ASSETS | |
---|
Current Assets | |
---|
Cash | | | 76.86M | 468.81M | 470.31M | 446.66M | 205.29M | |
Cash Equivalents | | | 10.03M | 28.00K | 29.00K | 29.00K | 30.00K | |
Marketable Securities | | | 18.32M | 15.77M | 98.50M | 85.93M | 101.49M | |
Receivables | | | 368.75M | 394.09M | 377.17M | 403.87M | 437.17M | |
Inventories | | | 121.73M | 135.89M | 146.93M | 142.15M | 150.92M | |
Other Current Assets | | | 69.67M | 71.26M | 78.81M | 94.99M | 62.17M | |
Total Current Assets | | | 665.36M | 1.09B | 1.17B | 1.17B | 957.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.74B | 2.84B | 2.34B | 2.27B | 2.53B | |
Investments And Advances | | | 67.57M | 70.00M | 65.76M | 50.42M | 43.27M | |
Goodwill | | | 142.48M | 140.06M | 138.82M | 138.22M | 140.03M | |
Intangibles | | | 140.81M | 130.21M | 123.21M | 122.83M | 124.92M | |
Other Non-Current Assets | | | 75.62M | 95.41M | 60.39M | 73.35M | 87.60M | |
Total Non-Current Assets | | | 3.17B | 3.27B | 2.73B | 2.66B | 2.92B | |
|
TOTAL ASSETS | | | 3.83B | 4.36B | 3.90B | 3.83B | 3.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.74M | 15.26M | 225.73M | 7.05M | |
Current Portion Of LT Debt. | | | 249.23M | 226.89M | 194.43M | 396.82M | 217.04M | |
Accrued Expenses | | | 173.33M | 203.92M | 191.71M | 181.81M | 134.15M | |
Accounts Payable | | | 335.82M | 367.95M | 310.83M | 342.73M | 266.00M | |
Other Current Liabilities | | | 409.05M | 541.94M | 419.70M | 498.77M | 518.65M | |
Total Current Liabilities | | | 1.17B | 1.34B | 1.13B | 1.65B | 1.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.00B | 3.41B | 2.95B | 3.04B | 3.16B | |
Deferred Taxes/Income | | | 0.00 | 425.00K | 17.19M | 11.42M | 10.09M | |
Other Non-Current Liabilities | | | 41.20M | 32.91M | 159.07M | 124.56M | 128.55M | |
Total Non-Current Liabilities | | | 3.05B | 3.43B | 3.12B | 3.17B | 3.30B | |
|
TOTAL LIABILITIES | | | 4.21B | 4.77B | 4.26B | 4.82B | 4.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -742.76M | -771.94M | -715.66M | -1.11B | -675.69M | |
Additional Paid In Capital | | | 352.98M | 352.91M | 352.74M | 20.36M | 20.36M | |
Minority Interest | | | 390.00K | -14.90M | 551.00K | 368.00K | 168.00K | |
Common Shares | | | 4.54M | 4.54M | 4.54M | 98.94M | 98.94M | |
Treasury Stock | | | -1.55M | -1.56M | -1.55M | -1.56M | -5.48M | |
Other Shareholders' Equity | | | 5.23M | 5.17M | 3.79M | 953.00K | 480.00K | |
Shares Outstanding | | | 454.31M | 454.35M | 454.27M | 37.91M | 37.26M | |
Tangible Book Value per Share | | | -1.46 | -1.50 | -1.36 | -32.91 | -22.18 | |
Total Shareholders' Equity | | | -381.57M | -410.87M | -356.13M | -986.78M | -561.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.83B | 4.36B | 3.90B | 3.83B | 3.88B | |
|
Statistics | |
---|
Debt/Equity | | | -7.87 | -8.30 | -8.32 | -3.31 | -5.64 | |
Current Ratio | | | 0.57 | 0.81 | 1.04 | 0.71 | 0.84 | |
Return On Assets (ROA) | | | 0.52% | -1.45% | 7.46% | -11.13% | -10.96% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 6.96% | 6.45% | 7.28% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.03% | 6.49% | 7.55% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.88% | 7.13% | 8.36% | N/A | N/A | |