NYSE:XPO - New York Stock Exchange, Inc. - US9837931008 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 378.00M | 412.00M | 460.00M | 228.00M | 1.73B | |||
Receivables | 1.06B | 973.00M | 954.00M | 908.00M | 1.68B | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 212.00M | 208.00M | 216.00M | 1.55B | 1.97B | |||
Total Current Assets | 1.65B | 1.59B | 1.63B | 2.69B | 5.38B | |||
Non-Current Assets | ||||||||
PPE Net | 4.11B | 3.78B | 2.55B | 2.37B | 2.73B | |||
Goodwill | 1.52B | 1.50B | 1.47B | 1.59B | 2.54B | |||
Intangibles | 381.00M | 422.00M | 407.00M | 470.00M | 675.00M | |||
Other Non-Current Assets | 265.00M | 196.00M | 209.00M | 1.59B | 4.85B | |||
Total Non-Current Assets | 6.27B | 5.90B | 4.64B | 6.03B | 10.80B | |||
TOTAL ASSETS | 7.92B | 7.49B | 6.27B | 8.72B | 16.18B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 68.00M | 69.00M | 59.00M | 58.00M | 1.28B | |||
Accrued Expenses | 939.00M | 896.00M | 881.00M | 929.00M | 1.20B | |||
Accounts Payable | 445.00M | 532.00M | 521.00M | 519.00M | 854.00M | |||
Other Current Liabilities | 111.00M | 93.00M | 46.00M | 1.04B | 1.83B | |||
Total Current Liabilities | 1.56B | 1.59B | 1.51B | 2.55B | 5.16B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.34B | 3.33B | 2.47B | 3.51B | 5.24B | |||
Deferred Taxes/Income | 371.00M | 337.00M | 319.00M | 247.00M | 286.00M | |||
Other Non-Current Liabilities | 1.00B | 964.00M | 958.00M | 1.27B | 2.64B | |||
Total Non-Current Liabilities | 4.72B | 4.64B | 3.75B | 5.03B | 8.31B | |||
TOTAL LIABILITIES | 6.28B | 6.23B | 5.26B | 7.58B | 13.47B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 496.00M | 185.00M | -4.00M | 43.00M | 868.00M | |||
Additional Paid In Capital | 1.34B | 1.30B | 1.24B | 1.18B | 2.00B | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 140.00M | |||
Common Shares | 116.00K | 116.00K | 0.00 | 0.00 | 1.00M | |||
Other Shareholders' Equity | -195.12M | -217.12M | -222.00M | -84.00M | -158.00M | |||
Shares Outstanding | 116.00M | 116.00M | 115.00M | 115.00M | 102.00M | |||
Tangible Book Value per Share | -2.21 | -5.64 | -7.54 | -8.05 | -4.93 | |||
Total Shareholders' Equity | 1.64B | 1.27B | 1.01B | 1.14B | 2.71B | |||
TOTAL LIABILITIES AND EQUITY | 7.92B | 7.49B | 6.27B | 8.72B | 16.18B | |||
Statistics | ||||||||
Debt/Equity | 2.04 | 2.63 | 2.44 | 3.09 | 1.93 | |||
Current Ratio | 1.06 | 1.00 | 1.08 | 1.05 | 1.04 | |||
Return On Assets (ROA) | 4.67% | 2.52% | 10.62% | 3.85% | 0.49% | |||
Return On Equity (ROE) | 22.55% | 14.93% | 65.81% | 29.53% | 2.92% | |||
Return On Invested Capital (ROIC) | 8.08% | 6.68% | 7.45% | 3.47% | 0.63% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.59% | 7.18% | 8.25% | 3.60% | 0.75% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 12.58% | 11.04% | 14.65% | 5.52% | 1.15% |
All data in USD , ROIC based on taxRate of 0.27