CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 63.38K | 944.13K | 6.27M | |
Depreciation Amortization | | | 1.60M | 3.26M | 4.19M | |
Income Taxes - Deferred | | | -94.53K | -314.01K | -115.95K | |
Change In Working Capital | | | 461.85K | -7.13M | -18.16M | |
Interest Paid | | | 312.04K | 312.28K | 314.38K | |
Taxes Paid | | | 160.16K | 340.02K | 115.80K | |
Other non cash items | | | 175.91K | 980.80K | 641.07K | |
OPERATING CASH FLOW | | | 2.21M | -2.26M | -7.18M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -583.30K | -2.01M | -60.00K | |
Other Investing Activity | | | N/A | 665.38K | 0.00 | |
INVESTING CASH FLOW | | | -583.30K | -1.35M | -60.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 627.46K | 3.57M | 7.99M | |
Other Financing Activity | | | -1.36M | N/A | N/A | |
FINANCING CASH FLOW | | | -728.72K | 3.57M | 7.99M | |
|
Exchange Rate Effect | | | -33.85K | -59.82K | -80.24K | |
CHANGE IN CASH | | | 863.87K | -99.72K | 672.73K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.21M | -2.26M | -7.18M | |
Capital Expenditure | | | -583.30K | -2.01M | -60.00K | |
FREE CASH FLOW | | | 1.63M | -4.27M | -7.24M | |