE 15.52%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 38.74%
GM N/A
FCFM 6.56%
ROA(3y)0.75%
ROA(5y)0.66%
ROE(3y)14.26%
ROE(5y)12.16%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y2.57%
PM growth 5Y19.5%
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 6.06
Debt/FCF 230.81
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.42%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 16.93%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score3
WACC2.04%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.56%
Cap/Sales(5y)2.16%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4.38%
EPS 3Y14.61%
EPS 5Y19.37%
EPS Q2Q%3.23%
EPS Next Y-4.15%
EPS Next 2Y-0.88%
EPS Next 3Y1.3%
EPS Next 5Y-4.84%
Revenue 1Y (TTM)2.74%
Revenue growth 3Y7.03%
Revenue growth 5Y6.34%
Sales Q2Q%1.37%
Revenue Next Year-2.1%
Revenue Next 2Y-0.34%
Revenue Next 3Y0.51%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-9.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y112.99%
FCF growth 3Y-63.26%
FCF growth 5YN/A
OCF growth 1Y114%
OCF growth 3Y-62.79%
OCF growth 5YN/A