EPA:WAVE - Euronext Paris - Matif - FR0013357621 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 50.96M | 77.48M | 70.82M | 108.25M | 88.01M | |||
Cash Equivalents | N/A | N/A | N/A | 108.25M | 88.01M | |||
Receivables | 256.60M | 259.32M | 189.00M | 167.76M | 142.63M | |||
Other Current Assets | 7.30M | 7.23M | 4.14M | 3.35M | 3.19M | |||
Total Current Assets | 314.86M | 344.04M | 263.97M | 279.36M | 233.83M | |||
Non-Current Assets | ||||||||
PPE Net | 37.69M | 35.85M | 21.99M | 21.35M | 29.51M | |||
Investments And Advances | 1.93M | 1.74M | 1.79M | 1.30M | 2.09M | |||
Goodwill | 510.46M | 507.89M | 235.35M | 178.51M | 162.03M | |||
Intangibles | 83.60M | 88.23M | 13.68M | 13.72M | 19.00M | |||
Other Non-Current Assets | 1.00K | 1.00K | -1.00K | N/A | 0.00 | |||
Total Non-Current Assets | 633.67M | 633.71M | 272.82M | 214.87M | 212.64M | |||
TOTAL ASSETS | 948.54M | 977.74M | 536.79M | 494.24M | 446.47M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 16.00K | 29.00K | 143.00K | 2.00K | 6.00K | |||
Current Portion Of LT Debt. | 48.97M | 13.97M | 10.17M | 13.06M | 16.16M | |||
Accrued Expenses | 116.25M | 152.72M | 106.37M | 109.77M | 98.31M | |||
Accounts Payable | 34.63M | 42.29M | 14.73M | 12.59M | 11.55M | |||
Other Current Liabilities | 45.17M | 76.56M | 42.84M | 34.30M | 26.60M | |||
Total Current Liabilities | 245.03M | 285.58M | 174.25M | 169.72M | 152.63M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 68.84M | 70.24M | 49.15M | 52.91M | 70.27M | |||
Other Non-Current Liabilities | 55.03M | 50.52M | 14.34M | 14.62M | 17.50M | |||
Total Non-Current Liabilities | 125.09M | 122.69M | 63.48M | 67.53M | 87.77M | |||
TOTAL LIABILITIES | 370.13M | 408.27M | 237.74M | 237.25M | 240.41M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 310.88M | 300.06M | 285.31M | 243.14M | 193.94M | |||
Additional Paid In Capital | 265.43M | 265.43M | 11.22M | 11.22M | 11.22M | |||
Minority Interest | 1.22M | 1.93M | N/A | 0.00 | N/A | |||
Common Shares | 623.00K | 623.00K | 505.00K | 505.00K | 505.00K | |||
Other Shareholders' Equity | 1.47M | 3.35M | 2.01M | 2.12M | 396.00K | |||
Shares Outstanding | 24.57M | 24.59M | 19.95M | 20.01M | 19.94M | |||
Tangible Book Value per Share | -0.64 | -1.08 | 2.51 | 3.24 | 1.25 | |||
Total Shareholders' Equity | 578.41M | 569.47M | 299.05M | 256.98M | 206.06M | |||
TOTAL LIABILITIES AND EQUITY | 948.54M | 977.74M | 536.79M | 494.24M | 446.47M | |||
Statistics | ||||||||
Debt/Equity | 0.12 | 0.12 | 0.16 | 0.21 | 0.34 | |||
Current Ratio | 1.28 | 1.20 | 1.51 | 1.65 | 1.53 | |||
Return On Assets (ROA) | 6.59% | 5.95% | 9.33% | 10.33% | 5.68% | |||
Return On Equity (ROE) | 10.80% | 10.22% | 16.74% | 19.86% | 12.32% | |||
Return On Invested Capital (ROIC) | 9.71% | 8.99% | 14.54% | 16.28% | 10.68% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.71% | 8.99% | 14.54% | 24.43% | 15.25% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 62.40% | 64.78% | 46.41% | 219.79% | 126.61% |
All data in EUR , ROIC based on taxRate of 0.27