ASSETS | |
---|
Current Assets | |
---|
Cash | | | 112.50M | 100.41M | 111.38M | 126.84M | 145.42M | |
Cash Equivalents | | | 410.43M | 393.14M | 392.22M | 400.55M | 277.43M | |
Receivables | | | 780.41M | 688.57M | 714.11M | 649.64M | 596.70M | |
Inventories | | | 566.40M | 568.71M | 560.79M | 429.24M | 354.94M | |
Other Current Assets | | | 11.22M | 16.91M | 21.78M | N/A | N/A | |
Total Current Assets | | | 1.88B | 1.77B | 1.80B | 1.61B | 1.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.85B | 2.77B | 2.70B | 2.36B | 2.17B | |
Investments And Advances | | | 126.75M | 115.57M | 112.93M | 124.99M | 92.70M | |
Goodwill | | | 1.17B | 1.19B | 1.20B | 1.16B | 1.12B | |
Intangibles | | | 163.42M | 174.17M | 183.07M | 173.65M | 170.81M | |
Other Non-Current Assets | | | 120.17M | 112.23M | 126.21M | 68.01M | 68.97M | |
Total Non-Current Assets | | | 4.67B | 4.60B | 4.59B | 4.11B | 3.87B | |
|
TOTAL ASSETS | | | 6.55B | 6.36B | 6.39B | 5.71B | 5.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 52.93M | 79.55M | 52.99M | 118.29M | 85.03M | |
Current Portion Of LT Debt. | | | 221.21M | 301.56M | 236.71M | 308.33M | 127.73M | |
Accrued Expenses | | | N/A | 209.51M | 176.37M | 148.15M | 138.57M | |
Accounts Payable | | | 499.32M | 503.49M | 540.37M | 459.65M | 375.33M | |
Other Current Liabilities | | | 347.33M | 165.70M | 135.39M | 164.50M | 170.05M | |
Total Current Liabilities | | | 1.12B | 1.26B | 1.14B | 1.20B | 896.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.85B | 1.56B | 1.82B | 1.43B | 1.42B | |
Deferred Taxes/Income | | | 286.22M | 273.35M | 325.19M | 219.80M | 214.20M | |
Other Non-Current Liabilities | | | 241.25M | 255.90M | 245.48M | 254.37M | 288.99M | |
Total Non-Current Liabilities | | | 2.67B | 2.37B | 2.66B | 2.16B | 2.16B | |
|
TOTAL LIABILITIES | | | 3.79B | 3.63B | 3.81B | 3.35B | 3.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.29B | 3.23B | 3.00B | 2.80B | 2.69B | |
Additional Paid In Capital | | | 11.21M | 11.21M | 11.21M | 11.21M | 11.21M | |
Minority Interest | | | 289.89M | 285.16M | 274.53M | 246.68M | 234.31M | |
Common Shares | | | 179.60M | 179.60M | 179.60M | 179.60M | 179.60M | |
Treasury Stock | | | -33.46M | -41.89M | -47.10M | -52.19M | -53.59M | |
Other Shareholders' Equity | | | -679.24M | -646.33M | -558.84M | -579.95M | -640.80M | |
Shares Outstanding | | | 44.49M | 44.38M | 44.26M | 44.18M | 44.18M | |
Tangible Book Value per Share | | | 32.16 | 30.95 | 27.12 | 23.28 | 20.29 | |
Total Shareholders' Equity | | | 2.77B | 2.73B | 2.59B | 2.36B | 2.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.55B | 6.36B | 6.39B | 5.71B | 5.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.60 | 0.72 | 0.66 | 0.69 | |
Current Ratio | | | 1.68 | 1.40 | 1.58 | 1.34 | 1.53 | |
Return On Assets (ROA) | | | 5.52% | 4.06% | 2.44% | 3.57% | 2.98% | |
Return On Equity (ROE) | | | 13.09% | 9.46% | 6.03% | 8.65% | 7.14% | |
Return On Invested Capital (ROIC) | | | 8.31% | 6.08% | 3.96% | 5.54% | 4.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.99% | 6.58% | 4.28% | 6.06% | 5.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.20% | 9.19% | 5.96% | 8.84% | 7.34% | |