ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.98M | 153.29M | 57.80M | 93.30M | 84.20M | |
Cash Equivalents | | | 92.67M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 3.53M | 161.00K | 300.00K | 800.00K | N/A | |
Receivables | | | 17.02M | 15.22M | 2.40M | 200.00K | 1.80M | |
Other Current Assets | | | 3.41M | 643.00K | 700.00K | 2.60M | 2.00M | |
Total Current Assets | | | 125.60M | 169.31M | 61.30M | 97.00M | 88.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 351.00K | 403.00K | 0.00 | 200.00K | 400.00K | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 1.70M | |
Intangibles | | | 25.91M | 0.00 | 15.20M | N/A | N/A | |
Other Non-Current Assets | | | 8.51M | 6.63M | 300.00K | 300.00K | 600.00K | |
Total Non-Current Assets | | | 95.67M | 64.99M | 79.10M | 69.60M | 37.20M | |
|
TOTAL ASSETS | | | 221.28M | 234.30M | 140.40M | 166.60M | 125.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.39M | 5.54M | N/A | 0.00 | 8.10M | |
Accrued Expenses | | | 5.92M | 2.82M | 3.00M | 700.00K | 800.00K | |
Accounts Payable | | | 1.05M | 653.00K | 500.00K | 1.10M | 500.00K | |
Other Current Liabilities | | | 6.01M | 10.48M | 3.30M | 11.20M | 2.90M | |
Total Current Liabilities | | | 24.37M | 19.50M | 6.80M | 13.00M | 12.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 106.88M | 118.52M | 0.00 | 0.00 | 12.80M | |
Other Non-Current Liabilities | | | 8.11M | 7.56M | 9.60M | 11.70M | 13.80M | |
Total Non-Current Liabilities | | | 114.98M | 126.08M | 9.60M | 11.70M | 26.60M | |
|
TOTAL LIABILITIES | | | 139.36M | 145.58M | 16.40M | 24.70M | 38.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.24B | -1.22B | -1.18B | -1.17B | -1.18B | |
Additional Paid In Capital | | | 1.32B | 1.31B | 1.31B | 1.31B | 1.27B | |
Common Shares | | | 139.00K | 135.00K | 100.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 73.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 11.95M | 11.50M | 11.50M | 11.30M | 11.20M | |
Tangible Book Value per Share | | | 4.68 | 7.71 | 9.46 | 12.55 | 7.71 | |
Total Shareholders' Equity | | | 81.92M | 88.72M | 124.00M | 141.90M | 86.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 221.28M | 234.30M | 140.40M | 166.60M | 125.30M | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 1.34 | N/A | N/A | 0.15 | |
Current Ratio | | | 5.15 | 8.68 | 9.01 | 7.46 | 7.16 | |
Return On Assets (ROA) | | | -8.72% | -19.76% | -16.08% | 4.78% | 7.19% | |
Return On Equity (ROE) | | | -23.55% | -52.19% | -18.21% | 5.62% | 10.43% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 9.02% | 8.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 9.06% | 8.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 9.06% | 8.68% | |