TSX:X - Toronto Stock Exchange - CA87262K1057 - Common Stock - Currency: CAD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 254.60M | 191.10M | 291.00M | 176.00M | 118.00M | |||
Cash Equivalents | 8.90M | 3.70M | 1.00M | 3.00M | 3.00M | |||
Marketable Securities | 169.90M | 224.80M | 201.00M | 163.00M | 157.00M | |||
Receivables | 268.30M | 202.90M | 168.00M | 135.00M | 113.00M | |||
Other Current Assets | 31.95B | 57.77B | 49.60B | 57.33B | 30.45B | |||
Total Current Assets | 32.65B | 58.39B | 50.26B | 57.80B | 30.84B | |||
Non-Current Assets | ||||||||
PPE Net | 148.00M | 139.40M | 140.00M | 149.00M | 150.00M | |||
Investments And Advances | 18.70M | 262.50M | 16.00M | 46.00M | 27.00M | |||
Goodwill | 2.64B | 1.78B | 1.77B | 1.70B | 1.65B | |||
Intangibles | 4.68B | 3.72B | 3.75B | 3.46B | 3.39B | |||
Other Non-Current Assets | 79.20M | 47.60M | 47.00M | 48.00M | 29.00M | |||
Total Non-Current Assets | 7.56B | 5.95B | 5.72B | 5.40B | 5.26B | |||
TOTAL ASSETS | 40.21B | 64.34B | 55.98B | 63.20B | 36.10B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 800.00K | 12.60M | 14.00M | 2.00M | 164.00M | |||
Current Portion Of LT Debt. | 234.80M | 604.60M | 260.00M | 9.00M | 8.00M | |||
Accrued Expenses | 159.90M | 93.80M | 57.00M | 76.00M | 72.00M | |||
Accounts Payable | 80.50M | 79.00M | 67.00M | 68.00M | 52.00M | |||
Other Current Liabilities | 31.98B | 57.77B | 49.61B | 57.36B | 30.48B | |||
Total Current Liabilities | 32.46B | 58.56B | 50.01B | 57.52B | 30.78B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.94B | 533.60M | 835.00M | 1.08B | 834.00M | |||
Deferred Taxes/Income | 911.80M | 869.90M | 877.00M | 845.00M | 805.00M | |||
Other Non-Current Liabilities | 81.80M | 47.50M | 51.00M | 44.00M | 67.00M | |||
Total Non-Current Liabilities | 3.18B | 1.67B | 1.98B | 1.97B | 1.71B | |||
TOTAL LIABILITIES | 35.63B | 60.23B | 52.00B | 59.49B | 32.49B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.62B | 1.34B | 1.18B | 817.00M | 636.00M | |||
Additional Paid In Capital | 10.70M | 11.10M | 11.00M | 12.00M | 11.00M | |||
Minority Interest | 244.70M | 214.10M | 220.00M | N/A | N/A | |||
Common Shares | 2.80B | 2.77B | 2.83B | 2.88B | 2.94B | |||
Other Shareholders' Equity | 148.20M | -12.70M | -33.00M | 1.00M | 21.00M | |||
Shares Outstanding | 277.82M | 276.62M | 278.00M | 279.00M | 282.00M | |||
Tangible Book Value per Share | -9.85 | -5.03 | -5.51 | -5.20 | -5.09 | |||
Total Shareholders' Equity | 4.58B | 4.11B | 3.99B | 3.71B | 3.61B | |||
TOTAL LIABILITIES AND EQUITY | 40.21B | 64.34B | 55.98B | 63.20B | 36.10B | |||
Statistics | ||||||||
Debt/Equity | 0.42 | 0.13 | 0.21 | 0.29 | 0.28 | |||
Current Ratio | 1.01 | 1.00 | 1.01 | 1.00 | 1.00 | |||
Return On Assets (ROA) | 1.20% | 0.55% | 0.97% | 0.54% | 0.77% | |||
Return On Equity (ROE) | 10.52% | 8.67% | 13.61% | 9.13% | 7.74% | |||
Return On Invested Capital (ROIC) | 6.37% | 7.24% | 6.86% | 6.86% | 6.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.52% | 7.54% | 7.10% | 7.06% | 6.21% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 189.43% | 731.17% | 154.99% | 108.50% | 120.62% |
All data in CAD , ROIC based on taxRate of 0.23