ASSETS | |
---|
Current Assets | |
---|
Cash | | | 50.96M | 77.48M | 70.82M | 108.25M | 88.01M | |
Cash Equivalents | | | N/A | N/A | N/A | 108.25M | 88.01M | |
Receivables | | | 256.60M | 259.32M | 189.00M | 167.76M | 142.63M | |
Other Current Assets | | | 7.30M | 7.23M | 4.14M | 3.35M | 3.19M | |
Total Current Assets | | | 314.86M | 344.04M | 263.97M | 279.36M | 233.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.69M | 35.85M | 21.99M | 21.35M | 29.51M | |
Investments And Advances | | | 1.93M | 1.74M | 1.79M | 1.30M | 2.09M | |
Goodwill | | | 510.46M | 507.89M | 235.35M | 178.51M | 162.03M | |
Intangibles | | | 83.60M | 88.23M | 13.68M | 13.72M | 19.00M | |
Other Non-Current Assets | | | 1.00K | 1.00K | -1.00K | N/A | 0.00 | |
Total Non-Current Assets | | | 633.67M | 633.71M | 272.82M | 214.87M | 212.64M | |
|
TOTAL ASSETS | | | 948.54M | 977.74M | 536.79M | 494.24M | 446.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 16.00K | 29.00K | 143.00K | 2.00K | 6.00K | |
Current Portion Of LT Debt. | | | 48.97M | 13.97M | 10.17M | 13.06M | 16.16M | |
Accrued Expenses | | | 116.25M | 152.72M | 106.37M | 109.77M | 98.31M | |
Accounts Payable | | | 34.63M | 42.29M | 14.73M | 12.59M | 11.55M | |
Other Current Liabilities | | | 45.17M | 76.56M | 42.84M | 34.30M | 26.60M | |
Total Current Liabilities | | | 245.03M | 285.58M | 174.25M | 169.72M | 152.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 68.84M | 70.24M | 49.15M | 52.91M | 70.27M | |
Other Non-Current Liabilities | | | 55.03M | 50.52M | 14.34M | 14.62M | 17.50M | |
Total Non-Current Liabilities | | | 125.09M | 122.69M | 63.48M | 67.53M | 87.77M | |
|
TOTAL LIABILITIES | | | 370.13M | 408.27M | 237.74M | 237.25M | 240.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 310.88M | 300.06M | 285.31M | 243.14M | 193.94M | |
Additional Paid In Capital | | | 265.43M | 265.43M | 11.22M | 11.22M | 11.22M | |
Minority Interest | | | 1.22M | 1.93M | N/A | 0.00 | N/A | |
Common Shares | | | 623.00K | 623.00K | 505.00K | 505.00K | 505.00K | |
Other Shareholders' Equity | | | 1.47M | 3.35M | 2.01M | 2.12M | 396.00K | |
Shares Outstanding | | | 24.57M | 24.59M | 19.95M | 20.01M | 19.94M | |
Tangible Book Value per Share | | | -0.64 | -1.08 | 2.51 | 3.24 | 1.25 | |
Total Shareholders' Equity | | | 578.41M | 569.47M | 299.05M | 256.98M | 206.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 948.54M | 977.74M | 536.79M | 494.24M | 446.47M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.12 | 0.16 | 0.21 | 0.34 | |
Current Ratio | | | 1.28 | 1.20 | 1.51 | 1.65 | 1.53 | |
Return On Assets (ROA) | | | 6.59% | 5.95% | 9.33% | 10.33% | 5.68% | |
Return On Equity (ROE) | | | 10.80% | 10.22% | 16.74% | 19.86% | 12.32% | |
Return On Invested Capital (ROIC) | | | 9.71% | 8.99% | 14.54% | 16.28% | 10.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.71% | 8.99% | 14.54% | 24.43% | 15.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 62.40% | 64.78% | 46.41% | 219.79% | 126.61% | |