NASDAQ:VSEC - Nasdaq - US9182841000 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 29.03M | 7.77M | 500.00K | 500.00K | 400.00K | |||
Receivables | 227.52M | 136.01M | 141.50M | 111.30M | 80.60M | |||
Inventories | 576.32M | 500.86M | 380.70M | 322.70M | 253.40M | |||
Other Current Assets | 41.96M | 129.39M | 26.20M | 29.50M | 20.60M | |||
Total Current Assets | 874.83M | 774.03M | 548.90M | 464.00M | 355.00M | |||
Non-Current Assets | ||||||||
PPE Net | 138.91M | 86.76M | 82.40M | 69.80M | 56.90M | |||
Goodwill | 491.45M | 351.78M | 248.80M | 248.80M | 238.10M | |||
Intangibles | 197.28M | 114.13M | 90.60M | 108.30M | 103.60M | |||
Other Non-Current Assets | 32.15M | 23.64M | 29.10M | 20.70M | 16.70M | |||
Total Non-Current Assets | 859.79M | 576.31M | 450.90M | 454.60M | 425.10M | |||
TOTAL ASSETS | 1.73B | 1.35B | 999.80M | 918.60M | 780.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 30.00M | 22.50M | 10.00M | 14.20M | 20.40M | |||
Accrued Expenses | 57.72M | 36.38M | 47.30M | 41.00M | 32.60M | |||
Accounts Payable | 187.59M | 173.04M | 159.60M | 115.10M | 72.70M | |||
Other Current Liabilities | 6.54M | 54.97M | 7.70M | 9.70M | 13.50M | |||
Total Current Liabilities | 281.84M | 286.89M | 224.60M | 180.00M | 139.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 400.17M | 406.84M | 276.30M | 270.40M | 230.70M | |||
Deferred Taxes/Income | 0.00 | 6.99M | 9.60M | 9.10M | 14.90M | |||
Other Non-Current Liabilities | 64.42M | 32.90M | 39.70M | 41.70M | 38.90M | |||
Total Non-Current Liabilities | 464.59M | 446.73M | 325.70M | 321.20M | 284.60M | |||
TOTAL LIABILITIES | 746.43M | 733.61M | 550.30M | 501.20M | 423.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 392.48M | 384.70M | 351.30M | 328.40M | 325.10M | |||
Additional Paid In Capital | 591.60M | 229.10M | 92.60M | 88.50M | 31.90M | |||
Common Shares | 1.03M | 788.00K | 600.00K | 600.00K | 600.00K | |||
Other Shareholders' Equity | 3.07M | 2.13M | 5.00M | -200.00K | -1.20M | |||
Shares Outstanding | 20.59M | 15.76M | 12.80M | 12.70M | 11.10M | |||
Tangible Book Value per Share | 14.54 | 9.57 | 8.60 | 4.74 | 1.32 | |||
Total Shareholders' Equity | 988.19M | 616.73M | 449.50M | 417.30M | 356.30M | |||
TOTAL LIABILITIES AND EQUITY | 1.73B | 1.35B | 999.80M | 918.60M | 780.10M | |||
Statistics | ||||||||
Debt/Equity | 0.40 | 0.66 | 0.61 | 0.65 | 0.65 | |||
Current Ratio | 3.10 | 2.70 | 2.44 | 2.58 | 2.55 | |||
Return On Assets (ROA) | 0.88% | 2.90% | 2.81% | 0.87% | -0.67% | |||
Return On Equity (ROE) | 1.55% | 6.35% | 6.25% | 1.92% | -1.46% | |||
Return On Invested Capital (ROIC) | 5.28% | 6.36% | 5.54% | 2.36% | 6.59% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.39% | 6.41% | 5.54% | 2.36% | 6.59% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.44% | 11.48% | 9.86% | 4.58% | 14.13% |
All data in USD , ROIC based on taxRate of 0.23