US92764N1028 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.095B 1,333.77% | 1.616B 47.51% | 86.18M -94.67% | 69.344M -19.54% | ||||||
EBITDA YoY % growth | 426.6M 246.30% | 839.9M 96.88% | -664.854M -179.16% | -599.968M 9.76% | ||||||
EBIT YoY % growth | 420.8M 241.68% | 833.1M 97.98% | -684.305M -182.14% | -545.981M 20.21% | ||||||
Operating Margin | 38.42% | 51.56% | -794.04% | -787.35% | ||||||
EPS YoY % growth | 3.88 256.45% | 3.81 -1.80% | -4.59 -220.47% | -3.93 14.47% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | -0.88 -2.47% | ||||
Revenue Q2Q % growth | 8.221M -51.03% | ||||
EBITDA Q2Q % growth | -130.593M -9.22% | ||||
EBIT Q2Q % growth | -139.801M -0.56% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | -1.56 -27.87% | -1.06 | -0.50 | -46.72% |
Q2 2024 Q2Q % growth | -1.02 29.66% | -0.90 | -0.12 | -12.81% |
Q1 2024 Q2Q % growth | -0.48 54.72% | -1.06 | 0.58 | 54.80% |
Q4 2023 Q2Q % growth | -0.86 -13.16% | -1.02 | 0.16 | 15.51% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.38M -9.81% | 5.565M | -3.185M | -57.23% |
Q2 2024 Q2Q % growth | 3.075M -19.02% | 7.571M | -4.496M | -59.38% |
Q1 2024 Q2Q % growth | 56.376M -10.45% | 11.829M | 44.547M | 376.59% |
Q4 2023 Q2Q % growth | 16.787M -66.02% | 12.276M | 4.511M | 36.75% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 12.46% | 12.46% | -14.81% | -14.81% |
Revenue | -24.1% | -24.1% | -3.19% | -3.19% |