USA - New York Stock Exchange - NYSE:VAC - US57164Y1073 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 173.00M | 217.00M | 252.00M | 391.00M | 53.00M | |||
| Depreciation Amortization | 151.00M | 146.00M | 135.00M | 132.00M | 146.00M | |||
| Income Taxes - Deferred | -26.00M | 38.00M | -64.00M | 87.00M | 34.00M | |||
| Change In Working Capital | -492.00M | -559.00M | -399.00M | -206.00M | 67.00M | |||
| Interest Paid | 244.00M | 247.00M | 204.00M | 149.00M | 184.00M | |||
| Taxes Paid | 128.00M | 133.00M | 141.00M | 57.00M | -13.00M | |||
| Other non cash items | 316.00M | 363.00M | 308.00M | 118.00M | 43.00M | |||
| OPERATING CASH FLOW | 122.00M | 205.00M | 232.00M | 522.00M | 343.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -59.00M | -107.00M | -118.00M | -65.00M | -47.00M | |||
| Other Investing Activity | -7.00M | -8.00M | 6.00M | 81.00M | -166.00M | |||
| INVESTING CASH FLOW | -66.00M | -115.00M | -112.00M | 16.00M | -213.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 341.00M | 64.00M | 5.00M | 413.00M | -144.00M | |||
| Stock Issued/Repurchased | -47.00M | -56.00M | -286.00M | -658.00M | -8.00M | |||
| Dividend Paid | -136.00M | -107.00M | -106.00M | -99.00M | -23.00M | |||
| Other Financing Activity | -28.00M | -33.00M | -14.00M | -142.00M | -142.00M | |||
| FINANCING CASH FLOW | 130.00M | -132.00M | -401.00M | -486.00M | -317.00M | |||
| Exchange Rate Effect | 0.00 | -4.00M | 1.00M | -1.00M | -2.00M | |||
| CHANGE IN CASH | 186.00M | -46.00M | -280.00M | 51.00M | -189.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 122.00M | 205.00M | 232.00M | 522.00M | 343.00M | |||
| Capital Expenditure | -59.00M | -107.00M | -118.00M | -65.00M | -47.00M | |||
| FREE CASH FLOW | 63.00M | 98.00M | 114.00M | 457.00M | 296.00M | |||
All data in USD