NYSE:VALE - New York Stock Exchange, Inc. - US91912E1055 - ADR - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 34.22B | 55.55B | 101.70B | 159.15B | 38.41B | |||
Depreciation Amortization | 16.52B | 15.30B | 16.39B | 16.38B | 16.60B | |||
Change In Working Capital | -23.50B | -26.47B | -44.93B | -28.54B | -31.64B | |||
Interest Paid | 6.00B | 4.87B | 5.90B | 6.14B | 4.91B | |||
Taxes Paid | 9.98B | 9.37B | 24.07B | 23.61B | 9.14B | |||
Other non cash items | 22.95B | 21.52B | -14.96B | -10.22B | 51.84B | |||
OPERATING CASH FLOW | 50.20B | 65.91B | 58.20B | 136.77B | 75.21B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -35.10B | -29.45B | -28.18B | -27.30B | -21.72B | |||
Other Investing Activity | 4.32B | -1.98B | 4.01B | -7.99B | -2.51B | |||
INVESTING CASH FLOW | -30.78B | -31.43B | -24.18B | -35.29B | -24.23B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 11.25B | 5.21B | -6.15B | -6.75B | -235.00M | |||
Stock Issued/Repurchased | -2.05B | -13.59B | -30.64B | -29.12B | 0.00 | |||
Dividend Paid | -20.66B | -27.97B | -34.16B | -73.29B | -18.71B | |||
Other Financing Activity | N/A | -653.00M | -54.00M | -72.00M | 903.00M | |||
FINANCING CASH FLOW | -11.47B | -37.00B | -71.00B | -109.23B | -18.04B | |||
Exchange Rate Effect | 5.25B | -4.71B | -3.72B | 3.07B | 7.53B | |||
CHANGE IN CASH | 13.20B | -7.24B | -40.70B | -4.68B | 40.46B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 50.20B | 65.91B | 58.20B | 136.77B | 75.21B | |||
Capital Expenditure | -35.10B | -29.45B | -28.18B | -27.30B | -21.72B | |||
FREE CASH FLOW | 15.10B | 36.46B | 30.02B | 109.47B | 53.49B |
All data in BRL (non-GAAP EPS in USD )