US98138H1014 - Common Stock
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 5.139B 19.01% | 6.216B 20.96% | 7.259B 16.78% | 8.568B 18.03% | ||||||||
EBITDA YoY % growth | 227.2M 403.77% | 142.2M -37.41% | 465M 227.00% | 2.457B 428.39% | ||||||||
EBIT YoY % growth | -116.5M 53.14% | -222.2M -90.73% | 183M 182.36% | 2.167B 1,084.15% | ||||||||
Operating Margin | -2.27% | -3.57% | 2.52% | 25.29% | ||||||||
EPS YoY % growth | 3.98 38.68% | 3.64 -8.54% | 5.84 60.44% | 7.17 22.84% |
All data in USD
Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.79 17.09% | |||||||||
Revenue Q2Q % growth | 2.173B 16.47% | |||||||||
EBITDA Q2Q % growth | 626.11M 109.88% | |||||||||
EBIT Q2Q % growth | 551.31M 527.52% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 1.75 22.38% | 1.68 | 0.07 | 4.10% |
Q1 2025 Q2Q % growth | 1.74 32.82% | 1.61 | 0.13 | 7.83% |
Q4 2024 Q2Q % growth | 1.57 58.59% | 1.50 | 0.07 | 4.74% |
Q3 2024 Q2Q % growth | 1.53 54.55% | 1.44 | 0.09 | 6.28% |
Q2 2024 Q2Q % growth | ||||
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 2.085B 16.69% | 2.113B | -28M | -1.33% |
Q1 2025 Q2Q % growth | 1.99B 18.15% | 2.013B | -23M | -1.14% |
Q4 2024 Q2Q % growth | 1.922B 16.75% | 1.956B | -34M | -1.74% |
Q3 2024 Q2Q % growth | 1.866B 16.67% | 1.883B | -17.325M | -0.92% |
Q2 2024 Q2Q % growth | ||||
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 2.72% | 0.3% | 2.96% |
Revenue | 0% | 0.18% | 0.04% | 0.29% |