US92537N1081 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 4.998B 14.36% | 5.692B 13.87% | 6.863B 20.59% | 7.899B 15.09% | ||||||
EBITDA YoY % growth | 500.2M -6.94% | 530.2M 6.00% | 1.189B 124.18% | 1.595B 34.19% | ||||||
EBIT YoY % growth | 273.2M -18.30% | 227.8M -16.62% | 917.6M 302.81% | 1.456B 58.67% | ||||||
Operating Margin | 5.47% | 4.00% | 13.37% | 18.43% | ||||||
EPS YoY % growth | 0.76 -5.00% | 0.53 -30.26% | 1.78 235.85% | 2.71 52.45% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 0.82 46.36% | ||||
Revenue Q2Q % growth | 2.177B 16.70% | ||||
EBITDA Q2Q % growth | 471.73M -16.36% | ||||
EBIT Q2Q % growth | 436.42M 48.95% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.76 46.15% | 0.70 | 0.06 | 9.14% |
Q2 2024 Q2Q % growth | 0.67 45.65% | 0.58 | 0.09 | 15.92% |
Q1 2024 Q2Q % growth | 0.43 79.17% | 0.36 | 0.07 | 18.29% |
Q4 2023 Q2Q % growth | 0.56 100.00% | 0.54 | 0.02 | 3.67% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.074B 19.02% | 1.997B | 77M | 3.86% |
Q2 2024 Q2Q % growth | 1.953B 12.61% | 1.959B | -6.2M | -0.32% |
Q1 2024 Q2Q % growth | 1.639B 7.76% | 1.639B | 100K | 0.01% |
Q4 2023 Q2Q % growth | 1.865B 12.74% | 1.904B | -38.6M | -2.03% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 11.54% | 11.54% | 8.26% | 6.15% |
Revenue | 0.69% | 0.69% | 0.82% | 1.35% |