ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.34M | 13.77M | 7.82M | 10.85M | 9.91M | |
Receivables | | | 92.20M | 50.33M | 52.04M | 69.48M | 39.54M | |
Other Current Assets | | | 41.61M | 47.55M | 11.27M | 9.11M | 5.48M | |
Total Current Assets | | | 142.16M | 111.64M | 71.14M | 89.44M | 54.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.22M | 11.48M | 11.11M | 1.03M | 971.00K | |
Investments And Advances | | | 3.28B | 3.24B | 3.11B | 1.99B | 1.56B | |
Intangibles | | | 4.53M | 3.16M | 1.51M | 297.00K | 145.00K | |
Other Non-Current Assets | | | 16.99M | 15.52M | 3.48M | 491.00K | 1.01M | |
Total Non-Current Assets | | | 3.34B | 3.29B | 3.14B | 1.99B | 1.57B | |
|
TOTAL ASSETS | | | 3.49B | 3.40B | 3.22B | 2.08B | 1.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 76.70M | 470.32M | 163.59M | 165.34M | 90.31M | |
Accrued Expenses | | | 39.55M | 35.92M | 36.28M | 8.27M | 8.71M | |
Accounts Payable | | | N/A | N/A | N/A | -1.00K | N/A | |
Other Current Liabilities | | | 58.53M | 59.74M | 56.68M | 44.63M | 27.59M | |
Total Current Liabilities | | | 174.77M | 565.97M | 256.55M | 218.23M | 126.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.62B | 1.22B | 1.40B | 750.25M | 733.18M | |
Deferred Taxes/Income | | | 82.14M | 77.55M | 73.82M | 62.91M | 51.15M | |
Other Non-Current Liabilities | | | 46.00K | 17.74M | 2.04M | 41.20M | 49.86M | |
Total Non-Current Liabilities | | | 1.70B | 1.31B | 1.47B | 873.78M | 852.50M | |
|
TOTAL LIABILITIES | | | 1.88B | 1.88B | 1.73B | 1.09B | 979.12M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 45.23M | 33.29M | 166.01M | 5.67M | -54.88M | |
Additional Paid In Capital | | | 779.86M | 737.36M | 686.14M | 508.01M | 338.06M | |
Minority Interest | | | 1.23M | 777.00K | 193.00K | 19.42M | 18.31M | |
Common Shares | | | 753.90M | 681.30M | 620.10M | 494.77M | 375.44M | |
Other Shareholders' Equity | | | 29.70M | 64.95M | 14.01M | -24.02M | -17.43M | |
Shares Outstanding | | | 42.34M | 38.23M | 34.75M | 27.78M | 21.49M | |
Tangible Book Value per Share | | | 37.88 | 39.60 | 42.72 | 35.42 | 29.83 | |
Total Shareholders' Equity | | | 1.61B | 1.52B | 1.49B | 984.44M | 641.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.49B | 3.40B | 3.22B | 2.08B | 1.62B | |
|
Statistics | |
---|
Debt/Equity | | | 1.01 | 0.80 | 0.94 | 0.76 | 1.14 | |
Current Ratio | | | 0.81 | 0.20 | 0.28 | 0.41 | 0.43 | |
Return On Assets (ROA) | | | 1.07% | -0.29% | 5.79% | 3.91% | -2.59% | |
Return On Equity (ROE) | | | 2.32% | -0.65% | 12.53% | 8.25% | -6.55% | |
Return On Invested Capital (ROIC) | | | 4.27% | 2.97% | 1.97% | 2.35% | 2.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.28% | 2.99% | 1.98% | 2.36% | 2.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.29% | 2.99% | 1.98% | 2.36% | 2.25% | |