ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.60M | 731.20K | 508.70K | |
Receivables | | | 14.46M | 10.84M | 10.96M | |
Inventories | | | 4.62M | 4.36M | 6.29M | |
Other Current Assets | | | 1.48M | 684.60K | 381.80K | |
Total Current Assets | | | 22.15M | 16.61M | 18.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.74M | 7.98M | 11.45M | |
Intangibles | | | 998.50K | 950.00K | 1.06M | |
Other Non-Current Assets | | | 66.90K | N/A | N/A | |
Total Non-Current Assets | | | 7.81M | 8.93M | 12.51M | |
|
TOTAL ASSETS | | | 29.96M | 25.54M | 30.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.84M | 5.97M | 6.60M | |
Accrued Expenses | | | 2.06M | 1.63M | 428.00K | |
Accounts Payable | | | 3.96M | 3.20M | 9.04M | |
Other Current Liabilities | | | 4.06M | 3.45M | 2.85M | |
Total Current Liabilities | | | 18.92M | 14.26M | 18.91M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 25.50K | 347.60K | |
Other Non-Current Liabilities | | | 50.10K | 68.50K | N/A | |
Total Non-Current Liabilities | | | 1.16M | 1.28M | 1.70M | |
|
TOTAL LIABILITIES | | | 20.08M | 15.54M | 20.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.47M | 10.36M | 9.49M | |
Additional Paid In Capital | | | 85.00K | 85.00K | 85.00K | |
Minority Interest | | | 1.11M | 1.19M | 1.35M | |
Common Shares | | | 6.30K | 6.30K | 50.00K | |
Other Shareholders' Equity | | | -683.10K | -446.50K | 414.20K | |
Shares Outstanding | | | 14.50M | 14.50M | 14.50M | |
Tangible Book Value per Share | | | 0.61 | 0.62 | 0.62 | |
Total Shareholders' Equity | | | 9.88M | 10.00M | 10.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.96M | 25.54M | 30.66M | |
|
Statistics | |
---|
Current Ratio | | | 1.17 | 1.17 | 0.96 | |
Return On Assets (ROA) | | | 0.37% | 3.39% | 19.44% | |
Return On Equity (ROE) | | | 1.13% | 8.65% | 59.34% | |
Return On Invested Capital (ROIC) | | | 1.47% | 2.63% | 15.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.60% | 2.75% | 15.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.70% | 2.91% | 16.82% | |