NYSE:VALE - New York Stock Exchange, Inc. - US91912E1055 - ADR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 25.04B | 17.47B | 24.71B | 65.41B | 70.09B | |||
Marketable Securities | 290.00M | 250.00M | 320.00M | 1.03B | 4.01B | |||
Receivables | 20.24B | 24.67B | 29.18B | 26.65B | 29.88B | |||
Inventories | 26.94B | 22.68B | 23.39B | 24.43B | 21.10B | |||
Other Current Assets | 2.67B | 25.45B | 3.42B | 7.29B | 1.73B | |||
Total Current Assets | 75.18B | 90.53B | 81.01B | 124.80B | 126.81B | |||
Non-Current Assets | ||||||||
PPE Net | 250.99B | 234.30B | 234.47B | 234.00B | 213.84B | |||
Investments And Advances | 22.32B | 9.06B | 9.38B | 9.77B | 10.56B | |||
Goodwill | 18.14B | 15.80B | 16.64B | 17.91B | 17.14B | |||
Intangibles | 44.74B | 40.51B | 36.78B | 32.38B | 31.17B | |||
Other Non-Current Assets | 72.89B | 65.78B | 75.10B | 80.28B | 73.52B | |||
Total Non-Current Assets | 409.07B | 365.45B | 372.38B | 374.33B | 351.32B | |||
TOTAL ASSETS | 484.26B | 455.98B | 453.39B | 499.13B | 478.13B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.44B | 4.94B | 2.55B | 6.72B | 5.90B | |||
Accrued Expenses | 4.46B | 4.33B | 4.51B | 4.55B | 4.56B | |||
Accounts Payable | 29.81B | 26.93B | 25.36B | 21.59B | 21.26B | |||
Other Current Liabilities | 42.95B | 34.76B | 40.05B | 51.96B | 44.12B | |||
Total Current Liabilities | 82.67B | 70.95B | 72.48B | 84.81B | 75.84B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 71.84B | 62.46B | 63.78B | 70.19B | 72.19B | |||
Deferred Taxes/Income | 5.26B | 4.21B | 7.37B | 10.49B | 9.20B | |||
Other Non-Current Liabilities | 108.22B | 120.04B | 114.86B | 136.57B | 139.92B | |||
Total Non-Current Liabilities | 193.04B | 194.07B | 193.80B | 221.91B | 216.51B | |||
TOTAL LIABILITIES | 275.70B | 265.02B | 266.27B | 306.73B | 292.34B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 125.08B | 104.89B | 107.05B | 86.38B | 37.80B | |||
Minority Interest | 7.72B | 7.36B | 7.78B | 4.66B | -4.80B | |||
Common Shares | 77.30B | 77.30B | 77.30B | 77.30B | 77.30B | |||
Treasury Stock | -19.79B | -17.74B | -25.68B | -29.19B | -6.45B | |||
Other Shareholders' Equity | 25.96B | 26.52B | 28.44B | 57.91B | 77.14B | |||
Shares Outstanding | 4.27B | 4.30B | 4.48B | 4.84B | 5.13B | |||
Tangible Book Value per Share | 34.12 | 31.32 | 29.82 | 29.37 | 26.80 | |||
Total Shareholders' Equity | 208.56B | 190.97B | 187.11B | 192.40B | 185.78B | |||
TOTAL LIABILITIES AND EQUITY | 484.26B | 455.98B | 453.39B | 499.13B | 478.13B | |||
Statistics | ||||||||
Debt/Equity | 0.34 | 0.33 | 0.34 | 0.36 | 0.39 | |||
Current Ratio | 0.91 | 1.28 | 1.12 | 1.47 | 1.67 | |||
Return On Assets (ROA) | 9.96% | 8.76% | 21.16% | 24.29% | 5.59% | |||
Return On Equity (ROE) | 23.14% | 20.91% | 51.27% | 63.01% | 14.38% | |||
Return On Invested Capital (ROIC) | 13.65% | 15.88% | 18.85% | 31.46% | 19.99% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.57% | 16.65% | 20.17% | 37.47% | 24.50% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.50% | 19.66% | 23.74% | 43.80% | 28.73% |
All data in BRL (non-GAAP EPS in USD ) , ROIC based on taxRate of 0.21