EPA:VCT - Euronext Paris - Matif - FR0000031775 - Common Stock - Currency: EUR
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 300.58M | 295.33M | 175.44M | 222.18M | 172.14M | |||
Depreciation Amortization | 362.00M | 343.52M | 303.43M | 255.81M | 276.80M | |||
Income Taxes - Deferred | 393.00K | -28.68M | 6.80M | 5.72M | 5.09M | |||
Change In Working Capital | -64.20M | 26.85M | -97.08M | -47.47M | 72.51M | |||
Other non cash items | -28.61M | -28.75M | -31.71M | 2.67M | 1.69M | |||
OPERATING CASH FLOW | 570.16M | 608.27M | 356.90M | 438.91M | 528.22M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -375.29M | -328.98M | -422.36M | -386.57M | -319.37M | |||
Other Investing Activity | 16.10M | 16.05M | -55.54M | -56.30M | -2.75M | |||
INVESTING CASH FLOW | -359.19M | -312.94M | -477.90M | -442.87M | -322.12M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -42.75M | -210.45M | 265.45M | 138.36M | -60.90M | |||
Stock Issued/Repurchased | 2.70M | 2.56M | 1.82M | 1.81M | -2.88M | |||
Dividend Paid | -104.35M | -93.59M | -82.36M | -74.12M | -74.28M | |||
Other Financing Activity | N/A | N/A | 1.00K | N/A | N/A | |||
FINANCING CASH FLOW | -144.41M | -301.49M | 184.93M | 66.06M | -138.06M | |||
Exchange Rate Effect | -7.72M | -25.95M | -23.02M | 9.18M | -37.55M | |||
CHANGE IN CASH | 58.83M | -32.11M | 40.91M | 71.28M | 30.48M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 570.16M | 608.27M | 356.90M | 438.91M | 528.22M | |||
Capital Expenditure | -375.29M | -328.98M | -422.36M | -386.57M | -319.37M | |||
FREE CASH FLOW | 194.87M | 279.28M | -65.46M | 52.34M | 208.85M |
All data in EUR