NASDAQ:XERS - Nasdaq - US98422E1038 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -63.11M | -62.26M | -94.66M | -122.73M | -91.14M | |||
Depreciation Amortization | 12.11M | 12.33M | 12.24M | 1.88M | 1.47M | |||
Income Taxes - Deferred | N/A | -1.25M | -1.42M | N/A | N/A | |||
Change In Working Capital | 9.48M | -6.29M | -35.15M | 11.85M | -2.80M | |||
Interest Paid | 26.54M | 27.69M | 10.86M | 7.29M | 4.56M | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 13.56M | 10.45M | 16.10M | 13.46M | 11.91M | |||
OPERATING CASH FLOW | -31.49M | -47.02M | -102.89M | -95.54M | -80.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -781.00K | -2.26M | -520.00K | -1.09M | -380.00K | |||
Other Investing Activity | 10.51M | -3.74M | 34.99M | 99.05M | -27.03M | |||
INVESTING CASH FLOW | 9.73M | -6.00M | 34.46M | 97.96M | -27.41M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 50.00M | 0.00 | 101.98M | 0.00 | 69.75M | |||
Stock Issued/Repurchased | -2.45M | -428.00K | 30.37M | 27.30M | 66.63M | |||
Other Financing Activity | -13.02M | -1.19M | -4.88M | -50.00K | -10.32M | |||
FINANCING CASH FLOW | 34.54M | -1.61M | 127.47M | 27.25M | 126.06M | |||
Exchange Rate Effect | N/A | 0.00 | 0.00 | 0.00 | -20.00K | |||
CHANGE IN CASH | 12.78M | -54.64M | 59.04M | 29.67M | 18.07M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -31.49M | -47.02M | -102.89M | -95.54M | -80.56M | |||
Capital Expenditure | -781.00K | -2.26M | -520.00K | -1.09M | -380.00K | |||
FREE CASH FLOW | -32.27M | -49.29M | -103.41M | -96.63M | -80.94M |
All data in USD