NYSE:VST - New York Stock Exchange, Inc. - US92840M1027 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.14B | 1.49B | -1.21B | -1.26B | 624.00M | |||
Depreciation Amortization | 2.40B | 1.96B | 2.05B | 2.05B | 2.05B | |||
Income Taxes - Deferred | 686.00M | 457.00M | -359.00M | -475.00M | 230.00M | |||
Change In Working Capital | -122.00M | 1.59B | -2.58B | -1.30B | 46.00M | |||
Interest Paid | 766.00M | 636.00M | 552.00M | 456.00M | 482.00M | |||
Taxes Paid | 76.00M | 58.00M | 33.00M | -50.00M | -140.00M | |||
Other non cash items | -1.02B | -41.00M | 2.58B | 786.00M | 389.00M | |||
OPERATING CASH FLOW | 4.09B | 5.45B | 485.00M | -206.00M | 3.34B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.37B | -2.75B | -2.60B | -1.64B | -1.76B | |||
Other Investing Activity | -2.35B | 602.00M | 1.36B | 485.00M | 191.00M | |||
INVESTING CASH FLOW | -5.72B | -2.15B | -1.24B | -1.15B | -1.57B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.42B | 1.39B | 2.32B | 1.07B | -1.51B | |||
Stock Issued/Repurchased | -1.40B | -1.25B | -1.95B | 1.53B | 0.00 | |||
Dividend Paid | -488.00M | -463.00M | -453.00M | -290.00M | -266.00M | |||
Other Financing Activity | -183.00M | 24.00M | 0.00 | -34.00M | -22.00M | |||
FINANCING CASH FLOW | -654.00M | -294.00M | -80.00M | 2.27B | -1.80B | |||
CHANGE IN CASH | -2.29B | 3.01B | -834.00M | 915.00M | -31.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.09B | 5.45B | 485.00M | -206.00M | 3.34B | |||
Capital Expenditure | -3.37B | -2.75B | -2.60B | -1.64B | -1.76B | |||
FREE CASH FLOW | 724.00M | 2.71B | -2.12B | -1.84B | 1.57B |
All data in USD