US91307C1027 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.686B 13.63% | 1.936B 14.88% | 2.328B 20.20% | 2.94B 26.32% | ||||||||
EBITDA YoY % growth | 738.4M 14.75% | 1.042B 41.14% | 1.242B 19.14% | 1.489B 19.92% | ||||||||
EBIT YoY % growth | 688.5M 15.99% | 990.9M 43.92% | 1.189B 19.94% | 1.422B 19.65% | ||||||||
Operating Margin | 40.85% | 51.17% | 51.06% | 48.37% | ||||||||
EPS YoY % growth | 10.03 -13.39% | 15.02 49.75% | 19.84 32.09% | 24.99 25.97% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 6.67 53.06% | ||||||||
Revenue Q2Q % growth | 754.73M 22.78% | ||||||||
EBITDA Q2Q % growth | 401.15M 26.59% | ||||||||
EBIT Q2Q % growth | 384.05M 45.64% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 6.39 18.77% | 6.55 | -0.16 | -2.49% |
Q2 2024 Q2Q % growth | 5.85 11.64% | 6.53 | -0.68 | -10.35% |
Q1 2024 Q2Q % growth | 6.17 26.95% | 5.76 | 0.41 | 7.04% |
Q4 2023 Q2Q % growth | 4.36 63.30% | 4.27 | 0.09 | 2.12% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 748.9M 22.89% | 737.03M | 11.87M | 1.61% |
Q2 2024 Q2Q % growth | 714.9M 19.85% | 705.7M | 9.2M | 1.30% |
Q1 2024 Q2Q % growth | 677.7M 33.70% | 636.44M | 41.26M | 6.48% |
Q4 2023 Q2Q % growth | 614.7M 25.07% | 587.39M | 27.31M | 4.65% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 13.18% | 13.18% | -1.02% | -2.38% |
Revenue | 6.62% | 6.62% | 1.59% | 4.37% |