CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 63.40K | 944.10K | 6.27M | |
Depreciation Amortization | | | 1.60M | 3.26M | 4.19M | |
Income Taxes - Deferred | | | -94.50K | -314.00K | -116.00K | |
Change In Working Capital | | | 461.90K | -7.13M | -18.16M | |
Interest Paid | | | 312.00K | 312.30K | 314.40K | |
Taxes Paid | | | 160.20K | 340.00K | 115.80K | |
Other non cash items | | | 175.90K | 980.80K | 641.10K | |
OPERATING CASH FLOW | | | 2.21M | -2.26M | -7.18M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -583.30K | -2.01M | -60.00K | |
Other Investing Activity | | | N/A | 665.40K | 0.00 | |
INVESTING CASH FLOW | | | -583.30K | -1.35M | -60.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 627.50K | 3.57M | 7.99M | |
Other Financing Activity | | | -1.36M | N/A | N/A | |
FINANCING CASH FLOW | | | -728.70K | 3.57M | 7.99M | |
|
Exchange Rate Effect | | | -33.90K | -59.80K | -80.20K | |
CHANGE IN CASH | | | 863.90K | -99.70K | 672.70K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.21M | -2.26M | -7.18M | |
Capital Expenditure | | | -583.30K | -2.01M | -60.00K | |
FREE CASH FLOW | | | 1.63M | -4.27M | -7.24M | |