US92537N1081 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 4.998B 14.36% | 5.692B 13.87% | 6.863B 20.59% | 7.69B 12.05% | ||||||
EBITDA YoY % growth | 500.2M -6.94% | 530.2M 6.00% | 1.189B 124.18% | 1.458B 22.67% | ||||||
EBIT YoY % growth | 273.2M -18.30% | 227.8M -16.62% | 917.6M 302.81% | 1.352B 47.34% | ||||||
Operating Margin | 5.47% | 4.00% | 13.37% | 17.58% | ||||||
EPS YoY % growth | 0.76 -5.00% | 0.53 -30.26% | 1.78 235.85% | 2.31 29.78% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.58 25.69% | ||||||
Revenue Q2Q % growth | 1.955B 12.74% | ||||||
EBITDA Q2Q % growth | 364.75M 2.37% | ||||||
EBIT Q2Q % growth | 328.95M 47.91% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 0.43 79.17% | 0.36 | 0.07 | 18.29% |
Q4 2023 Q2Q % growth | 0.56 100.00% | 0.54 | 0.02 | 3.67% |
Q3 2023 Q2Q % growth | 0.52 126.09% | 0.45 | 0.07 | 16.85% |
Q2 2023 Q2Q % growth | 0.46 360.00% | 0.29 | 0.17 | 57.84% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 1.639B 7.76% | 1.639B | 100K | 0.01% |
Q4 2023 Q2Q % growth | 1.865B 12.74% | 1.904B | -38.6M | -2.03% |
Q3 2023 Q2Q % growth | 1.743B 17.66% | 1.768B | -25.4M | -1.44% |
Q2 2023 Q2Q % growth | 1.734B 23.92% | 1.632B | 102.1M | 6.26% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 4.86% | 7.1% | 0% | 2.37% |
Revenue | 2.14% | 4.1% | 0% | 1.24% |