NASDAQ:XERS - Nasdaq - US98422E1038 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 59.23M | 67.45M | 122.00M | 67.30M | 37.60M | |||
Marketable Securities | 10.17M | 5.00M | 0.00 | 35.20M | 96.20M | |||
Receivables | 41.14M | 39.20M | 30.80M | 17.50M | 6.90M | |||
Inventories | 45.12M | 38.84M | 24.70M | 18.10M | 8.40M | |||
Other Current Assets | 7.14M | 5.78M | 9.30M | 4.60M | 3.20M | |||
Total Current Assets | 162.80M | 156.26M | 186.80M | 142.60M | 152.20M | |||
Non-Current Assets | ||||||||
PPE Net | 28.37M | 29.18M | 9.50M | 6.60M | 6.70M | |||
Investments And Advances | N/A | N/A | N/A | N/A | 0.00 | |||
Goodwill | 22.86M | 22.86M | 22.90M | 22.90M | N/A | |||
Intangibles | 101.63M | 109.76M | 120.60M | 131.50M | N/A | |||
Other Non-Current Assets | 5.44M | 4.54M | 4.70M | 800.00K | 200.00K | |||
Total Non-Current Assets | 158.31M | 166.34M | 157.70M | 161.80M | 7.00M | |||
TOTAL ASSETS | 321.10M | 322.60M | 344.50M | 304.40M | 159.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 15.06M | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 67.83M | 63.35M | 66.40M | 68.10M | 24.80M | |||
Accounts Payable | 7.45M | 11.56M | 4.60M | 8.90M | 3.10M | |||
Other Current Liabilities | 678.00K | 20.28M | 2.70M | 2.00M | 300.00K | |||
Total Current Liabilities | 91.01M | 95.19M | 73.60M | 79.00M | 28.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 216.23M | 190.93M | 187.10M | 88.10M | 87.00M | |||
Deferred Taxes/Income | 0.00 | 2.27M | 3.50M | 4.90M | N/A | |||
Other Non-Current Liabilities | 42.19M | 40.99M | 35.10M | 37.10M | 10.20M | |||
Total Non-Current Liabilities | 258.41M | 234.19M | 225.70M | 130.10M | 97.20M | |||
TOTAL LIABILITIES | 349.43M | 329.38M | 299.30M | 209.10M | 125.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -666.75M | -617.02M | -554.80M | -460.10M | -337.40M | |||
Additional Paid In Capital | 638.43M | 610.25M | 600.00M | 555.40M | 371.10M | |||
Common Shares | 15.00K | 14.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -16.00K | -25.00K | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 149.00M | 138.13M | 136.30M | 124.90M | 59.60M | |||
Tangible Book Value per Share | -1.03 | -1.01 | -0.72 | -0.47 | 0.57 | |||
Total Shareholders' Equity | -28.32M | -6.78M | 45.20M | 95.20M | 33.80M | |||
TOTAL LIABILITIES AND EQUITY | 321.10M | 322.60M | 344.50M | 304.40M | 159.20M | |||
Statistics | ||||||||
Debt/Equity | -7.63 | -28.15 | 4.14 | 0.93 | 2.57 | |||
Current Ratio | 1.79 | 1.64 | 2.54 | 1.81 | 5.40 | |||
Return On Assets (ROA) | -19.66% | -19.30% | -27.49% | -40.31% | -57.22% | |||
Return On Equity (ROE) | N/A | N/A | -209.51% | -128.89% | -269.53% |
All data in USD , ROIC based on taxRate of 0.21