US98422D1054 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 20.988B 259.14% | 26.855B 27.95% | 30.676B 14.23% | 42.124B 37.32% | ||||||||
EBITDA YoY % growth | -5.773B -51.55% | -7.519B -30.23% | -7.906B -5.15% | -5.482B 30.67% | ||||||||
EBIT YoY % growth | -6.382B -54.23% | -8.55B -33.97% | -9.782B -14.41% | -6.985B 28.60% | ||||||||
Operating Margin | -30.41% | -31.84% | -31.89% | -16.58% | ||||||||
EPS YoY % growth | -5.44 -13.11% | -10.49 -92.83% | -11.96 -14.01% | -5.53 53.73% |
All data in CNY
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -1.13 24.88% | ||||||||
Revenue Q2Q % growth | 16.335B 25.17% | ||||||||
EBITDA Q2Q % growth | -1.192B -228.09% | ||||||||
EBIT Q2Q % growth | -1.645B -73.90% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | -1.90 57.68% | -1.75 | -0.15 | -8.69% |
Q2 2024 Q2Q % growth | -1.36 58.15% | -1.28 | -0.08 | -6.07% |
Q1 2024 Q2Q % growth | -1.45 46.49% | -1.98 | 0.53 | 26.70% |
Q4 2023 Q2Q % growth | -1.51 45.29% | -3.34 | 1.83 | 54.79% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 10.102B 18.43% | 9.965B | 136.71M | 1.37% |
Q2 2024 Q2Q % growth | 8.111B 60.22% | 8.329B | -217.593M | -2.61% |
Q1 2024 Q2Q % growth | 5.544B 37.46% | 6.288B | -743.604M | -11.83% |
Q4 2023 Q2Q % growth | 13.05B 153.88% | 13.662B | -611.57M | -4.48% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 21.83% | 2.44% | 3.62% |
Revenue | 0% | -0.75% | 1.4% | 2.6% |