NASDAQ:UPBD - Nasdaq - US76009N1000 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 85.05M | 93.70M | 144.10M | 108.30M | 159.40M | |||
Receivables | 121.64M | 111.00M | 111.90M | 126.40M | 90.00M | |||
Inventories | 1.14B | 1.23B | 1.12B | 1.31B | 909.20M | |||
Other Current Assets | 74.44M | 50.26M | 46.10M | 63.50M | 50.00M | |||
Total Current Assets | 1.42B | 1.49B | 1.43B | 1.60B | 1.21B | |||
Non-Current Assets | ||||||||
PPE Net | 527.38M | 562.82M | 597.70M | 599.40M | 425.10M | |||
Goodwill | 289.75M | 289.75M | 289.80M | 289.80M | 70.20M | |||
Intangibles | 266.17M | 301.40M | 359.40M | 425.20M | 7.90M | |||
Other Non-Current Assets | 68.70M | 72.03M | 82.90M | 68.40M | 33.80M | |||
Total Non-Current Assets | 1.16B | 1.23B | 1.34B | 1.39B | 542.40M | |||
TOTAL ASSETS | 2.58B | 2.72B | 2.76B | 2.99B | 1.75B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 559.30M | 497.99M | 508.70M | 549.70M | 518.40M | |||
Accounts Payable | 124.81M | 177.25M | 155.40M | 135.70M | 186.10M | |||
Other Current Liabilities | N/A | 37.26M | 35.50M | 27.80M | 17.00M | |||
Total Current Liabilities | 684.11M | 712.50M | 699.60M | 713.20M | 721.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.24B | 1.31B | 1.37B | 1.57B | 190.50M | |||
Deferred Taxes/Income | 46.91M | 60.84M | 88.00M | 113.90M | 176.40M | |||
Other Non-Current Liabilities | N/A | 81.09M | 82.00M | 81.70M | 70.50M | |||
Total Non-Current Liabilities | 1.28B | 1.45B | 1.54B | 1.77B | 437.40M | |||
TOTAL LIABILITIES | 1.97B | 2.16B | 2.24B | 2.48B | 1.16B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.03B | 994.89M | 1.08B | 1.14B | 1.09B | |||
Additional Paid In Capital | 1.49B | 1.46B | 1.30B | 1.15B | 886.90M | |||
Common Shares | 1.11M | 1.10M | 1.10M | 1.10M | 1.10M | |||
Treasury Stock | -1.89B | -1.89B | -1.84B | -1.77B | -1.38B | |||
Other Shareholders' Equity | -10.07M | -4.36M | -10.60M | -12.40M | -11.40M | |||
Shares Outstanding | 54.70M | 54.35M | 55.70M | 66.20M | 54.30M | |||
Tangible Book Value per Share | 1.02 | -0.57 | -2.23 | -3.05 | 9.47 | |||
Total Shareholders' Equity | 611.82M | 560.37M | 525.10M | 513.30M | 592.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.58B | 2.72B | 2.76B | 2.99B | 1.75B | |||
Statistics | ||||||||
Debt/Equity | 2.02 | 2.33 | 2.61 | 3.06 | 0.32 | |||
Current Ratio | 2.08 | 2.09 | 2.04 | 2.25 | 1.68 | |||
Return On Assets (ROA) | 3.15% | -0.19% | 0.45% | 4.51% | 11.88% | |||
Return On Equity (ROE) | 13.28% | -0.92% | 2.36% | 26.28% | 35.15% | |||
Return On Invested Capital (ROIC) | 12.52% | 11.81% | 11.62% | 15.59% | 20.43% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.11% | 12.39% | 12.49% | 16.37% | 24.17% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.93% | 17.92% | 18.87% | 24.41% | 26.55% |
All data in USD , ROIC based on taxRate of 0.21